
Swiss Life Holding AG
SIX:SLHN.SW
828.8 (CHF) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,318 | 7,961 | 7,453 | 7,758 | 9,137 | 11,221 | 9,866 | 11,654 | 9,647 | 12,770 | 9,895 | 15,478 | 8,308 | 11,592 | 8,216 | 10,652 | 8,312 | 11,451 | 8,455 | 11,906 | 11,106 | 11,657 | 6,732 | 12,214 | 9,537 | 9,537 | 8,645.5 | 8,645.5 | 8,922 | 8,922 | 8,908 | 8,908 | 7,678 | 7,678 | 9,485.5 | 9,485.5 | 10,765.5 | 10,765.5 | 10,771 | 10,771 | 11,252.5 | 11,252.5 |
Kosten van de omzet
| 7,318 | 0 | 69 | 3,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0 | 7,961 | 7,384 | 4,555 | 9,137 | 11,221 | 9,866 | 11,654 | 9,647 | 12,770 | 9,895 | 15,478 | 8,308 | 11,592 | 8,216 | 10,652 | 8,312 | 11,451 | 8,455 | 11,906 | 11,106 | 11,657 | 6,732 | 12,214 | 9,537 | 9,537 | 8,645.5 | 8,645.5 | 8,922 | 8,922 | 8,908 | 8,908 | 7,678 | 7,678 | 9,485.5 | 9,485.5 | 10,765.5 | 10,765.5 | 10,771 | 10,771 | 11,252.5 | 11,252.5 |
Brutowinstmarge
| 0 | 1 | 0.991 | 0.587 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 3 | 3 | 649 | 1 | 633 | 581 | 521 | 553 | 562 | 745 | 546 | 515 | 552 | 457 | 518 | 433 | 495 | 417 | 490 | 416 | 485 | 416 | 56 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 979 | 979 | 289 | 289 |
Verkoop- en marketingkosten
| 0 | 0 | 31 | 31 | 24 | 24 | 34 | 19 | 30 | 20 | 36 | 21 | 32 | 21 | 26 | 24 | 34 | 21 | 34 | 23 | 34 | 24 | 39 | 34 | 29.5 | 29.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 34 |
Verkoop-, algemene en administratieve kosten
| 0 | 8,074 | 34 | 34 | 25 | 25 | 667 | 600 | 551 | 573 | 598 | 766 | 578 | 536 | 578 | 481 | 552 | 454 | 529 | 440 | 524 | 440 | 524 | 450 | 85.5 | 144.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 979 | 979 | 323 | 323 |
Overige kosten
| 0 | 0 | -2,395 | -2,248 | -1,422 | -1,778 | -1,699 | -3,257 | -1,962 | -1,228 | -2,287 | -1,955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,319 | -9,378 | -8,156.5 | -8,156.5 | -8,416.5 | -8,416.5 | -8,471 | -8,471 | -7,233 | -7,233 | -8,424.5 | -8,424.5 | -9,682 | -9,682 | -11,238.5 | -11,238.5 | -11,001.5 | -11,001.5 |
Bedrijfskosten
| 0 | 4,037 | 2,395 | 2,248 | 1,422 | 1,778 | 1,699 | 3,257 | 1,962 | 1,228 | 2,287 | 2,721 | 7,509 | 10,713 | 7,424 | 9,823 | 7,569 | 10,641 | 7,746 | 11,124 | 10,514 | 10,875 | 6,172 | 11,402 | -9,233.5 | -9,233.5 | -8,156.5 | -8,156.5 | -8,416.5 | -8,416.5 | -8,471 | -8,471 | -7,233 | -7,233 | -8,424.5 | -8,424.5 | -9,682 | -9,682 | -10,259.5 | -10,259.5 | -10,678.5 | -10,678.5 |
Bedrijfsresultaat
| 1,996 | 2,188 | 477 | 861 | 716 | 935 | 759 | 1,004 | 810 | 768 | 842 | 879 | 715 | 815 | 911 | 809 | 750 | 789 | 808 | 505 | 2,860 | 817 | -590 | 1,453 | 303.5 | 303.5 | 489 | 489 | 505.5 | 505.5 | 437 | 437 | 445 | 445 | 1,061 | 1,061 | 1,083.5 | 1,083.5 | 511.5 | 511.5 | 574 | 574 |
Bedrijfsresultaat ratio
| 0.273 | 0.275 | 0.064 | 0.111 | 0.078 | 0.083 | 0.077 | 0.086 | 0.084 | 0.06 | 0.085 | 0.057 | 0.086 | 0.07 | 0.111 | 0.076 | 0.09 | 0.069 | 0.096 | 0.042 | 0.258 | 0.07 | -0.088 | 0.119 | 0.032 | 0.032 | 0.057 | 0.057 | 0.057 | 0.057 | 0.049 | 0.049 | 0.058 | 0.058 | 0.112 | 0.112 | 0.101 | 0.101 | 0.047 | 0.047 | 0.051 | 0.051 |
Totaal overige inkomsten en kosten netto
| -1,175 | -1,370 | 116 | -89 | 369 | -86 | 87 | -195 | -171 | -65 | -83 | -116 | -47 | -85 | -266 | -133 | -178 | -146 | -263 | 118 | -2,447 | -218 | 972 | -833 | 80 | -189 | 781.5 | -196.5 | -207.5 | -207.5 | -24.5 | -223.5 | -1,031 | -1,031 | -637 | -637 | -542.5 | -542.5 | -85 | -85 | -102.5 | -102.5 |
Inkomen voor belasting
| 821 | 818 | 593 | 772 | 1,085 | 849 | 846 | 809 | 639 | 703 | 759 | 763 | 668 | 730 | 645 | 676 | 572 | 643 | 545 | 623 | 413 | 599 | 382 | 620 | 114.5 | 114.5 | 292.5 | 292.5 | 298 | 298 | 213.5 | 213.5 | -586 | -586 | 424 | 424 | 541 | 541 | 426.5 | 426.5 | 471.5 | 471.5 |
Inkomen voor belasting ratio
| 0.112 | 0.103 | 0.08 | 0.1 | 0.119 | 0.076 | 0.086 | 0.069 | 0.066 | 0.055 | 0.077 | 0.049 | 0.08 | 0.063 | 0.079 | 0.063 | 0.069 | 0.056 | 0.064 | 0.052 | 0.037 | 0.051 | 0.057 | 0.051 | 0.012 | 0.012 | 0.034 | 0.034 | 0.033 | 0.033 | 0.024 | 0.024 | -0.076 | -0.076 | 0.045 | 0.045 | 0.05 | 0.05 | 0.04 | 0.04 | 0.042 | 0.042 |
Belastingkosten
| 192 | 184 | 114 | 141 | 269 | 210 | 210 | 196 | 131 | 169 | 173 | 150 | 149 | 169 | 156 | 152 | 146 | 143 | 160 | 130 | 82 | 112 | 70 | 148 | 68.5 | 68.5 | -10.5 | -10.5 | 18 | 18 | 51.5 | 51.5 | -14.5 | -14.5 | 61 | 61 | 64 | 64 | -10.5 | -10.5 | 168.5 | 168.5 |
Nettowinst
| 606 | 619 | 474 | 619 | 813 | 636 | 634 | 613 | 513 | 533 | 584 | 615 | 518 | 558 | 486 | 521 | 423 | 499 | 382 | 490 | 330 | 484 | 309 | 472 | 46 | 46 | 302 | 303 | 280 | 280 | 115 | 162 | -571.5 | -571.5 | 363 | 363 | 477 | 477 | 437 | 437 | 303 | 303 |
Nettowinstmarge
| 0.083 | 0.078 | 0.064 | 0.08 | 0.089 | 0.057 | 0.064 | 0.053 | 0.053 | 0.042 | 0.059 | 0.04 | 0.062 | 0.048 | 0.059 | 0.049 | 0.051 | 0.044 | 0.045 | 0.041 | 0.03 | 0.042 | 0.046 | 0.039 | 0.005 | 0.005 | 0.035 | 0.035 | 0.031 | 0.031 | 0.013 | 0.018 | -0.074 | -0.074 | 0.038 | 0.038 | 0.044 | 0.044 | 0.041 | 0.041 | 0.027 | 0.027 |
WPA (Winst Per Aandeel)
| 21.21 | 21.48 | 16.48 | 20.94 | 27.33 | 20.58 | 20.51 | 19.28 | 16.13 | 16.72 | 18.32 | 18.19 | 15.15 | 16.35 | 14.28 | 15.37 | 12.5 | 14.78 | 11.35 | 14.51 | 9.84 | 14.29 | 9.54 | 14.72 | 1.62 | 1.44 | 9.51 | 9.46 | 8.72 | 8.72 | 3.76 | 5.1 | -17.76 | -17.76 | 10.62 | 10.62 | 13.58 | 13.58 | 12.46 | 12.46 | 9.46 | 9.46 |
Verwaterde WPA
| 21.21 | 21.37 | 16.13 | 20.88 | 27.18 | 20.58 | 20.51 | 19.28 | 16.07 | 16.71 | 18.29 | 18.19 | 15.15 | 16.35 | 14.11 | 15.37 | 12.3 | 14.78 | 11.14 | 14.51 | 9.63 | 14.29 | 9.51 | 14.72 | 1.61 | 1.44 | 9.41 | 9.46 | 8.72 | 8.72 | 3.73 | 5.1 | -17.76 | -17.76 | 10.62 | 10.62 | 13.58 | 13.58 | 12.46 | 12.46 | 9.46 | 9.46 |
EBITDA
| 1,095 | 1,038 | 804 | 998 | 1,264 | 3 | 987 | 942 | 768 | 832 | 901 | 906 | 79 | -88 | 822 | 2,977 | 1,066 | -147 | -266 | 115 | -2,448 | -221 | 969 | -833 | 929 | 364 | 761 | 766 | 802.5 | 802.5 | 447.5 | 753.5 | 704 | 704 | 1,285 | 1,285 | 1,344 | 1,344 | 857.5 | 857.5 | 562 | 562 |
EBITDA ratio
| 0.15 | 0.13 | 0.108 | 0.129 | 0.138 | 0 | 0.1 | 0.081 | 0.08 | 0.065 | 0.091 | 0.059 | 0.01 | -0.008 | 0.1 | 0.279 | 0.128 | -0.013 | -0.031 | 0.01 | -0.22 | -0.019 | 0.144 | -0.068 | 0.097 | 0.038 | 0.088 | 0.089 | 0.09 | 0.09 | 0.05 | 0.085 | 0.092 | 0.092 | 0.135 | 0.135 | 0.125 | 0.125 | 0.08 | 0.08 | 0.05 | 0.05 |