Stabilis Solutions, Inc.
NASDAQ:SLNG
4.5 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.483 | 8.286 | 5.374 | 4.914 | 8.121 | 6.861 | 11.451 | 11.102 | 4.053 | 2.541 | 2.06 | 2.938 | 3.313 | 3.062 | 1.814 | 3.41 | 7.056 | 3.162 | 3.979 | 4.516 | 1.08 | 1.006 | 2.124 | 5.653 | 0.477 | 0.627 | 2.289 | 1.098 | 3.242 | 1.559 | 1.618 | 2.903 | 3.961 | 7.109 | 7.989 | 9.168 | 8.246 | 2.619 | 3.55 | 2.384 | 2.9 | 1.725 | 4.148 | 4.176 | 5.422 | 5.203 | 4.477 | 6.084 | 3.945 | 2.653 | 3.749 | 1.871 | 2.556 | 1.755 | 1.364 | 1.539 | 1.437 | 0.993 | 1.497 | 1.001 | 1.802 | 0.835 | 0.149 | 0.799 | 0.448 | 1.369 | 0.593 | 1.276 | 1.765 | 0.824 | 0.754 | 1.081 | 0.97 | 0.595 | 0.614 | 0.496 | 0.466 | 0.638 | 0.96 | 0.211 | 0.378 | 0.447 | 0.284 | 0.219 | 0.383 | 0.47 | 0.503 | 0.792 | 0.267 | 0.164 | 0.349 | 0.183 | 0.218 | 0.247 | 0.4 | 0.868 | 1.304 | 0.697 | 0.714 | 0.472 | 0.587 | 3.394 | 0.64 | 0.04 |
Kortetermijnbeleggingen
| 0 | 0.143 | 0.237 | 0.203 | 0.203 | 0.203 | 0.236 | 0.287 | 0.298 | 0.3 | 0.243 | 0.36 | 0.335 | 0.31 | 0.285 | 0.192 | 0.193 | 0.193 | 0.347 | 0.579 | 0.573 | 0.578 | 0.578 | 0 | 0.05 | 0.05 | 0.05 | 0.05 | 0.507 | 0.507 | 0.507 | 0.507 | 0.507 | 0.507 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 0.425 | 0.422 | 0.418 | 0.415 | 0.412 | 0.409 | 0.406 | 0.403 | 0.4 | 0.25 | 0.856 | 1.405 | 1.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.833 | 2.797 | 3.451 | 0 | 2.83 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.483 | 8.286 | 5.374 | 4.914 | 8.121 | 6.861 | 11.451 | 11.102 | 4.053 | 2.541 | 2.06 | 2.938 | 3.313 | 3.062 | 1.814 | 3.41 | 7.056 | 3.162 | 3.979 | 4.516 | 1.08 | 1.006 | 2.124 | 5.653 | 0.477 | 0.677 | 2.339 | 1.148 | 3.749 | 2.066 | 2.125 | 3.41 | 4.468 | 7.616 | 8.496 | 9.168 | 8.246 | 2.619 | 3.55 | 2.384 | 2.9 | 1.725 | 4.148 | 4.176 | 5.422 | 5.203 | 4.477 | 6.084 | 3.945 | 2.653 | 3.749 | 1.871 | 2.556 | 1.755 | 1.364 | 1.539 | 1.437 | 0.993 | 1.497 | 1.001 | 1.802 | 0.835 | 0.149 | 0.799 | 0.448 | 1.369 | 0.593 | 1.276 | 1.765 | 0.824 | 0.754 | 1.081 | 0.97 | 0.595 | 0.614 | 0.496 | 0.466 | 1.067 | 1.385 | 0.633 | 0.796 | 0.862 | 0.696 | 0.628 | 0.789 | 0.873 | 0.904 | 1.042 | 1.123 | 1.569 | 2.1 | 0.183 | 0.218 | 0.247 | 0.4 | 0.868 | 1.304 | 0.697 | 1.547 | 3.268 | 4.038 | 3.394 | 3.47 | 0.04 |
Nettovorderingen
| 6.217 | 5.895 | 7.911 | 7.661 | 4.763 | 9.696 | 16.326 | 10.375 | 12.775 | 10.954 | 10.323 | 7.328 | 9.29 | 8.298 | 5.662 | 1.993 | 1.499 | 7.386 | 5.945 | 6.357 | 2.378 | 1.354 | 1.255 | 1.817 | 1.935 | 10.666 | 12.495 | 15.299 | 13.504 | 11.28 | 12.546 | 12.611 | 12.818 | 8.634 | 9.155 | 10.863 | 11.43 | 16.075 | 14.866 | 15.877 | 15.792 | 18.136 | 16.792 | 15.404 | 12.83 | 14.087 | 11.936 | 8.232 | 12.522 | 9.817 | 13.317 | 10.271 | 8.23 | 9.155 | 12.379 | 10.045 | 8.941 | 11.269 | 10.961 | 12.354 | 11.966 | 13.37 | 16.743 | 15.259 | 20.987 | 20.268 | 19.818 | 19.773 | 15.9 | 1.322 | 1.341 | 1.258 | 1.218 | 1.257 | 1.273 | 1.566 | 1.327 | 1.429 | 1.029 | 1.289 | 1.257 | 1.156 | 1.253 | 1.015 | 0.89 | 1.267 | 1.173 | 1.218 | 1.357 | 1.609 | 1.262 | 1.292 | 1.277 | 1.44 | 1.406 | 1.487 | 1.617 | 1.702 | 1.601 | 1.847 | 1.755 | 1.383 | 1.31 | 0.65 |
Voorraad
| 0.155 | 0.137 | 0.169 | 0.128 | 0.047 | 0.07 | 0.205 | 0.214 | 0.288 | 0.327 | 0.386 | 0.424 | 0.159 | 0.158 | 0.226 | 0.161 | 0.187 | 0.127 | 0.209 | 0.107 | 0.063 | 0.071 | 0.069 | 0.044 | 0.201 | 1.936 | 1.327 | 1.169 | 1.106 | 0.958 | 1.181 | 1.472 | 1.093 | 0.965 | 1.325 | 1.47 | 2.11 | 3.128 | 2.769 | 3.781 | 3.542 | 6.093 | 5.216 | 7.454 | 6.796 | 5.195 | 5.616 | 5.577 | 4.752 | 4.962 | 4.945 | 5.131 | 4.832 | 4.242 | 3.82 | 3.67 | 4.044 | 3.714 | 3.563 | 4.116 | 3.784 | 4.269 | 4.388 | 3.168 | 3.75 | 2.899 | 3.023 | 6.786 | 4.491 | 1.528 | 1.618 | 1.576 | 1.532 | 1.276 | 1.441 | 1.227 | 1.128 | 1.246 | 1.165 | 1.254 | 1.224 | 1.136 | 1.119 | 0.996 | 0.984 | 0.887 | 0.976 | 0.722 | 0.675 | 0.637 | 0.708 | 0.666 | 0.673 | 0.734 | 0.782 | 0.729 | 0.74 | 0.693 | 0.571 | 0.347 | 0.339 | 0.331 | 0.3 | 0.09 |
Overige vlottende activa
| 1.041 | 1.167 | 1.518 | 0.104 | 1.051 | 1.402 | 2.186 | 0.051 | 0.185 | 0.243 | 2.764 | 4.298 | 0.222 | 0.152 | 3.111 | 3.712 | 2.114 | 0.135 | 3.583 | 0.659 | 0.436 | 0.499 | 0.433 | 0.282 | 0.28 | 1.512 | 0.534 | 0.233 | 0.275 | 0.422 | 0.349 | 0.205 | 0.298 | 0.283 | 0.324 | 0.286 | 0.504 | 0.682 | 0.75 | 0.438 | 0.406 | 0.532 | 0.439 | 0.216 | 1.535 | 0.327 | 0.318 | 1.486 | 0.228 | 3.172 | 0.336 | 2.208 | 2.66 | 2.044 | 0.894 | 2.289 | 2.579 | 3.337 | 3.75 | 3.204 | 4.364 | 4.873 | 3.481 | 3.501 | 0.055 | 0.05 | 0.061 | 0.08 | 0.068 | 0.148 | 0.082 | 0.124 | 0.1 | 0.093 | 0.048 | -0 | 0.054 | 0.072 | 0.069 | 0.057 | 0.061 | 0.101 | 0.052 | -0 | 0.06 | 0.074 | 0.083 | 0.101 | 0.046 | 0.064 | 0.083 | 0.008 | 0.011 | 0.011 | 0.041 | 0.069 | 0.06 | 0.064 | 0.062 | 0.347 | 0.105 | 0.07 | 0.05 | 0 |
Totaal vlottende activa
| 18.896 | 15.485 | 14.972 | 14.558 | 13.982 | 18.029 | 32.217 | 30.525 | 20.754 | 15.381 | 15.533 | 14.988 | 14.084 | 12.885 | 10.813 | 9.276 | 10.856 | 11.845 | 13.716 | 13.199 | 3.957 | 2.93 | 3.881 | 7.796 | 14.764 | 14.791 | 16.695 | 17.849 | 18.634 | 14.726 | 16.201 | 17.698 | 18.677 | 17.498 | 19.3 | 21.787 | 22.29 | 22.504 | 21.935 | 22.48 | 24.801 | 26.486 | 26.595 | 27.25 | 26.583 | 24.812 | 22.347 | 21.532 | 21.447 | 20.947 | 22.347 | 20.297 | 19.147 | 18.128 | 18.457 | 18.348 | 17.959 | 20.292 | 20.641 | 21.592 | 22.98 | 24.489 | 25.775 | 23.295 | 25.691 | 25.416 | 24.371 | 28.379 | 22.816 | 3.822 | 3.794 | 4.039 | 3.82 | 3.222 | 3.376 | 3.346 | 2.975 | 3.813 | 3.647 | 3.233 | 3.338 | 3.256 | 3.119 | 2.682 | 2.724 | 3.101 | 3.135 | 3.083 | 3.201 | 3.878 | 4.153 | 2.149 | 2.18 | 2.433 | 2.629 | 3.152 | 3.722 | 3.156 | 3.781 | 6.045 | 6.487 | 5.177 | 5.13 | 0.78 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 48.822 | 49.068 | 50.004 | 50.62 | 52.043 | 52.492 | 48.443 | 48.7 | 50.908 | 54.245 | 55.025 | 55.986 | 57.641 | 50.881 | 52.824 | 54.733 | 56.824 | 59.026 | 61.328 | 63.619 | 0.677 | 0.743 | 0.552 | 0.5 | 0.578 | 6.784 | 6.92 | 6.936 | 7.016 | 7.187 | 7.298 | 7.453 | 7.591 | 7.848 | 7.915 | 8.135 | 8.363 | 8.449 | 8.373 | 8.535 | 7.475 | 7.501 | 6.04 | 5.172 | 5.144 | 5.045 | 4.922 | 4.561 | 4.37 | 4.434 | 4.489 | 4.326 | 4.474 | 4.605 | 4.705 | 4.873 | 4.989 | 5.218 | 5.194 | 5.393 | 5.574 | 5.546 | 5.604 | 5.753 | 5.777 | 5.893 | 5.358 | 5.031 | 4.797 | 2.76 | 2.808 | 2.894 | 2.985 | 3.083 | 3.157 | 3.28 | 3.367 | 3.444 | 2.703 | 2.667 | 2.727 | 2.798 | 2.8 | 2.885 | 2.941 | 3.026 | 3.048 | 3.099 | 3.16 | 2.957 | 2.883 | 2.951 | 3.043 | 3.125 | 3.193 | 2.841 | 2.729 | 2.641 | 2.547 | 2.271 | 1.839 | 1.405 | 1.31 | 0.03 |
Goodwill
| 4.314 | 4.314 | 4.314 | 4.314 | 4.314 | 4.314 | 4.314 | 4.314 | 4.453 | 4.453 | 4.453 | 4.453 | 4.453 | 4.453 | 4.453 | 4.453 | 4.453 | 4.453 | 4.453 | 4.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.506 | 0.526 | 0.458 | 0.476 | 0.493 | 0.51 | 0.527 | 0.529 | 0.409 | 0.218 | 0.218 | 0.218 | 0 | 0 | 0.235 | 0 | 0 | 0 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0.062 | 0.063 | 0.066 | 0.066 | 0.068 | 0.069 | 0.081 | 0.081 | 0.079 | 0.08 | 0.094 | 0.114 | 0.133 | 0.15 | 0.165 | 0.181 | 0.197 | 0.208 | 0.22 | 0.653 | 0.709 | 0.07 | 0.071 | 0.072 | 0.073 | 0.074 | 0.476 | 0.519 | 0.432 | 0.47 | 0.063 | 0.034 | 0.035 | 0.04 | 0.03 |
Goodwill en immateriële activa
| 4.314 | 4.314 | 4.314 | 4.314 | 4.314 | 4.314 | 4.314 | 4.314 | 4.453 | 4.453 | 4.453 | 4.453 | 4.453 | 4.453 | 4.453 | 4.453 | 4.453 | 4.453 | 4.453 | 4.96 | 0 | 0 | 0 | 0 | 0.506 | 0.526 | 0.458 | 0.476 | 0.493 | 0.51 | 0.527 | 0.529 | 0.409 | 0.218 | 0.218 | 0.218 | -2.996 | -2.969 | 0.235 | -3.424 | -3.422 | -3.592 | 0.168 | -3.672 | -3.646 | -3.329 | 0 | -2.957 | -2.706 | -2.554 | -0.902 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0.051 | -4,825.077 | -5,366.122 | -4,771.667 | 0.17 | -3,519.225 | 0 | 0.062 | 0.063 | 0.066 | 0.066 | 0.068 | 0.069 | 0.081 | 0.081 | 0.079 | 0.08 | 0.094 | 0.114 | 0.133 | 0.15 | 0.165 | 0.181 | 0.197 | 0.208 | 0.22 | 0.653 | 0.709 | 0.07 | 0.071 | 0.072 | 0.073 | 0.074 | 0.476 | 0.519 | 0.432 | 0.47 | 0.063 | 0.034 | 0.035 | 0.04 | 0.03 |
Langetermijnbeleggingen
| 10.541 | 11.78 | 12.009 | 11.591 | 11.339 | 12.092 | 11.606 | 10.424 | 10.992 | 12.524 | 12.325 | 11.923 | 11.608 | 12.256 | 11.897 | 10.316 | 9.174 | 10.12 | 10.521 | 9.268 | 9.889 | 10.503 | 9.98 | 9.749 | 9.869 | 10.475 | 10.947 | 10.546 | 10.245 | 10.73 | 10.663 | 10.805 | 10.65 | 11.251 | 11.104 | 11.191 | 11.436 | 12.105 | 12.054 | 11.812 | 11.458 | 12.825 | 13.033 | 13.088 | 12.741 | 12.913 | 11.408 | 11.059 | 10.257 | 10.174 | 9.308 | 8.924 | 7.993 | 9.453 | 8.375 | 6.874 | 6.34 | 7.102 | 6.448 | 5.583 | 5.807 | 6.629 | 5.984 | 4,825.077 | 5,366.122 | 4,771.667 | 4.266 | 3,519.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0.453 | 0 | -0.525 | 0 | 0 | 68.885 | -11.606 | -10.424 | -0.499 | 0 | -12.325 | 0 | 0.091 | 0.106 | 0 | 0.032 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.086 | 0.785 | 2.805 | 2.726 | 2.864 | 0.649 | 2.913 | 2.901 | 3.058 | 0 | 2.879 | 2.996 | 2.969 | -0.235 | 3.424 | 3.422 | 3.592 | -0.168 | 3.672 | 3.646 | 3.329 | 0 | 2.957 | 2.706 | 2.554 | 0.087 | 2.689 | 3.069 | 2.247 | 2.328 | 1.996 | 1.899 | 1.281 | 1.106 | 0.935 | 0.979 | 1.201 | 1.179 | 2.104 | 2.048 | 2.109 | 2.174 | 2.491 | 2.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 |
Overige niet-vlottende activa
| 0.453 | 0 | 0.525 | -66.525 | -67.696 | -68.885 | 11.606 | 10.424 | 0.499 | 0 | 12.325 | 0.319 | 0.237 | 0.214 | 0.326 | 0.274 | 0.275 | 0.273 | 0.308 | 0.402 | 0.051 | 0.199 | 0.146 | 0.099 | 6.246 | 0.021 | 0.116 | -1.926 | -1.9 | -2.141 | 0.046 | -2.895 | -2.837 | -2.986 | 0.049 | -1.918 | 1.152 | 0.882 | 0.892 | 0.695 | 1.094 | 0.136 | 0.168 | 0.2 | 0.232 | 0.264 | 0.297 | 0.33 | 0.362 | 0.395 | 0.902 | 0.093 | 0.099 | 0.105 | 0.051 | 0.116 | 0.121 | 0.127 | 0.077 | 0.151 | 0.153 | 0.154 | 0.105 | 4.995 | 5.535 | 4.94 | 0 | 3.697 | 3.179 | 0.048 | 0.041 | 0.05 | 0.064 | 0.076 | 0.089 | 0.101 | 0.1 | 0.1 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.046 | 0.016 | 0.143 | 0.019 | 0.025 | 0.032 | 0.038 | 0.013 | 0 | 0 | 0 | -0 | 0 | 0 | -0.07 | 0 |
Totaal niet-vlottende activa
| 63.677 | 65.162 | 66.327 | 66.525 | 67.696 | 68.898 | 64.363 | 63.438 | 66.353 | 71.222 | 71.803 | 72.681 | 74.03 | 67.91 | 69.5 | 69.808 | 70.754 | 73.9 | 76.61 | 78.249 | 10.617 | 11.445 | 10.678 | 10.348 | 17.239 | 17.892 | 19.226 | 18.837 | 18.58 | 19.15 | 19.183 | 18.805 | 18.714 | 19.389 | 19.286 | 20.505 | 20.951 | 21.436 | 21.319 | 21.042 | 20.027 | 20.462 | 19.241 | 18.46 | 18.117 | 18.222 | 16.627 | 15.95 | 14.989 | 15.003 | 13.884 | 16.032 | 15.635 | 16.41 | 15.569 | 13.858 | 13.349 | 13.729 | 12.88 | 12.062 | 12.513 | 13.53 | 12.923 | 12.852 | 13.361 | 12.942 | 11.967 | 11.22 | 10.794 | 2.87 | 2.913 | 3.011 | 3.115 | 3.227 | 3.315 | 3.461 | 3.549 | 3.623 | 2.891 | 2.761 | 2.841 | 2.931 | 2.95 | 3.05 | 3.122 | 3.223 | 3.257 | 3.32 | 3.858 | 3.682 | 3.097 | 3.042 | 3.14 | 3.23 | 3.305 | 3.33 | 3.247 | 3.073 | 3.018 | 2.334 | 1.874 | 1.44 | 1.35 | 0.06 |
Totaal activa
| 82.573 | 80.647 | 81.299 | 81.083 | 81.678 | 86.927 | 96.58 | 93.963 | 87.107 | 86.603 | 87.336 | 87.669 | 88.114 | 80.795 | 80.313 | 79.084 | 81.61 | 85.745 | 90.326 | 91.448 | 14.574 | 14.375 | 14.559 | 18.144 | 32.003 | 32.683 | 35.921 | 36.686 | 37.214 | 33.876 | 35.384 | 36.503 | 37.391 | 36.887 | 38.586 | 42.292 | 43.241 | 43.94 | 43.254 | 43.522 | 44.828 | 46.948 | 45.836 | 45.71 | 44.7 | 43.034 | 38.974 | 37.482 | 36.436 | 35.95 | 36.231 | 36.329 | 34.782 | 34.538 | 34.027 | 32.206 | 31.307 | 34.02 | 33.522 | 33.653 | 35.493 | 38.019 | 38.698 | 36.147 | 39.051 | 38.358 | 36.338 | 39.598 | 33.611 | 6.693 | 6.707 | 7.05 | 6.936 | 6.45 | 6.691 | 6.807 | 6.524 | 7.437 | 6.538 | 5.994 | 6.18 | 6.187 | 6.07 | 5.732 | 5.846 | 6.324 | 6.392 | 6.403 | 7.059 | 7.56 | 7.25 | 5.191 | 5.32 | 5.662 | 5.933 | 6.483 | 6.969 | 6.23 | 6.799 | 8.379 | 8.361 | 6.617 | 6.48 | 0.84 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6.607 | 5.811 | 1.518 | 2.208 | 1.805 | 3.173 | 4.474 | 1.781 | 4.885 | 5.228 | 5.556 | 5.163 | 3.969 | 5.401 | 4.395 | 3.273 | 2.979 | 3.283 | 4.728 | 4.298 | 2.805 | 2.079 | 0.26 | 4.249 | 2.023 | 10.808 | 12.335 | 11.528 | 10.06 | 9.001 | 9.798 | 8.965 | 7.463 | 3.555 | 4.031 | 4.695 | 4.271 | 7.319 | 6.447 | 7.897 | 6.312 | 7.96 | 5.85 | 6.166 | 6.48 | 5.196 | 4.438 | 4.445 | 3.416 | 6.209 | 5.772 | 4.436 | 4.252 | 4.663 | 3.926 | 3.081 | 2.782 | 4.238 | 3.573 | 3.856 | 4.139 | 6.277 | 6.077 | 4.938 | 9.271 | 9.428 | 7.98 | 10.978 | 6.947 | 0.136 | 0.487 | 0.608 | 0.47 | 0.39 | 0.47 | 0.696 | 0.49 | 1.309 | 0.337 | 0.457 | 0.461 | 0.295 | 0.396 | 0.328 | 0.295 | 0.332 | 0.136 | 0.337 | 0.24 | 0.414 | 0.37 | 0.409 | 0.42 | 0.297 | 0.326 | 0.336 | 0.41 | 0.284 | 0.376 | 0.302 | 0.349 | 0.294 | 0 | 0 |
Kortlopende schulden
| 1.298 | 1.769 | 1.846 | 2.465 | 1.743 | 2.484 | 3.416 | 3.642 | 2.427 | 2.296 | 2.458 | 4.181 | 3.911 | 4.576 | 5.473 | 5.623 | 5.156 | 4.974 | 5.362 | 6.833 | 0.401 | 0.618 | 0.202 | 0.199 | 5.989 | 0.457 | 0.624 | 0.238 | 0.299 | 0.5 | 1.8 | 1.8 | 1.2 | 2.3 | 1.343 | 1.767 | 1.767 | 0.267 | 0.222 | 1.37 | 1.242 | 1.408 | 0.12 | 0.5 | 0.014 | 0.031 | 0.054 | 0.094 | 0.132 | 0.154 | 0.154 | 0.144 | 0.144 | 0.169 | 0.194 | 0.21 | 0.235 | 0.135 | 0.135 | 0.127 | 0.127 | 0.127 | 0.127 | 0.627 | 0.625 | 0.625 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0.045 | 0.043 | 0.04 | 0.04 | 0.065 | 0 | 0 | 0.074 | 0.076 | 0.287 | 0.288 | 0.3 | 0 |
Belastingschulden
| 0.62 | 0.507 | 0.354 | 0.457 | 0.385 | 0.552 | 0.701 | 0.394 | 0.621 | 0.573 | 0.717 | 0.582 | 0.435 | 0.454 | 0.328 | 0.383 | 0.3 | 0.192 | 0.163 | 0.311 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.025 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.352 | 0 | 360.576 | 0 | 0 | 0 | 52.77 | 490.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0.397 | 1.505 | 1.179 | 1.406 | 8.456 | 6.821 | 1.497 | 0.315 | 0.083 | 0.288 | 0.238 | 0.044 | 0.357 | 0.402 | 0.418 | 0.221 | 0.185 | 0.311 | -3.143 | -0.082 | 0.06 | 0 | 0.613 | 2.271 | 1.792 | 3.003 | 4.387 | 0.716 | 0.208 | 0.341 | 0.906 | 2.289 | 1.629 | 1.014 | 2.715 | 2.174 | 1.983 | 2.535 | 2.92 | 1.508 | 3.021 | 4.01 | 4.221 | 5.338 | 3.576 | 1.508 | 1.807 | 1.654 | 2.433 | 1.772 | 1.607 | 1.196 | 655.631 | 1.218 | 0.982 | 1.127 | 541.894 | 1.557 | 1.435 | 1.642 | 724.923 | 2.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.037 | 0.052 | 0.062 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.614 | 2.432 | 7.958 | 7.244 | 8.992 | 9.275 | 11.186 | 13.185 | 7.728 | 7.096 | 7.53 | 7.144 | 5.692 | 5.188 | 4.004 | 3.714 | 3.691 | 4.269 | 4.833 | 5.084 | 3.143 | 0.082 | 2.158 | 0.801 | 13.71 | 1.119 | 0.912 | 1.188 | 1.039 | 1.018 | 1.093 | 0.879 | 0.631 | 1.254 | 1.352 | 1.86 | 1.236 | 1.535 | 1.713 | 0.012 | 0.768 | 0.07 | 2.322 | 1.992 | 1.587 | 1.548 | 2.041 | 2.135 | 2.213 | 2.091 | 2.745 | 1.957 | 1.078 | 0.745 | -653.27 | 1.769 | 1.139 | 1.243 | -539.701 | 0.791 | 1.585 | 1.597 | -720.121 | 1.748 | 1.551 | 1.276 | 1.712 | 1.973 | 2.263 | 0.766 | 0.227 | 0.294 | 0.31 | 0.275 | 0.37 | 0.15 | 0.108 | 0.121 | 0.094 | 0.13 | 0.143 | 0.174 | 0.089 | 0.188 | 0.169 | 0.174 | 0.1 | 0.201 | 0.066 | 0.054 | 0.089 | 0.074 | 0.062 | 0.051 | 0.087 | 0.095 | 0 | 0.192 | 0.141 | 0 | 0 | 0 | 0.46 | 0.07 |
Totaal kortlopende verplichtingen
| 11.519 | 10.012 | 11.719 | 13.422 | 13.719 | 16.338 | 27.532 | 25.429 | 16.537 | 14.935 | 15.627 | 16.776 | 13.81 | 15.209 | 14.229 | 13.012 | 12.244 | 12.747 | 15.108 | 16.526 | 3.206 | 2.697 | 2.68 | 5.249 | 22.335 | 14.655 | 15.663 | 15.957 | 15.785 | 11.235 | 12.899 | 11.985 | 10.2 | 9.398 | 8.355 | 9.336 | 9.989 | 11.295 | 10.365 | 11.814 | 11.242 | 10.946 | 11.313 | 12.668 | 12.302 | 12.113 | 10.109 | 8.182 | 7.568 | 10.108 | 11.104 | 8.309 | 7.081 | 6.773 | 6.481 | 6.278 | 5.138 | 6.743 | 5.901 | 6.332 | 7.285 | 9.642 | 11.006 | 9.53 | 11.447 | 11.328 | 10.192 | 12.952 | 9.21 | 0.902 | 0.714 | 0.901 | 0.78 | 0.665 | 0.84 | 0.846 | 0.598 | 1.429 | 0.431 | 0.605 | 0.64 | 0.521 | 0.547 | 0.516 | 0.464 | 0.506 | 0.471 | 0.538 | 0.306 | 0.469 | 0.46 | 0.528 | 0.526 | 0.388 | 0.453 | 0.496 | 0.41 | 0.476 | 0.681 | 0.378 | 0.636 | 0.583 | 0.76 | 0.07 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7.378 | 7.446 | 7.747 | 8.1 | 8.431 | 8.773 | 8.833 | 9.481 | 10.411 | 10.017 | 10.581 | 8.073 | 8.702 | 3.271 | 3.898 | 4.538 | 5.531 | 6.664 | 7.375 | 6.762 | 0.084 | 0.103 | 9.944 | 0 | 0 | 5.662 | 5.524 | 6.132 | 6.104 | 6.166 | 3.9 | 4.05 | 4.05 | 4.2 | 4.2 | 3.578 | 3.644 | 3.711 | 4 | 0.5 | 0.5 | 1.5 | 0.5 | 0 | 0.5 | 0.5 | 0.5 | 1.5 | 2 | 5.017 | 5.057 | 5.106 | 5.145 | 4.184 | 4.221 | 3.268 | 3.304 | 3.34 | 3.376 | 3.419 | 4.454 | 4.488 | 4.522 | 4.551 | 5.557 | 5.557 | 5 | 4.5 | 2.5 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.181 | 0.194 | 0.204 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.991 | 0 | 0 | 0 | -4.025 | 0 | 0 | -4.048 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.106 | 0.097 | 0.032 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0 | 2.805 | 2.726 | 2.864 | 2.824 | 2.913 | 2.901 | 3.058 | 3.064 | 2.879 | 2.996 | 2.969 | 3.046 | 3.424 | 3.422 | 3.592 | 3.541 | 3.672 | 3.646 | 3.329 | 3.058 | 2.957 | 2.706 | 2.554 | 2.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.069 | 0.069 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0 | -0 | 0.021 | 0 | 0 | 0.089 | 0.348 | 0.612 | 1.11 | 0.09 | 0.069 | 0.098 | 0.031 | 0.044 | 0.059 | 0.072 | 0.767 | 0.113 | 0 | 0 | 0.138 | 0.15 | -9.781 | 0.17 | 0.188 | 0.2 | 0.213 | 0.225 | 0.237 | 0.248 | 0.26 | 0.272 | 0.283 | 0.294 | 0.305 | 0.301 | 0.297 | 0.294 | 4.281 | 0.27 | 0.25 | 0.23 | 4.236 | 0.193 | 0.174 | 4.204 | 0.122 | 4.305 | 4.175 | 0.117 | 0.116 | 0.305 | 0.399 | 0.399 | 0.399 | 0.384 | 0.381 | 0.366 | 0.33 | 0.289 | 0.27 | 0.207 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.07 | 0 |
Totaal niet-vlottende verplichtingen
| 7.378 | 7.446 | 7.768 | 8.1 | 8.431 | 8.862 | 9.181 | 10.093 | 11.521 | 10.107 | 10.65 | 8.171 | 8.824 | 3.421 | 4.054 | 4.642 | 6.413 | 6.805 | 7.375 | 6.762 | 0.222 | 0.253 | 0.163 | 0.17 | 0.188 | 5.948 | 5.737 | 9.162 | 9.067 | 9.278 | 6.984 | 7.235 | 7.234 | 7.552 | 7.569 | 6.758 | 6.937 | 6.974 | 7.336 | 4.194 | 4.172 | 5.322 | 4.252 | 3.865 | 4.32 | 3.985 | 3.68 | 8.762 | 9 | 7.688 | 7.606 | 5.411 | 5.544 | 4.583 | 4.62 | 3.651 | 3.685 | 3.706 | 3.706 | 3.709 | 4.723 | 4.695 | 4.763 | 4.551 | 5.557 | 5.557 | 5 | 4.5 | 2.5 | 0 | 0.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.5 | 0.5 | 0 | 0.17 | 0.181 | 0.194 | 0.204 | 0.04 | 0 | 0 | 0 | 0.069 | 0.069 | 0.069 | 0.07 | 0 |
Totaal passiva
| 18.897 | 17.458 | 19.487 | 21.522 | 22.15 | 25.2 | 36.713 | 35.522 | 28.058 | 25.042 | 26.277 | 24.947 | 22.634 | 18.63 | 18.283 | 17.654 | 18.657 | 19.552 | 22.483 | 23.288 | 3.428 | 2.95 | 2.843 | 5.419 | 22.523 | 20.603 | 21.4 | 25.119 | 24.852 | 20.513 | 19.883 | 19.22 | 17.434 | 16.95 | 15.924 | 16.094 | 16.926 | 18.269 | 17.701 | 16.008 | 15.414 | 16.268 | 15.565 | 16.533 | 16.622 | 16.098 | 13.789 | 16.944 | 16.568 | 17.796 | 18.71 | 13.72 | 12.625 | 11.356 | 11.101 | 9.929 | 8.823 | 10.449 | 9.608 | 10.04 | 12.008 | 14.337 | 15.769 | 14.081 | 17.004 | 16.885 | 15.192 | 17.452 | 11.71 | 0.902 | 0.714 | 0.901 | 0.78 | 0.665 | 0.84 | 0.846 | 0.598 | 1.429 | 0.431 | 0.605 | 0.64 | 0.521 | 0.547 | 0.516 | 0.464 | 0.506 | 0.471 | 0.563 | 0.806 | 0.969 | 0.46 | 0.698 | 0.707 | 0.582 | 0.657 | 0.536 | 0.41 | 0.476 | 0.681 | 0.447 | 0.705 | 0.652 | 0.83 | 0.07 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.53 | 4.514 | 4.498 | 4.483 | 4.468 | 4.453 | 4.438 | 4.424 | 4.41 | 4.396 | 4.383 | 4.369 | 4.355 | 4.342 | 4.329 | 4.317 | 4.305 | 4.293 | 4.281 | 4.269 | 4.258 | 4.247 | 4.236 | 4.225 | 4.215 | 4.204 | 4.194 | 4.184 | 4.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.06 | 1.124 | 1.224 | 5 | 0 | 0 |
Gewone aandelen
| 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.001 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.004 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.061 | 0 | 0 |
Ingehouden winsten
| -38.75 | -38.777 | -40.246 | -41.668 | -41.461 | -39.287 | -40.371 | -40.036 | -39.759 | -37.591 | -37.185 | -34.841 | -30.216 | -29.212 | -29.387 | -29.277 | -27.144 | -23.681 | -22.631 | -22.075 | -6.117 | -6.009 | -5.423 | -4.801 | -8.304 | -6.276 | -3.222 | -5.499 | -4.37 | -3.222 | -0.638 | 1.154 | 3.867 | 3.804 | 6.775 | 10.481 | 10.364 | 9.904 | 9.717 | 11.783 | 13.874 | 15.282 | 14.788 | 14.197 | 13.293 | 12.231 | 10.578 | 10.089 | 9.589 | 8.827 | 8.493 | 13.691 | 13.332 | 14.057 | 14.381 | 14.182 | 14.522 | 15.665 | 16.075 | 15.927 | 15.757 | 16.048 | 15.396 | 14.471 | 14.458 | 13.942 | 13.739 | 14.883 | 14.573 | -10.063 | -9.836 | -9.68 | -9.673 | -9.902 | -9.811 | -9.676 | -9.685 | -9.586 | -9.487 | -9.314 | -9.123 | -8.923 | -8.629 | -8.677 | -8.456 | -7.894 | -7.787 | -7.853 | -7.419 | -7.021 | -6.82 | -6.435 | -6.262 | -5.62 | -5.379 | -4.491 | -3.946 | -3.64 | -3.209 | -0.925 | -0.998 | -1.019 | -0.87 | -0.65 |
Overige gereserveerde algehele resultaten
| -0.432 | -0.484 | -0.018 | -0.46 | -0.349 | 0.269 | 0.082 | -1.073 | -0.224 | 0.728 | 0.351 | 0.172 | 0.322 | -0.08 | 0.122 | -0.402 | -0.826 | -0.91 | -0.291 | -0.53 | -0.475 | -0.213 | -0.417 | -0.644 | -0.09 | 0.776 | 0.401 | 0.272 | 0.1 | 0.039 | -0.002 | 0.204 | 0.245 | 0.409 | 0.31 | 0.441 | 0.756 | 0.704 | 0.851 | 0.951 | 0.982 | 1.08 | 0.983 | 0.942 | 0.849 | 0.931 | 0.9 | 0.978 | 0.941 | 0.912 | 0.849 | 0.838 | 0.829 | 1.214 | 0.692 | 0.305 | 0.235 | 0.245 | 0.237 | 0.128 | 0.213 | 0.171 | 0.208 | 0.263 | 0.276 | 0.218 | 0.104 | -4.01 | 0.063 | -4.01 | -4.01 | -3.59 | -3.59 | -3.59 | -3.59 | -3.15 | -3.15 | -3.15 | -3.15 | -0.034 | -2.832 | -2.832 | -0.018 | -0.137 | -0.15 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0.235 | -1.206 | -1.206 | -0 | -0 | -0.101 | -0.037 | -1.567 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 102.839 | 102.431 | 102.057 | 101.67 | 101.319 | 100.726 | 100.137 | 99.531 | 99.014 | 98.406 | 97.875 | 97.373 | 95.356 | 91.44 | 91.278 | 91.092 | 90.906 | 90.767 | 90.748 | 90.748 | 13.207 | 13.124 | 13.049 | 13.678 | 13.397 | 13.118 | 12.895 | 12.361 | 12.213 | 12.142 | 11.75 | 11.548 | 11.482 | 11.374 | 11.24 | 10.951 | 10.882 | 10.762 | 10.696 | 10.503 | 10.292 | 10.063 | 10.256 | 9.805 | 9.713 | 9.562 | 9.505 | 5.279 | 5.155 | 8.407 | 8.171 | 8.072 | 7.988 | 7.903 | 7.845 | 7.783 | 7.719 | 7.653 | 7.594 | 7.551 | 7.506 | 7.456 | 7.317 | 7.324 | 7.305 | 7.306 | 7.295 | 11.267 | 7.256 | 19.856 | 19.832 | 19.411 | 19.411 | 19.269 | 19.244 | 18.779 | 18.753 | 18.736 | 18.736 | 14.731 | 17.487 | 17.414 | 14.163 | 14.023 | 13.982 | 13.707 | 13.702 | 13.688 | 13.667 | 13.607 | 13.605 | 10.924 | 10.871 | 10.696 | 10.886 | 11.639 | 11.707 | 9.39 | 8.263 | 7.83 | 7.463 | 3.491 | 6.52 | 1.41 |
Totaal eigen vermogen van aandeelhouders
| 63.676 | 63.189 | 61.812 | 59.561 | 59.528 | 61.727 | 59.867 | 58.441 | 59.049 | 61.561 | 61.059 | 62.722 | 65.48 | 62.165 | 62.03 | 61.43 | 62.953 | 66.193 | 67.843 | 68.16 | 11.146 | 11.425 | 11.716 | 12.725 | 9.48 | 12.08 | 14.521 | 11.567 | 12.362 | 13.363 | 15.501 | 17.283 | 19.957 | 19.937 | 22.662 | 26.198 | 26.315 | 25.671 | 25.553 | 27.514 | 29.414 | 30.68 | 30.271 | 29.177 | 28.078 | 26.936 | 25.185 | 20.538 | 19.868 | 18.154 | 17.521 | 22.609 | 22.157 | 23.182 | 22.925 | 22.277 | 22.484 | 23.571 | 23.914 | 23.613 | 23.484 | 23.682 | 22.928 | 22.066 | 22.047 | 21.473 | 21.146 | 22.147 | 21.901 | 5.79 | 5.994 | 6.149 | 6.156 | 5.785 | 5.851 | 5.961 | 5.926 | 6.008 | 6.107 | 5.389 | 5.539 | 5.666 | 5.522 | 5.216 | 5.382 | 5.818 | 5.921 | 5.84 | 6.253 | 6.592 | 6.79 | 4.493 | 4.613 | 5.08 | 5.277 | 5.947 | 6.559 | 5.754 | 6.118 | 7.932 | 7.656 | 5.965 | 5.65 | 0.76 |
Totaal eigen vermogen
| 63.676 | 63.189 | 61.812 | 59.561 | 59.528 | 61.727 | 59.867 | 58.441 | 59.049 | 61.561 | 61.059 | 62.722 | 65.48 | 62.165 | 62.03 | 61.43 | 62.953 | 66.193 | 67.843 | 68.16 | 12.676 | 12.925 | 13.039 | 12.725 | 9.48 | 12.08 | 14.521 | 11.567 | 12.362 | 13.363 | 15.501 | 17.283 | 19.957 | 19.937 | 22.662 | 26.198 | 26.315 | 25.671 | 25.553 | 27.514 | 29.414 | 30.68 | 30.271 | 29.177 | 28.078 | 26.936 | 25.185 | 20.538 | 19.868 | 18.154 | 17.521 | 22.609 | 22.157 | 23.182 | 22.925 | 22.277 | 22.484 | 23.571 | 23.914 | 23.613 | 23.484 | 23.682 | 22.928 | 22.066 | 22.047 | 21.473 | 21.146 | 22.147 | 21.901 | 5.79 | 5.994 | 6.149 | 6.156 | 5.785 | 5.851 | 5.961 | 5.926 | 6.008 | 6.107 | 5.389 | 5.539 | 5.666 | 5.522 | 5.216 | 5.382 | 5.818 | 5.921 | 5.84 | 6.253 | 6.592 | 6.79 | 4.493 | 4.613 | 5.08 | 5.277 | 5.947 | 6.559 | 5.754 | 6.118 | 7.932 | 7.656 | 5.965 | 5.65 | 0.76 |
Totaal passiva en aandeelhoudersvermogen
| 82.573 | 80.647 | 81.299 | 81.083 | 81.678 | 86.927 | 96.58 | 93.963 | 87.107 | 86.603 | 87.336 | 87.669 | 88.114 | 80.795 | 80.313 | 79.084 | 81.61 | 85.745 | 90.326 | 91.448 | 14.574 | 14.375 | 14.559 | 18.144 | 32.003 | 32.683 | 35.921 | 36.686 | 37.214 | 33.876 | 35.384 | 36.503 | 37.391 | 36.887 | 38.586 | 42.292 | 43.241 | 43.94 | 43.254 | 43.522 | 44.828 | 46.948 | 45.836 | 45.71 | 44.7 | 43.034 | 38.974 | 37.482 | 36.436 | 35.95 | 36.231 | 36.329 | 34.782 | 34.538 | 34.027 | 32.206 | 31.307 | 34.02 | 33.522 | 33.653 | 35.493 | 38.019 | 38.698 | 36.147 | 39.051 | 38.358 | 36.338 | 39.598 | 33.611 | 6.693 | 6.707 | 7.05 | 6.936 | 6.45 | 6.691 | 6.807 | 6.524 | 7.437 | 6.538 | 5.994 | 6.18 | 6.187 | 6.07 | 5.732 | 5.846 | 6.324 | 6.392 | 6.403 | 7.059 | 7.56 | 7.25 | 5.191 | 5.32 | 5.662 | 5.933 | 6.483 | 6.969 | 6.23 | 6.799 | 8.379 | 8.361 | 6.617 | 6.48 | 0.83 |