Six Flags Entertainment Corporation
NYSE:SIX
32 (USD) • At close July 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 80.122 | 335.585 | 157.76 | 174.179 | 44.608 | 77.496 | 137.385 | 99.76 | 73.884 | 169.31 | 629.208 | 231.427 | 187.061 | 164.83 | 210.332 | 28.388 | 24.295 | 81.534 | 68.807 | 115.089 | 36.64 | 53.534 | 42.978 | 138.1 | 400.6 | 84.3 | 4 | 28.787 |
Kortetermijnbeleggingen
| 6.135 | 0 | 0 | 0 | 0 | 0 | 3.926 | 0 | -1.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134,508 | 317,913 | 75,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 80.122 | 335.585 | 157.76 | 174.179 | 44.608 | 77.496 | 137.385 | 99.76 | 73.884 | 169.31 | 629.208 | 231.427 | 187.061 | 164.83 | 210.332 | 28.388 | 24.295 | 81.534 | 68.807 | 115.089 | 36.64 | 53.534 | 42.978 | 138.1 | 400.6 | 84.3 | 4 | 28.787 |
Nettovorderingen
| 49.405 | 97.722 | 36.61 | 108.679 | 116.043 | 72.693 | 69.018 | 63.803 | 58.823 | 51.609 | 29.523 | 18.461 | 20.255 | 19.862 | 20.057 | 26.512 | 40.843 | 51.308 | 22.438 | 37.75 | 40.019 | 35.47 | 40.771 | 29.2 | 31.5 | 7.5 | 1.2 | 0.965 |
Voorraad
| 44.811 | 27.273 | 39.191 | 32.951 | 28.779 | 24.96 | 24.156 | 21.535 | 21.099 | 22.172 | 22.28 | 20.973 | 23.542 | 21.809 | 24.909 | 26.361 | 23.126 | 27.933 | 27.832 | 31.746 | 34.648 | 26.275 | 28.588 | 23.6 | 21.7 | 5.5 | 4.2 | 2.904 |
Overige vlottende activa
| 66.452 | 55.455 | 73.179 | 60.431 | 52.499 | 45.923 | 44.306 | 42.879 | 44.705 | 39.006 | 37.49 | 38.668 | 36.055 | 138,232 | 41.45 | 39.144 | 6.718 | 39.187 | 134.508 | 317.913 | 75.111 | 40.455 | 48.628 | 57.3 | 235.2 | 3.8 | 3.4 | 2.352 |
Totaal vlottende activa
| 240.79 | 335.585 | 306.74 | 376.24 | 241.929 | 221.072 | 278.791 | 227.977 | 300.924 | 353.858 | 763.474 | 309.529 | 266.913 | 255.147 | 296.748 | 120.405 | 132.875 | 199.962 | 290.598 | 538.633 | 217.046 | 155.734 | 160.965 | 248.2 | 689 | 101.1 | 12.8 | 35.008 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,400.584 | 1,437.681 | 1,447.998 | 1,485.124 | 1,253.682 | 1,237.957 | 1,211.255 | 1,198.154 | 1,218.106 | 1,231.683 | 1,254.629 | 1,291.837 | 1,365.085 | 1,478.432 | 1,560.473 | 1,641.068 | 1,661.633 | 1,927.591 | 2,020.038 | 2,748.994 | 2,400.088 | 2,335.7 | 2,644.538 | 2,449.3 | 1,854.7 | 450.3 | 245.3 | 129.242 |
Goodwill
| 659.618 | 659.618 | 659.618 | 659.618 | 659.618 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 344.164 | 344.187 | 344.198 | 345.212 | 349.029 | 351.587 | 353.972 | 356.428 | 359.358 | 362.113 | 376.565 | 392.548 | 410.755 | 1,060.625 | 1,059.486 | 1,064.318 | 1,050.481 | 1,207.429 | 1,234.716 | 1,303.373 | 1,146.785 | 1,213.666 | 1,206.609 | 1,259.6 | 1,278.2 | 45.9 | 30.8 | 0 |
Goodwill en immateriële activa
| 1,003.782 | 1,003.805 | 1,003.816 | 1,004.83 | 1,008.647 | 981.835 | 984.22 | 986.676 | 989.606 | 992.361 | 1,006.813 | 1,022.796 | 1,041.003 | 1,060.625 | 1,059.486 | 1,064.318 | 1,050.481 | 1,207.429 | 1,234.716 | 1,303.373 | 1,146.785 | 1,213.666 | 1,206.609 | 1,259.6 | 1,278.2 | 45.9 | 30.8 | 0 |
Langetermijnbeleggingen
| 4.446 | -148.291 | -101.831 | -247.121 | -172.205 | -103.86 | -195.092 | 3.036 | 2.471 | 1.823 | 1.218 | 0.513 | 2.938 | 100.97 | 82.228 | 0 | 0 | 0 | -14,491 | -50,651 | -83,021 | 0 | 0 | 0 | 0 | 0 | 0 | 1.118 |
Belastingvorderingen
| 184.637 | 148.291 | 101.831 | 247.121 | 173.998 | 106.851 | 199.28 | 140.273 | 102.413 | 71.761 | 44.973 | 220.734 | 237.509 | -112,192.522 | 0 | 0 | 0 | 0 | 14,491 | 50,651 | 83,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -168.414 | 191.519 | 14.137 | 16.346 | 11.277 | 12.821 | 9.218 | -127.676 | -78.601 | -43.672 | -14.716 | -197.231 | -180.195 | 112,205 | 31.91 | 119.528 | 342.627 | 158.137 | 96.875 | 83.716 | 481.239 | 541.042 | 179.227 | 204.5 | 230.6 | 14 | 15.9 | 7.95 |
Totaal niet-vlottende activa
| 2,425.035 | 2,633.005 | 2,465.951 | 2,506.3 | 2,275.399 | 2,235.604 | 2,208.881 | 2,200.463 | 2,233.995 | 2,253.956 | 2,292.917 | 2,338.649 | 2,466.34 | 2,652.505 | 2,734.097 | 2,824.914 | 3,054.741 | 3,293.157 | 3,351.629 | 4,136.083 | 4,028.112 | 4,090.408 | 4,030.374 | 3,913.4 | 3,363.5 | 510.2 | 292 | 138.31 |
Totaal activa
| 2,665.825 | 2,968.59 | 2,772.691 | 2,882.54 | 2,517.328 | 2,456.676 | 2,487.672 | 2,428.44 | 2,534.919 | 2,607.814 | 3,056.391 | 2,648.178 | 2,733.253 | 2,907.652 | 3,030.845 | 2,945.319 | 3,187.616 | 3,493.119 | 3,642.227 | 4,674.716 | 4,245.158 | 4,246.142 | 4,191.339 | 4,161.6 | 4,052.5 | 611.3 | 304.8 | 173.318 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 38.887 | 38.251 | 26.582 | 32.904 | 32.905 | 28.998 | 26.209 | 25.57 | 19.315 | 24.464 | 23.58 | 23.823 | 33.342 | 25.323 | 25.06 | 42.748 | 30.017 | 31.101 | 25.817 | 42.658 | 42.65 | 33.056 | 45.315 | 37.9 | 25.3 | 23.2 | 11.1 | 0 |
Kortlopende schulden
| 111.688 | 11.158 | 14.054 | 18.709 | 43 | -142.014 | 29.161 | 7.506 | 6.301 | 6.269 | 6.24 | 35.296 | 32.959 | 308.749 | 253.97 | 18.715 | 114.059 | 113.601 | 147.462 | 326.558 | 20.072 | 24.627 | 2.401 | 2.1 | 198 | 0.8 | 1.5 | 1.065 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 128.627 | 177.831 | 205.125 | 144.04 | 146.227 | 142.014 | 123.955 | 97.334 | 71.598 | 60.443 | 52.703 | 38.156 | 25.251 | 19.904 | 17.594 | 23.329 | 11.159 | 7.289 | 9.392 | 19.068 | 15.409 | 15.237 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 116.22 | -87.66 | 180.062 | 111.175 | 113.323 | 239.844 | 110.418 | 116.078 | 115.142 | 101.17 | 75.76 | 100.651 | 80.355 | 44.148 | 121.161 | 89.782 | 106.169 | 89.478 | 86.06 | 81.932 | 53.235 | 48.813 | 50.553 | 81.4 | 108.6 | -13.4 | -6.8 | 10.519 |
Totaal kortlopende verplichtingen
| 434.309 | 177.831 | 452.405 | 339.732 | 368.36 | 297.84 | 315.952 | 272.058 | 231.671 | 216.81 | 181.863 | 221.749 | 205.249 | 423.447 | 442.845 | 217.322 | 291.421 | 272.57 | 294.548 | 512.874 | 174.016 | 154.789 | 143.584 | 159.3 | 357.2 | 33.8 | 16.9 | 11.584 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 2,445.335 | 2,629.524 | 2,810.073 | 2,455.033 | 2,063.512 | 2,021.178 | 1,624.486 | 1,498.022 | 1,389.215 | 1,394.334 | 1,398.966 | 921.94 | 938.195 | 829.526 | 2,112.272 | 2,239.073 | 2,126.888 | 2,128.756 | 2,125.121 | 2,359.844 | 2,293.732 | 2,222.442 | 2,319.912 | 2,202.9 | 1,862.7 | 216.2 | 149.3 | 93.213 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -148.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302.382 | 285.623 | 284.497 | 283.371 | 282.245 | 281.119 | 279.993 | 278.867 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 184.637 | 148.291 | 101.831 | 247.121 | 173.998 | 106.851 | 199.28 | 140.273 | 187.197 | 145.83 | 65.07 | 220.734 | 237.509 | 120.602 | 121.71 | 14.901 | 13.784 | 14.345 | 14.491 | 50.651 | 83.021 | 109.926 | 144.919 | 142 | 152 | 33.5 | 20.6 | 19.145 |
Overige niet-vlottende verplichtingen
| 30.714 | -360.832 | 43.553 | 27.514 | 29.28 | 41.488 | 48.568 | 58.15 | 65.396 | 39.934 | 76.398 | 76.18 | 42.482 | 2,118.251 | 495.461 | 25.67 | 44.891 | 43.592 | 38.846 | 43.385 | 54.704 | 33.496 | 37.937 | 41.8 | 54 | 4.1 | 4.8 | 4.154 |
Totaal niet-vlottende verplichtingen
| 2,660.686 | 2,268.692 | 2,955.457 | 2,729.668 | 2,266.79 | 2,169.517 | 1,872.334 | 1,696.445 | 1,641.808 | 1,580.098 | 1,540.434 | 1,218.854 | 1,218.186 | 3,068.379 | 3,031.825 | 2,565.267 | 2,470.06 | 2,470.064 | 2,460.703 | 2,734.999 | 2,711.45 | 2,644.731 | 2,502.768 | 2,386.7 | 2,068.7 | 253.8 | 174.7 | 116.512 |
Totaal passiva
| 3,094.995 | 2,968.59 | 3,407.862 | 2,882.54 | 2,517.328 | 2,456.676 | 2,487.672 | 2,428.44 | 2,534.919 | 2,607.814 | 3,056.391 | 1,440.603 | 1,423.435 | 3,491.826 | 3,474.67 | 2,782.589 | 2,761.481 | 2,742.634 | 2,755.251 | 3,247.873 | 2,885.466 | 2,799.52 | 2,646.352 | 2,546 | 2,425.9 | 287.6 | 191.6 | 128.096 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.774 | 283.524 | 406.034 | 937.766 | 0 | 0 | 0 | 0 | 285.623 | 1,492.645 | 283.371 | 282,245 | 281,119 | 279,993 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0.2 |
Gewone aandelen
| 2.079 | 2.154 | 2.126 | 2.116 | 2.099 | 2.112 | 2.271 | 2.289 | 2.323 | 2.371 | 1.345 | 1.366 | 0.697 | 2.458 | 2.443 | 2.381 | 2.36 | 2.33 | 2.326 | 2.315 | 2.315 | 2.31 | 2.001 | 2 | 0 | 0 | 0 | 0.244 |
Ingehouden winsten
| -1,985.5 | -2,023.251 | -2,153.368 | -1,709.747 | -1,611.334 | -1,529.608 | -1,237.804 | -953.225 | -702.116 | -438.825 | 15.849 | -20.088 | 48.404 | -2,059.487 | -1,794.156 | -1,659.223 | -1,384.094 | -1,042.042 | -909.134 | -422.357 | -338.674 | -211.006 | -128.928 | -53.7 | 0.1 | -17.2 | -31.3 | -33.105 |
Overige gereserveerde algehele resultaten
| -71.195 | -81.187 | -96.504 | -74.71 | -71.498 | -63.881 | -67.184 | -66.558 | -59.629 | -32.697 | -29.688 | -49.912 | -4.192 | -33.297 | -56.458 | 10.6 | -9.951 | -17.857 | -17.893 | 34.667 | -51.273 | -88.816 | -53.988 | -33 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,104.051 | 2,102.284 | 1,089.199 | 1,066.223 | 1,037.64 | 1,527.496 | 1,235.533 | 950.936 | 699.793 | 436.454 | -29.12 | 832.112 | 818.799 | 1,107,050 | 1,404.346 | 1,107.999 | 275.18 | 1,468.406 | -280,494.234 | -279,371.575 | -278,245.676 | 1,744.134 | 1,725.89 | 1,700.3 | 1,626.5 | 340.9 | 144.5 | 77.883 |
Totaal eigen vermogen van aandeelhouders
| -950.565 | -2,102.284 | -1,158.547 | -716.118 | -643.093 | -505.112 | -186.49 | 24.216 | 223.895 | 373.337 | 896.152 | 763.478 | 863.708 | -584.174 | -443.825 | -252.62 | 376.14 | 694.208 | 826.065 | 1,362.05 | 1,359.692 | 1,446.622 | 1,544.987 | 1,615.6 | 1,626.6 | 323.7 | 113.2 | 45.222 |
Totaal eigen vermogen
| -429.17 | -1,580.217 | -635.171 | -186.86 | -117.822 | -505.112 | -186.49 | 24.216 | 223.895 | 373.337 | 896.152 | 763.478 | 863.708 | -584.174 | -443.825 | -252.62 | 376.14 | 694.208 | 826.065 | 1,362.05 | 1,359.692 | 1,446.622 | 1,544.987 | 1,615.6 | 1,626.6 | 323.7 | 113.2 | 45.222 |
Totaal passiva en aandeelhoudersvermogen
| 2,665.825 | 2,968.59 | 2,772.691 | 2,882.54 | 2,517.328 | 2,456.676 | 2,487.672 | 2,428.44 | 2,534.919 | 2,607.814 | 3,056.391 | 2,648.178 | 2,733.253 | 2,907.652 | 3,030.845 | 2,945.319 | 3,187.616 | 3,493.119 | 3,642.227 | 4,674.716 | 4,245.158 | 4,246.142 | 4,191.339 | 4,161.6 | 4,052.5 | 611.3 | 304.8 | 173.318 |