
Swiss Life Holding AG
SIX:SLHN.SW
828.8 (CHF) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,055 | 5,888 | 6,910 | 7,208 | 7,865 | 8,247 | 8,410 | 6,611 | 7,333 | 5,296 | 6,062 | 6,088 | 6,480 | 5,084 | 6,940 | 8,683 | 9,408 | 4,555 | 7,621 | 14,170 | 8,649 |
Kortetermijnbeleggingen
| 54,397 | 59,116 | 76,735 | 101,471 | 108,441 | 108,386 | 100,437 | 104,922 | 100,256 | 96,026 | 97,162 | 0 | 81,176 | 0 | 2,965 | 790 | 1,349 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 59,452 | 5,888 | 6,910 | 7,208 | 7,865 | 8,247 | 8,410 | 6,611 | 7,333 | 5,296 | 6,062 | 6,088 | 87,656 | 5,084 | 9,905 | 9,473 | 10,757 | 4,555 | 7,621 | 14,170 | 8,649 |
Nettovorderingen
| 2,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 581 | 270 | 330 | 559 | 544 | 424 | 619 | 214 | 149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 10,307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286 |
Totaal vlottende activa
| 2,608 | 5,888 | 12,110 | 12,131 | 12,325 | 13,440 | 8,410 | 6,611 | 7,333 | 5,296 | 6,062 | 6,088 | 87,656 | 5,084 | 9,905 | 9,473 | 10,757 | 4,555 | 7,621 | 14,170 | 8,649 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 984 | 908 | 567 | 556 | 515 | 532 | 392 | 404 | 383 | 407 | 442 | 448 | 433 | 539 | 569 | 696 | 802 | 864 | 1,159 | 1,263 | 1,237 |
Goodwill
| 1,588 | 1,560 | 1,568 | 1,575 | 1,452 | 1,461 | 1,458 | 1,318 | 1,236 | 1,234 | 1,301 | 1,194 | 1,176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 |
Immateriële activa
| 143 | 141 | 1,714 | 1,758 | 1,600 | 1,653 | 1,645 | 1,593 | 1,466 | 1,585 | 1,638 | 1,708 | 1,717 | 3,722 | 3,982 | 4,576 | 4,651 | 3,151 | 3,507 | 3,075 | 907 |
Goodwill en immateriële activa
| 1,731 | 1,701 | 3,282 | 3,333 | 3,052 | 3,114 | 3,103 | 2,911 | 2,702 | 2,819 | 2,939 | 2,902 | 2,893 | 3,722 | 3,982 | 4,576 | 4,651 | 3,151 | 3,507 | 3,075 | 3,407 |
Langetermijnbeleggingen
| 130,407 | 55,430 | 19,908 | 17,401 | 18,271 | 11,155 | 10,348 | 15,783 | 15,760 | 14,712 | 138,281 | 0 | 117,014 | 98,791 | 86,637 | 80,355 | 67,675 | 92,146 | 127,377 | 111,434 | 104,069 |
Belastingvorderingen
| 313 | 6,276 | 1,779 | 864 | 879 | 815 | 787 | 757 | 989 | 646 | 34 | 0 | 85 | 153 | 150 | 80 | 97 | 118 | 94 | 79 | 30 |
Overige niet-vlottende activa
| -133,435 | 143,242 | 179,682 | 206,362 | 202,740 | 199,254 | -11,135 | -16,540 | -16,749 | -15,358 | -138,315 | 161,092 | -120,425 | -103,205 | -91,338 | -85,707 | -73,225 | -96,279 | -132,137 | -115,851 | 4,669 |
Totaal niet-vlottende activa
| 216,325 | 207,557 | 205,218 | 228,516 | 225,457 | 214,870 | 3,495 | 3,315 | 3,085 | 3,226 | 3,381 | 164,442 | 120,425 | 103,205 | 91,338 | 85,707 | 73,225 | 96,279 | 132,137 | 115,851 | 113,412 |
Totaal activa
| 218,933 | 213,445 | 217,328 | 240,647 | 237,782 | 228,310 | 212,982 | 212,800 | 199,731 | 189,252 | 192,854 | 170,530 | 163,400 | 151,875 | 147,203 | 143,948 | 134,791 | 179,757 | 186,950 | 177,299 | 6,490 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 0 | 234 | 8,303 | 0 | 2,541 | 18,984 | 2,436 | 2,460 | 2,483 | 0 | 0 | 2,666 | 2,511 | 0 | 0 | 0 | 0 | 2,510 | 3,234 | 2,917 | 2,902 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 406 | 362 | 424 | 341 | 310 | 323 | 172 | 300 | 265 | 104 | 178 | 0 | 74 | 120 | 295 | 286 | 229 | 245 | 232 | 0 | 287 |
Uitgestelde opbrengsten
| 0 | 137 | 190 | 198 | 189 | 152 | 143 | -28,984 | -27,537 | -24,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 18,268 | 9,866 | -7,812 | 33,479 | 32,095 | 11,226 | -2,608 | -2,760 | -2,065 | -104 | 390 | -2,132 | -2,585 | -120 | -295 | -286 | -229 | -2,755 | -3,466 | -2,917 | -3,189 |
Totaal kortlopende verplichtingen
| 18,674 | 10,599 | 22,671 | 34,018 | 35,135 | 30,685 | 908 | 723 | 683 | 586 | 568 | 534 | 18,883 | 0 | 3,755 | 3,534 | 1,979 | 6,813 | 11,856 | 4,961 | 6,373 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 9,409 | 9,493 | 4,683 | 8,375 | 7,939 | 7,036 | 5,760 | 5,395 | 6,109 | 3,800 | 3,798 | 4,523 | 3,354 | 2,624 | 2,141 | 2,728 | 3,121 | 3,616 | 2,810 | 4,388 | 6,313 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 137 | 190 | 198 | 189 | 152 | 143 | 635 | 605 | 529 | 189 | 0 | 157 | 0 | 0 | 0 | 0 | 2,594 | 1,532 | 4,398 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 962 | 6,988 | 2,691 | 3,223 | 3,436 | 3,175 | 2,723 | 2,933 | 2,948 | 2,319 | 1,913 | 0 | 1,458 | 1,144 | 821 | 756 | 648 | 485 | 865 | 1,136 | 0 |
Overige niet-vlottende verplichtingen
| -10,371 | 184,606 | 198,444 | 178,986 | 174,245 | 171,253 | -5,903 | -5,395 | 179,200 | -3,800 | 175,657 | 156,454 | -4,932 | -4,238 | -2,962 | -3,484 | -3,769 | -4,101 | -3,675 | -5,524 | -6,313 |
Totaal niet-vlottende verplichtingen
| 0 | 201,224 | 185,048 | 190,782 | 185,809 | 181,616 | 6,044 | 5,773 | 6,187 | 5,878 | 6,485 | 160,977 | 2,511 | 142,713 | 2,963 | 3,487 | 3,771 | 3,350 | 4,268 | 4,961 | 6,373 |
Totaal passiva
| 211,265 | 205,146 | 207,719 | 224,800 | 220,944 | 212,301 | 197,949 | 197,217 | 185,992 | 176,994 | 180,023 | 161,511 | 153,114 | 142,713 | 139,766 | 136,703 | 128,139 | 172,423 | 179,099 | 169,644 | 12,746 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3 | 3 | 3 | 3 | 3 | 171 | 175 | 175 | 164 | 164 | 164 | 164 | 164 | 164 | 308 | 385 | 596 | 1,189 | 1,385 | 1,554 | 1,689 |
Ingehouden winsten
| 9,395 | 9,499 | 13,555 | 13,190 | 12,810 | 12,987 | 12,261 | 11,169 | 10,113 | 9,191 | 8,319 | 7,505 | 6,718 | 6,626 | 6,230 | 5,367 | 4,685 | 5,589 | 3,740 | 2,502 | 1,638 |
Overige gereserveerde algehele resultaten
| 0 | -957 | -3,446 | 2,804 | 3,995 | 3,542 | 1,885 | 3,374 | 2,673 | 2,415 | 3,066 | -112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,878 | -1,046 | 52 | -270 | -63 | -781 | 201 | 777 | 3,380 | 407 | 1,206 | 1,295 | 3,365 | 1,626 | 1,075 | 1,415 | 1,328 | 1,994 | 2,393 | 942 | 2,175 |
Totaal eigen vermogen van aandeelhouders
| 7,520 | 7,499 | 9,489 | 15,727 | 16,745 | 15,920 | 14,947 | 15,495 | 13,657 | 12,177 | 12,755 | 8,945 | 10,253 | 9,127 | 7,404 | 7,208 | 6,609 | 7,277 | 7,579 | 7,357 | 6,277 |
Totaal eigen vermogen
| 7,668 | 7,624 | 9,609 | 15,847 | 16,838 | 16,009 | 15,033 | 15,583 | 13,739 | 12,258 | 12,831 | 9,019 | 10,286 | 9,162 | 7,437 | 7,245 | 6,652 | 7,334 | 7,851 | 7,655 | 6,490 |
Totaal passiva en aandeelhoudersvermogen
| 218,933 | 213,445 | 217,328 | 240,647 | 237,782 | 228,310 | 213,202 | 212,988 | 200,181 | 189,474 | 192,854 | 170,530 | 163,400 | 151,875 | 147,203 | 143,948 | 134,791 | 179,757 | 186,950 | 177,299 | 6,490 |