Six Flags Entertainment Corporation
NYSE:SIX
32 (USD) • At close July 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 66.763 | 51.58 | 64.749 | 80.122 | 73.314 | 74.802 | 252.203 | 335.585 | 389.857 | 252.887 | 62.905 | 157.76 | 213.907 | 295.956 | 22.811 | 174.179 | 211.797 | 113.798 | 20.434 | 44.608 | 68.557 | 68.625 | 33.055 | 77.496 | 82.683 | 68.279 | 31.001 | 137.385 | 238.757 | 163.548 | 22.588 | 99.76 | 210.828 | 154.785 | 16.348 | 73.884 | 164.777 | 117.242 | 22.385 | 169.31 | 200.962 | 201.211 | 137.312 | 629.208 | 281.444 | 127.81 | 69.384 | 231.427 | 304.763 | 142.124 | 78.738 | 187.061 | 255.398 | 0 | 86.717 | 164.83 | 262.126 | 128.838 | 79.412 | 210.332 | 34.328 | 66.269 | 12.661 | 28.388 | 105.411 | 81.87 | 35.573 | 24.295 | 58.635 | 83.37 | 10.423 | 81.534 | 116.379 | 116.643 | 64.184 | 68.807 | 177.459 | 149.341 | 101.457 | 115.089 | 181.65 | 138.252 | 28.747 | 36.64 | 103.636 | 87.575 | 72.7 | 53.534 | 123.547 | 76.822 | 71.885 | 42.978 | 65.744 | 88.62 | 57.177 | 138.1 | 170.7 | 142 | 261.4 | 400.6 | 578.9 | 538.5 | 110.6 | 84.3 | 169.2 | 164.7 | 190.4 | 4 | 73.8 | 62.3 | 10.1 |
Kortetermijnbeleggingen
| 0 | 0 | 4.61 | 6.135 | 6.082 | 3.688 | 0 | 0 | 0.851 | 0.833 | 0.801 | 0.877 | 0.744 | 0.655 | 0 | 0.485 | 0.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.82 | 2.784 | 4.088 | 3.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.872 | -1.149 | 0 | 0 | 0 | 0 | 0.005 | 0.026 | 0 | 0.011 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 66.763 | 51.58 | 64.749 | 80.122 | 73.314 | 74.802 | 252.203 | 335.585 | 389.857 | 252.887 | 62.905 | 157.76 | 213.907 | 295.956 | 22.811 | 174.179 | 211.797 | 113.798 | 20.434 | 44.608 | 68.557 | 68.625 | 33.055 | 77.496 | 84.503 | 71.063 | 35.089 | 137.385 | 238.757 | 163.548 | 22.588 | 99.76 | 210.828 | 154.785 | 16.348 | 73.884 | 164.777 | 117.242 | 22.385 | 169.31 | 200.962 | 201.211 | 137.312 | 629.208 | 281.444 | 127.81 | 69.384 | 231.427 | 304.763 | 142.124 | 78.738 | 187.061 | 255.398 | 0 | 86.717 | 164.83 | 262.126 | 128.838 | 79.412 | 210.332 | 34.328 | 66.269 | 12.661 | 28.388 | 105.411 | 81.87 | 35.573 | 24.295 | 58.635 | 83.37 | 10.423 | 81.534 | 116.379 | 116.643 | 64.184 | 68.807 | 177.459 | 149.341 | 101.457 | 115.089 | 181.65 | 138.252 | 104.2 | 36.64 | 103.636 | 87.575 | 72.7 | 53.534 | 123.547 | 76.822 | 71.885 | 42.978 | 65.744 | 88.62 | 57.177 | 138.1 | 170.7 | 142 | 261.4 | 400.6 | 578.9 | 538.5 | 110.6 | 84.3 | 169.2 | 164.7 | 190.4 | 4 | 73.8 | 62.3 | 10.1 |
Nettovorderingen
| 90.877 | 93.077 | 45.462 | 49.405 | 72.299 | 70.473 | 86.461 | 97.722 | 137.575 | 124.846 | 46.42 | 36.61 | 48.5 | 47.003 | 71.558 | 108.679 | 199.127 | 180.986 | 93.615 | 116.043 | 171.867 | 139.422 | 58.927 | 72.693 | 109.595 | 109.636 | 55.716 | 69.018 | 112.58 | 102.963 | 59.962 | 63.803 | 107.943 | 91.43 | 45.729 | 58.823 | 110.336 | 101.12 | 42.148 | 51.609 | 94.445 | 80.756 | 41.772 | 29.523 | 133.24 | 63.234 | 20.003 | 18.461 | 50.706 | 48.253 | 28.386 | 20.255 | 56.695 | 0 | 24.02 | 19.862 | 48.799 | 44.566 | 25.084 | 20.057 | 56.838 | 52.531 | 25.628 | 26.512 | 73.526 | 84.83 | 34.824 | 40.843 | 90.424 | 81.705 | 50.392 | 51.308 | 97.982 | 65.977 | 27.161 | 22.438 | 62.468 | 57.285 | 25.015 | 37.75 | 85.753 | 86.09 | 47.301 | 40.019 | 92.549 | 100.356 | 52.837 | 35.47 | 96.157 | 87.635 | 48.611 | 40.771 | 79.85 | 74.22 | 38.845 | 29.2 | 72.5 | 68.2 | 18.9 | 31.5 | 58.6 | 46.2 | 11.2 | 7.5 | 16 | 11.3 | 4.2 | 1.2 | 8.4 | 6.6 | 1.2 |
Voorraad
| 38.298 | 43.172 | 41.016 | 44.811 | 48.493 | 47.531 | 39.161 | 27.273 | 28.996 | 36.038 | 39.057 | 39.191 | 43.892 | 43.456 | 42.397 | 32.951 | 36.953 | 42.866 | 39.468 | 28.779 | 35.826 | 42.485 | 36.162 | 24.96 | 30.578 | 40.261 | 36.745 | 24.156 | 30.704 | 40.494 | 37.644 | 21.535 | 26.624 | 35.921 | 34.26 | 21.099 | 25.795 | 35.582 | 34.956 | 22.172 | 27.21 | 38.449 | 36.792 | 22.28 | 26.61 | 37.668 | 36.227 | 20.973 | 26.38 | 37.968 | 35.695 | 23.542 | 28.875 | 0 | 36.895 | 21.809 | 25.601 | 37.317 | 35.033 | 24.909 | 34.687 | 46.121 | 37.541 | 26.361 | 30.555 | 38.041 | 32.876 | 23.126 | 32.896 | 46.155 | 38.547 | 27.933 | 36.508 | 50.312 | 42.255 | 27.832 | 32.405 | 41.626 | 31.065 | 31.746 | 32.883 | 45.495 | 41.05 | 34.648 | 40.999 | 48.685 | 40.14 | 26.275 | 30.469 | 40.83 | 36.401 | 28.588 | 31.904 | 44.582 | 34.026 | 23.6 | 28.1 | 36.6 | 31.4 | 21.7 | 24.5 | 36.1 | 9.2 | 5.5 | 5.5 | 8.8 | 5.5 | 4.2 | 3.5 | 5.2 | 4.1 |
Overige vlottende activa
| 74.234 | 84.808 | 83.639 | 66.452 | 77.329 | 69.99 | 55.454 | 55.455 | 65.715 | 66.094 | 69.166 | 73.179 | 75.266 | 76.76 | 79.496 | 60.431 | 60.508 | 72.403 | 69.099 | 52.499 | 67.158 | 62.428 | 61.038 | 45.923 | 50.336 | 58.202 | 57.147 | 44.306 | 50.507 | 53.589 | 51.723 | 42.879 | 47.71 | 52.885 | 45.598 | 44.705 | 53.008 | 48.008 | 45.467 | 39.006 | 40.256 | 45.828 | 46.673 | 37.49 | 40.589 | 51.134 | 50.551 | 38.668 | 40.869 | 45.692 | 44.859 | 36.055 | 41.8 | 0 | 147,224 | 48.646 | 151,835 | 149,689 | 49.514 | 41.45 | 33.79 | 41.859 | 45.496 | 39.144 | 34.814 | 43.071 | 4.998 | 6.718 | 40.653 | 45.798 | 49.824 | 39.187 | 34.001 | 41.147 | 42.094 | 134.508 | 28.399 | 30.469 | 478.652 | 317.913 | 25.545 | 42.265 | 42.907 | 75.111 | 27.014 | 39.979 | 468.978 | 40.455 | 24.304 | 39.974 | 53.062 | 48.628 | 46.119 | 56.7 | 70.451 | 57.3 | 241.5 | 238.8 | 239.1 | 235.2 | 28.8 | 23 | 7.6 | 3.8 | 3.6 | 4.7 | 4.9 | 3.4 | 1.8 | 2.8 | 2.6 |
Totaal vlottende activa
| 270.172 | 272.637 | 234.866 | 240.79 | 271.435 | 262.796 | 433.279 | 335.585 | 622.143 | 479.865 | 62.905 | 306.74 | 381.565 | 463.175 | 216.262 | 376.24 | 508.385 | 410.053 | 222.616 | 241.929 | 343.408 | 312.96 | 189.182 | 221.072 | 275.012 | 279.162 | 184.697 | 278.791 | 432.548 | 360.594 | 171.917 | 227.977 | 483.61 | 448.052 | 244.848 | 300.924 | 491.901 | 450.022 | 267.532 | 353.858 | 476.55 | 482.771 | 362.276 | 763.474 | 481.883 | 127.81 | 69.384 | 309.529 | 422.718 | 274.037 | 187.678 | 266.913 | 382.768 | 0 | 199.929 | 255.147 | 375.834 | 255.837 | 189.043 | 296.748 | 159.643 | 206.78 | 121.326 | 120.405 | 244.306 | 247.812 | 155.308 | 132.875 | 222.608 | 257.028 | 149.186 | 199.962 | 284.87 | 274.079 | 175.694 | 290.598 | 300.731 | 278.721 | 670.622 | 538.633 | 325.831 | 312.102 | 235.458 | 217.046 | 264.198 | 276.595 | 674.263 | 155.734 | 274.477 | 245.261 | 209.959 | 160.965 | 223.617 | 264.122 | 200.499 | 248.2 | 512.8 | 485.6 | 550.8 | 689 | 690.8 | 643.8 | 138.6 | 101.1 | 194.3 | 189.5 | 205 | 12.8 | 87.5 | 76.9 | 18 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,418.511 | 1,410.338 | 1,397.048 | 1,400.584 | 1,415.672 | 1,435.27 | 1,431.809 | 1,437.681 | 1,417.598 | 1,432.757 | 1,439.445 | 1,447.998 | 1,463.694 | 1,484.772 | 1,486.193 | 1,485.124 | 1,492.312 | 1,507.312 | 1,483.421 | 1,253.682 | 1,266.564 | 1,273.879 | 1,259.641 | 1,237.957 | 1,254.516 | 1,266.229 | 1,246.579 | 1,211.255 | 1,214.995 | 1,228.241 | 1,219.899 | 1,198.154 | 1,215.888 | 1,230.341 | 1,222.269 | 1,218.106 | 1,238.86 | 1,260.024 | 1,247.852 | 1,231.683 | 1,245.196 | 1,261.989 | 1,258.372 | 1,254.629 | 1,265.544 | 1,284.134 | 1,292.471 | 1,291.837 | 1,308.112 | 1,349.678 | 1,351.098 | 1,365.085 | 1,389.873 | 0 | 1,510.201 | 1,478.432 | 1,528.377 | 1,556.73 | 1,557.612 | 1,560.473 | 1,610.373 | 1,647.879 | 1,640.175 | 1,641.068 | 1,678.556 | 1,664.388 | 1,655.195 | 1,661.633 | 1,875.895 | 1,898.984 | 1,891.977 | 1,927.591 | 1,940.535 | 2,054.505 | 2,030.941 | 2,020.038 | 2,042.516 | 2,057.321 | 2,070.584 | 2,748.994 | 2,417.635 | 2,452.152 | 2,413.039 | 2,400.088 | 2,378.846 | 2,376.572 | 2,322.256 | 2,335.7 | 2,357.909 | 2,347.233 | 2,293.481 | 2,644.538 | 2,234.083 | 2,244.819 | 2,148.315 | 2,449.3 | 1,882.1 | 1,825.9 | 1,651.3 | 1,854.7 | 1,491.8 | 1,466.3 | 565.9 | 450.3 | 360 | 341.3 | 293.4 | 245.3 | 140.2 | 137.1 | 122.6 |
Goodwill
| 659.618 | 659.618 | 659.618 | 659.618 | 659.618 | 659.618 | 659.618 | 659.618 | 659.618 | 659.618 | 659.618 | 659.618 | 659.618 | 659.618 | 659.618 | 659.618 | 659.618 | 659.618 | 659.618 | 659.618 | 659.248 | 659.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 630.248 | 582.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 344.147 | 344.153 | 344.158 | 344.164 | 344.17 | 344.176 | 344.182 | 344.187 | 344.193 | 344.187 | 344.192 | 344.198 | 344.203 | 344.209 | 344.611 | 345.212 | 345.812 | 346.413 | 347.014 | 349.029 | 349.72 | 350.298 | 350.945 | 351.587 | 352.221 | 352.741 | 353.347 | 353.972 | 354.661 | 355.214 | 355.872 | 356.428 | 357.13 | 357.926 | 358.556 | 359.358 | 360.127 | 360.891 | 361.487 | 362.113 | 365.775 | 369.343 | 372.969 | 376.565 | 380.204 | 384.157 | 388.179 | 392.548 | 397.061 | 401.839 | 406.348 | 410.755 | 415.238 | 0 | 1,061.139 | 1,060.625 | 1,060.222 | 1,060.005 | 1,058.704 | 1,059.486 | 1,063.485 | 1,064.647 | 1,063.866 | 1,064.318 | 1,064.434 | 1,054.226 | 1,050.739 | 1,050.481 | 1,189.632 | 1,189.037 | 1,189.243 | 1,207.429 | 1,208.144 | 1,234.47 | 1,234.366 | 1,234.716 | 1,232.063 | 1,239.454 | 1,240.286 | 1,303.373 | 1,146.509 | 1,147.403 | 1,146.783 | 1,146.785 | 1,149.793 | 1,220.161 | 1,582.792 | 1,213.666 | 1,224.901 | 1,237.108 | 1,258.327 | 1,206.609 | 1,218.717 | 1,230.951 | 1,244.406 | 1,259.6 | 1,244.1 | 1,255.6 | 1,265.9 | 1,278.2 | 1,311.7 | 1,319.6 | 74.9 | 45.9 | 41.3 | 41.3 | 41.1 | 30.8 | 12.8 | 13 | 13.1 |
Goodwill en immateriële activa
| 1,003.765 | 1,003.771 | 1,003.776 | 1,003.782 | 1,003.788 | 1,003.794 | 1,003.8 | 1,003.805 | 1,003.811 | 1,003.805 | 1,003.81 | 1,003.816 | 1,003.821 | 1,003.827 | 1,004.229 | 1,004.83 | 1,005.43 | 1,006.031 | 1,006.632 | 1,008.647 | 1,008.968 | 1,009.546 | 981.193 | 981.835 | 982.469 | 982.989 | 983.595 | 984.22 | 984.909 | 985.462 | 986.12 | 986.676 | 987.378 | 988.174 | 988.804 | 989.606 | 990.375 | 991.139 | 991.735 | 992.361 | 996.023 | 999.591 | 1,003.217 | 1,006.813 | 1,010.452 | 1,014.405 | 1,018.427 | 1,022.796 | 1,027.309 | 1,032.087 | 1,036.596 | 1,041.003 | 998.038 | 0 | 1,061.139 | 1,060.625 | 1,060.222 | 1,060.005 | 1,058.704 | 1,059.486 | 1,063.485 | 1,064.647 | 1,063.866 | 1,064.318 | 1,064.434 | 1,054.226 | 1,050.739 | 1,050.481 | 1,189.632 | 1,189.037 | 1,189.243 | 1,207.429 | 1,208.144 | 1,234.47 | 1,234.366 | 1,234.716 | 1,232.063 | 1,239.454 | 1,240.286 | 1,303.373 | 1,146.509 | 1,147.403 | 1,146.783 | 1,146.785 | 1,149.793 | 1,220.161 | 1,582.792 | 1,213.666 | 1,224.901 | 1,237.108 | 1,258.327 | 1,206.609 | 1,218.717 | 1,230.951 | 1,244.406 | 1,259.6 | 1,244.1 | 1,255.6 | 1,265.9 | 1,278.2 | 1,311.7 | 1,319.6 | 74.9 | 45.9 | 41.3 | 41.3 | 41.1 | 30.8 | 12.8 | 13 | 13.1 |
Langetermijnbeleggingen
| 0 | -166.739 | 3.225 | 4.446 | 5.442 | 2.829 | 3.996 | -2,589.777 | -145.098 | -96.887 | 90.159 | 0.585 | 1.16 | 0.677 | -210.625 | 1.44 | 0 | -171.626 | -148.724 | 0 | 0 | -96.722 | -79.723 | 0 | -184.529 | -92.739 | -57.745 | 0 | 3.84 | 3.518 | 3.195 | 3.036 | 2.715 | 2.928 | 2.616 | 2.471 | 2.162 | 1.981 | 1.672 | 1.823 | 1.527 | 1.353 | 1.052 | 1.218 | 15.914 | 15.646 | 15.52 | 0.513 | 0.308 | 0.465 | 1.26 | 2.938 | 2.816 | 0 | 99.6 | 100.97 | 98.097 | 2.646 | 6.778 | 82.228 | -15,222 | -15,295 | -14,611 | 0 | -14,656 | -14,317 | -13,466 | 0 | -14,329 | -13,225 | -12,945 | 0 | -15,014 | -14,838 | -14,614 | 0 | -11,713 | 0 | 0 | 0 | -94,231 | 0 | -10,794 | 0 | -140,446 | -37,995 | -41,944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 193.175 | 172.849 | 162.973 | -1.682 | 194.358 | 1.003 | 133.264 | 148.291 | 150.531 | 102.853 | 70.985 | 6.449 | 125.628 | 159.986 | 214.038 | 2.184 | 0 | 175.671 | 150.217 | 0 | 0 | 99.114 | 82.414 | 0 | 187.819 | 96.328 | 61.634 | 0 | 198.508 | 147.662 | 112.362 | 5.386 | 90.505 | 113.031 | 102.913 | 19.062 | 137.985 | 148.07 | 122.576 | 23.821 | 22.837 | 116.527 | 99.727 | 26.043 | 222.242 | 220.214 | 220.441 | 13.026 | 0 | 229.531 | 228.046 | 40.675 | 182,920 | 176,213 | 11.755 | 0 | -110,032.791 | 13.955 | 117,367 | 0 | 15,222 | 15,295 | 14,611 | 0 | 14,656 | 14,317 | 13,466 | 0 | 14,329 | 13,225 | 12,945 | 0 | 15,014 | 14,838 | 14,614 | 0 | 11,713 | 0 | 0 | 0 | 94,231 | 2.638 | 10,794 | 0 | 140,446 | 37,995 | 41,944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -168.49 | 20.737 | -143.696 | 17.905 | -186.629 | 8.101 | -122.116 | 2,633.005 | 5.949 | 6.006 | 6.661 | 7.103 | -110.896 | -143.503 | 10.452 | 12.722 | 14.576 | 10.625 | 10.745 | 13.07 | 14.495 | 11.615 | 11.284 | 15.812 | 13.001 | 11.718 | 10.619 | 13.406 | -186.008 | -135.184 | -100.138 | 7.211 | -59.637 | -84.23 | -81.022 | 4.75 | -112.514 | -122.397 | -95.706 | 4.268 | 4.198 | -88.264 | -70.449 | 4.214 | -206.586 | -47.597 | -91.75 | 10.477 | 45.589 | -180.894 | -174.53 | 16.639 | -182,832.374 | 0 | 1.278 | 12.478 | 110,046 | 67.85 | -117,271.802 | 31.91 | 119.081 | 125.654 | 117.581 | 119.528 | 121.72 | 145.656 | 341.029 | 342.627 | 99.554 | 90.416 | 162.921 | 158.137 | 171.676 | 83.791 | 94.4 | 96.875 | 75.415 | 173.122 | 102.89 | 83.716 | 491.532 | 474.606 | 464.291 | 481.239 | 567.197 | 535.012 | 159.141 | 541.042 | 585.025 | 563.223 | 548.811 | 179.227 | 566.213 | 570.482 | 570.424 | 204.5 | 579.5 | 550.2 | 496.6 | 230.6 | 711.5 | 677.3 | 48.4 | 14 | 16.7 | 17.6 | 17.8 | 15.9 | 11.6 | 8.8 | 8.9 |
Totaal niet-vlottende activa
| 2,446.961 | 2,440.956 | 2,423.326 | 2,425.035 | 2,432.631 | 2,450.997 | 2,450.753 | 2,633.005 | 2,432.791 | 2,448.534 | 2,611.06 | 2,465.951 | 2,483.407 | 2,505.759 | 2,504.287 | 2,506.3 | 2,512.318 | 2,528.013 | 2,502.291 | 2,275.399 | 2,290.027 | 2,297.432 | 2,254.809 | 2,235.604 | 2,253.276 | 2,264.525 | 2,244.682 | 2,208.881 | 2,216.244 | 2,229.699 | 2,221.438 | 2,200.463 | 2,236.849 | 2,250.244 | 2,235.58 | 2,233.995 | 2,256.868 | 2,278.817 | 2,268.129 | 2,253.956 | 2,269.781 | 2,291.196 | 2,291.919 | 2,292.917 | 2,307.566 | 2,486.802 | 2,455.109 | 2,338.649 | 2,381.318 | 2,430.867 | 2,442.47 | 2,466.34 | 2,478.353 | 176,213 | 2,683.973 | 2,652.505 | 2,699.905 | 2,701.186 | 2,718.292 | 2,734.097 | 2,792.939 | 2,838.18 | 2,821.622 | 2,824.914 | 2,864.71 | 2,864.27 | 3,046.963 | 3,054.741 | 3,165.081 | 3,178.437 | 3,244.141 | 3,293.157 | 3,320.355 | 3,372.766 | 3,359.707 | 3,351.629 | 3,349.994 | 3,469.897 | 3,413.76 | 4,136.083 | 4,055.676 | 4,076.799 | 4,024.113 | 4,028.112 | 4,095.836 | 4,131.745 | 4,064.189 | 4,090.408 | 4,167.835 | 4,147.564 | 4,100.619 | 4,030.374 | 4,019.013 | 4,046.252 | 3,963.145 | 3,913.4 | 3,705.7 | 3,631.7 | 3,413.8 | 3,363.5 | 3,515 | 3,463.2 | 689.2 | 510.2 | 418 | 400.2 | 352.3 | 292 | 164.6 | 158.9 | 144.6 |
Totaal activa
| 2,717.133 | 2,713.593 | 2,658.192 | 2,665.825 | 2,704.066 | 2,713.793 | 2,884.032 | 2,968.59 | 3,054.934 | 2,928.399 | 2,673.965 | 2,772.691 | 2,864.972 | 2,968.934 | 2,720.549 | 2,882.54 | 3,020.703 | 2,938.066 | 2,724.907 | 2,517.328 | 2,633.435 | 2,610.392 | 2,443.991 | 2,456.676 | 2,528.288 | 2,543.687 | 2,429.379 | 2,487.672 | 2,648.792 | 2,590.293 | 2,393.355 | 2,428.44 | 2,720.459 | 2,698.296 | 2,480.428 | 2,534.919 | 2,748.769 | 2,728.839 | 2,535.661 | 2,607.814 | 2,746.331 | 2,773.967 | 2,654.195 | 3,056.391 | 2,789.449 | 2,614.612 | 2,524.493 | 2,648.178 | 2,804.036 | 2,704.904 | 2,630.148 | 2,733.253 | 2,861.121 | 176,213 | 2,883.902 | 2,907.652 | 3,075.739 | 2,957.023 | 2,907.335 | 3,030.845 | 2,952.582 | 3,044.96 | 2,942.948 | 2,945.319 | 3,109.016 | 3,112.082 | 3,202.271 | 3,187.616 | 3,387.689 | 3,435.465 | 3,393.327 | 3,493.119 | 3,605.225 | 3,646.845 | 3,535.401 | 3,642.227 | 3,650.725 | 3,748.618 | 4,084.382 | 4,674.716 | 4,381.507 | 4,388.901 | 4,259.571 | 4,245.158 | 4,360.034 | 4,408.34 | 4,738.452 | 4,246.142 | 4,442.312 | 4,392.825 | 4,310.578 | 4,191.339 | 4,242.63 | 4,310.374 | 4,163.644 | 4,161.6 | 4,218.5 | 4,117.3 | 3,964.6 | 4,052.5 | 4,205.8 | 4,107 | 827.8 | 611.3 | 612.3 | 589.7 | 557.3 | 304.8 | 252.1 | 235.8 | 162.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 46.121 | 54.174 | 43.513 | 38.887 | 47.808 | 67.925 | 65.652 | 38.251 | 60.659 | 65.526 | 31.771 | 26.582 | 36.716 | 27.457 | 48.994 | 32.904 | 51.428 | 73.786 | 51.457 | 32.905 | 51.273 | 72.335 | 51.564 | 28.998 | 43.077 | 75.18 | 42.48 | 26.209 | 40.928 | 66.972 | 52.703 | 25.57 | 30.533 | 62.72 | 37.747 | 19.315 | 31.811 | 56.84 | 48.891 | 24.464 | 31.644 | 61.961 | 43.305 | 23.58 | 26.771 | 57.137 | 44.98 | 23.823 | 25.785 | 57.097 | 40.377 | 33.342 | 42.455 | 83,090 | 47.277 | 25.323 | 21.557 | 22.425 | 33.844 | 25.06 | 35.298 | 77.296 | 45.365 | 42.748 | 43.328 | 75.526 | 43.383 | 30.017 | 35.144 | 83.32 | 44.194 | 31.101 | 31.629 | 70.776 | 42.586 | 25.817 | 42.089 | 72.577 | 50.904 | 42.658 | 60.816 | 102.284 | 55.163 | 42.65 | 60.577 | 89.489 | 51.521 | 33.056 | 49.282 | 94.989 | 55.756 | 45.315 | 72.213 | 107.575 | 53.624 | 37.9 | 59.7 | 84.8 | 51.8 | 25.3 | 41.2 | 77.2 | 14.6 | 23.2 | 17.3 | 33.4 | 15.7 | 11.1 | 6.4 | 13.1 | 7.4 |
Kortlopende schulden
| 157.084 | 180.73 | 182.04 | 111.688 | 121.451 | 211.394 | 11.383 | 11.158 | 11.004 | 10.801 | 10.547 | 14.054 | 18.803 | 11.272 | 58.49 | 18.709 | 18.585 | 18.538 | 175.24 | 43 | -192.925 | 119 | 155 | -142.014 | -178.619 | 28.867 | 89.01 | 29.161 | 0.533 | 0.524 | 79.52 | 7.506 | 7.492 | 7.484 | 86.303 | 6.301 | 6.287 | 6.279 | 6.277 | 6.269 | 6.256 | 6.248 | 6.247 | 6.24 | 13.418 | 41.26 | 38.279 | 35.296 | 31.679 | 31.899 | 36.223 | 32.959 | 33.223 | 33,642 | 356.142 | 308.749 | 305.448 | 295.488 | 399.432 | 253.97 | 9.794 | 169.771 | 132.497 | 18.715 | 9.858 | 10.289 | 264.816 | 114.059 | 53.825 | 199.674 | 207.851 | 113.601 | 16.018 | 173.979 | 171.384 | 147.462 | 16.355 | 49.54 | 154.381 | 326.558 | 8.58 | 148.415 | 175.182 | 20.072 | 4.85 | 158.723 | 158.457 | 24.627 | 5.225 | 79.923 | 102.34 | 2.401 | 0.969 | 211.958 | 122.012 | 2.1 | 212.9 | 268.3 | 222.1 | 198 | 9.6 | 41.8 | 23.1 | 0.8 | 1 | 1.3 | 1.5 | 1.5 | 1.1 | 1.1 | 1.1 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 147.65 | 176.811 | 152.096 | 128.627 | 126.578 | 171.238 | 185.094 | 177.831 | 224.083 | 310.441 | 245.31 | 205.125 | 198.563 | 182.386 | 149.111 | 144.04 | 197.674 | 235.109 | 178.047 | 146.227 | 192.925 | 226.971 | 182.268 | 142.014 | 178.619 | 195.319 | 156.892 | 123.955 | 147.732 | 174.625 | 130.24 | 97.334 | 115.45 | 148.985 | 98.939 | 71.598 | 91.031 | 128.909 | 85.125 | 60.443 | 76.28 | 129.532 | 91.653 | 52.703 | 59.722 | 106.22 | 64.858 | 38.156 | 48.764 | 86.773 | 54.913 | 25.251 | 38.821 | 80,327 | 53.24 | 19.904 | 36.561 | 62.727 | 38.125 | 17.594 | 27.139 | 70.701 | 43.979 | 23.329 | 21.28 | 65.62 | 32.406 | 11.159 | 23.852 | 63.596 | 31.977 | 7.289 | 25.817 | 79.221 | 33.497 | 9.392 | 21.201 | 67.369 | 24.478 | 19.068 | 22.828 | 71.608 | 37.331 | 15.409 | 21.396 | 60.47 | 34.49 | 15.237 | 29.084 | 69.071 | 52.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 153.316 | 149.205 | 92.495 | 116.22 | 140.591 | 121.399 | 116.484 | -87.66 | 165.915 | 142.937 | -74.089 | 180.062 | 137.558 | 131.813 | 79.416 | 111.175 | 91.531 | 75.42 | 74.975 | 113.323 | 295.704 | 75.691 | 65.176 | 239.844 | 259.136 | 55.084 | 62.492 | 110.418 | 78.176 | 62.579 | 47.709 | 116.078 | 99.641 | 61.385 | 59.343 | 115.142 | 92.479 | 72.429 | 50.102 | 101.17 | 76.327 | 53.893 | 52.382 | 75.76 | 77.746 | -220.494 | -154.818 | 100.651 | 96.156 | 73.065 | 97.2 | 80.355 | 78.992 | 53,323 | 50.01 | 44.148 | 52.293 | 45.596 | 98.372 | 121.161 | 122.197 | 57.323 | 101.45 | 89.782 | 109.729 | 74.175 | 112.306 | 106.169 | 115.208 | 56.319 | 98.502 | 89.478 | 112.4 | 53.282 | 80.526 | 86.06 | 78.495 | 64.54 | 125.248 | 81.932 | 68.077 | 26.868 | 30.504 | 53.235 | 38.745 | 18.65 | 504.301 | 48.813 | 54.716 | -3.134 | 19.508 | 50.553 | 43.44 | 42.191 | 120.717 | 81.4 | 41.8 | 27.9 | 80.8 | 108.6 | 104.2 | 68.7 | 9.5 | -13.4 | -13.3 | -24.1 | -12.3 | -6.8 | -5.1 | -8.9 | -6 |
Totaal kortlopende verplichtingen
| 550.292 | 615.094 | 513.657 | 434.309 | 484.236 | 639.881 | 444.265 | 177.831 | 522.32 | 595.231 | 245.31 | 452.405 | 428.356 | 380.385 | 385.005 | 339.732 | 410.646 | 476.639 | 531.176 | 368.36 | 398.25 | 566.332 | 505.572 | 297.84 | 345.29 | 429.63 | 393.354 | 315.952 | 308.297 | 371.672 | 362.875 | 272.058 | 283.649 | 343.294 | 320.079 | 231.671 | 253.419 | 321.297 | 239.286 | 216.81 | 222.151 | 313.595 | 236.892 | 181.863 | 204.428 | 41.26 | 38.279 | 221.749 | 228.169 | 305.931 | 269.09 | 205.249 | 235.946 | 333,472 | 553.946 | 423.447 | 437.416 | 448.661 | 603.617 | 442.845 | 229.726 | 452.387 | 368.656 | 217.322 | 227.523 | 301.136 | 496.294 | 291.421 | 263.173 | 486.229 | 426.718 | 272.57 | 217.493 | 448.034 | 370.579 | 294.548 | 200.229 | 326.603 | 405.915 | 512.874 | 221.117 | 451.459 | 353.343 | 174.016 | 186.145 | 416.821 | 800.29 | 154.789 | 187.589 | 335.838 | 285.404 | 143.584 | 188.835 | 469.299 | 349.977 | 159.3 | 374.1 | 465.8 | 406.5 | 357.2 | 196.2 | 264.9 | 61.8 | 33.8 | 22.3 | 44 | 20.6 | 16.9 | 8.8 | 18.4 | 9.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,280.07 | 2,347.275 | 2,448.403 | 2,445.335 | 2,441.789 | 2,453.696 | 2,811.71 | 2,629.524 | 2,804.473 | 2,814.769 | 2,624.361 | 2,810.073 | 2,803.985 | 2,811.786 | 2,401.856 | 2,455.033 | 2,454.069 | 2,467.096 | 2,261.042 | 2,063.512 | 2,062.467 | 2,061.423 | 2,021.675 | 2,021.178 | 2,020.184 | 2,019.19 | 1,625.449 | 1,624.486 | 1,652.19 | 1,651.433 | 1,497.005 | 1,498.022 | 1,517.157 | 1,518.927 | 1,387.934 | 1,389.215 | 1,390.497 | 1,391.772 | 1,393.047 | 1,394.334 | 1,395.175 | 1,396.435 | 1,397.694 | 1,398.966 | 941.584 | 914.482 | 918.209 | 921.94 | 939.6 | 939.12 | 938.653 | 938.195 | 984.715 | 1,009,186 | 818.965 | 829.526 | 843.905 | 858.487 | 1,912.477 | 2,112.272 | 2,115.124 | 2,118.088 | 2,236.763 | 2,239.073 | 2,241.315 | 2,250.996 | 2,125.229 | 2,126.888 | 2,129.336 | 2,126.142 | 2,127.178 | 2,128.756 | 2,131.49 | 2,134.963 | 2,137.048 | 2,125.121 | 2,104.46 | 2,147.73 | 2,360.948 | 2,359.844 | 2,326.577 | 2,333.271 | 2,303.622 | 2,293.732 | 2,299.962 | 2,272.863 | 2,256.02 | 2,222.442 | 2,221.042 | 2,281.538 | 2,262.498 | 2,319.912 | 2,223.218 | 2,216.48 | 2,209.052 | 2,202.9 | 1,883.2 | 1,887.5 | 1,864.8 | 1,862.7 | 2,044.8 | 2,045.2 | 400.1 | 216.2 | 216.3 | 216.7 | 216.8 | 149.3 | 92.4 | 93.1 | 93.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -148.291 | 0 | 0 | -70.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.998 | 142.45 | 0 | 0 | 106.851 | 0 | 0 | 0 | 199.28 | 0 | 0 | 0 | 140.273 | 0 | 0 | 0 | 187.197 | 0 | 0 | 0 | 145.83 | 196.935 | 0 | 0 | 0 | 0 | -220.214 | -220.441 | 0 | 216.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 313.311 | 307.875 | 302.382 | 296.89 | 286.186 | 285.905 | 285.623 | 285.342 | 285.06 | 284.779 | 284.497 | 284.216 | 283.934 | 283.653 | 283.371 | 283.09 | 282.808 | 282.527 | 282.245 | 281.964 | 0 | 0 | 281.119 | 280.837 | 0 | 280.274 | 279.993 | 279.711 | 279.43 | 279.148 | 278.867 | 278.585 | 278.39 | 278.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 172.849 | 162.973 | 184.637 | 194.358 | 152.041 | 133.264 | 148.291 | 150.531 | 102.853 | 70.985 | 101.831 | 125.628 | 159.986 | 214.038 | 247.121 | 223.656 | 175.671 | 150.217 | 173.998 | 142.45 | 99.114 | 82.414 | 106.851 | 187.819 | 96.328 | 61.634 | 199.28 | 198.508 | 147.662 | 112.362 | 140.273 | 242.385 | 183.817 | 145.837 | 187.197 | 265.344 | 218.912 | 154.349 | 145.83 | 196.935 | 126.463 | 82.127 | 65.07 | 222.242 | 220.214 | 220.441 | 220.734 | 216.331 | 229.531 | 228.046 | 237.509 | 182.92 | 0 | 118.708 | 120.602 | 122.818 | 116.238 | 117.367 | 121.71 | 15.222 | 15.295 | 14.611 | 14.901 | 14.656 | 14.317 | 13.466 | 13.784 | 14.329 | 13.225 | 12.945 | 14.345 | 15.014 | 14.838 | 14.614 | 14.491 | 11.713 | 0 | 0 | 50.651 | 94.231 | 0 | 10.794 | 83.021 | 140.446 | 37.995 | 41.944 | 109.926 | 153.747 | 62.507 | 49.93 | 144.919 | 182.038 | 89.804 | 78.554 | 142 | 196.6 | 116.7 | 106.7 | 152 | 210.7 | 147.6 | 31.2 | 33.5 | 42.9 | 24.7 | 21 | 20.6 | 26.1 | 15.3 | 15.5 |
Overige niet-vlottende verplichtingen
| 222.068 | 29.077 | 28.477 | 30.714 | 5.519 | 5.476 | 10.502 | -360.832 | 29.705 | 32.75 | 517.382 | 43.553 | 39.688 | 43.539 | 43.238 | 27.514 | 22.133 | 23.081 | 22.383 | -144.718 | -110.971 | 35.516 | 38.074 | -65.363 | 42.701 | 47.952 | 47.903 | -150.712 | 53.523 | 56.996 | 58.578 | -82.123 | 61.254 | 61.98 | 64.445 | -121.801 | 34.195 | 36.816 | 38.242 | -105.896 | -125.687 | 73.848 | 75.206 | 76.398 | 71.139 | 567.61 | 490.886 | 76.18 | -176.088 | 41.538 | 42.526 | 42.482 | 36.69 | 213,669 | 2,149.756 | 2,118.251 | 2,154.308 | 1,856.268 | 75.917 | 495.461 | 29.445 | 31.682 | 32.839 | 25.67 | 36.064 | 39.765 | 43.596 | 44.891 | 44.157 | 46.137 | 48.366 | 43.592 | 35.788 | 40.451 | 39.943 | 38.846 | 34.374 | 318.164 | 324.349 | 43.385 | 52.095 | 336.104 | 53.388 | 54.704 | 31.552 | 32.473 | 27.012 | 33.496 | 55.148 | 47.923 | 47.718 | 37.937 | 35.256 | 35.832 | 35.221 | 41.8 | 48 | 49.9 | 50.1 | 54 | 46.3 | 46.7 | 17.1 | 4.1 | 4 | 4.7 | 4.6 | 4.8 | 3.2 | 3.4 | 3.2 |
Totaal niet-vlottende verplichtingen
| 2,502.138 | 2,549.201 | 2,639.853 | 2,660.686 | 2,641.666 | 2,611.213 | 2,955.476 | 2,268.692 | 2,984.709 | 2,950.372 | 3,141.743 | 2,955.457 | 2,969.301 | 3,015.311 | 2,659.132 | 2,729.668 | 2,699.858 | 2,665.848 | 2,433.642 | 2,266.79 | 2,236.396 | 2,196.053 | 2,142.163 | 2,169.517 | 2,250.704 | 2,163.47 | 1,734.986 | 1,872.334 | 1,904.221 | 1,856.091 | 1,667.945 | 1,696.445 | 1,820.796 | 1,764.724 | 1,598.216 | 1,641.808 | 1,690.036 | 1,647.5 | 1,585.638 | 1,580.098 | 1,663.358 | 1,596.746 | 1,555.027 | 1,540.434 | 1,234.965 | 1,482.092 | 1,409.095 | 1,218.854 | 1,196.174 | 1,210.189 | 1,209.225 | 1,218.186 | 1,204.325 | 1,222,855 | 3,087.429 | 3,068.379 | 3,121.031 | 3,144.304 | 2,413.636 | 3,031.825 | 2,456.681 | 2,451.251 | 2,570.118 | 2,565.267 | 2,577.377 | 2,590.138 | 2,467.07 | 2,470.06 | 2,472.038 | 2,469.438 | 2,472.142 | 2,470.064 | 2,465.382 | 2,473.06 | 2,474.132 | 2,460.703 | 2,432.511 | 2,465.894 | 2,685.297 | 2,734.999 | 2,753.74 | 2,669.375 | 2,648.078 | 2,711.45 | 2,751.671 | 2,622.761 | 2,604.124 | 2,644.731 | 2,708.522 | 2,670.358 | 2,638.458 | 2,502.768 | 2,440.512 | 2,342.116 | 2,322.827 | 2,386.7 | 2,127.8 | 2,054.1 | 2,021.6 | 2,068.7 | 2,301.8 | 2,239.5 | 448.4 | 253.8 | 263.2 | 246.1 | 242.4 | 174.7 | 121.7 | 111.8 | 112 |
Totaal passiva
| 3,052.43 | 3,164.295 | 3,153.51 | 3,094.995 | 3,125.902 | 3,251.094 | 3,399.741 | 2,968.59 | 3,054.934 | 3,545.603 | 3,387.053 | 3,407.862 | 3,397.657 | 2,968.934 | 3,044.137 | 2,882.54 | 3,020.703 | 3,142.487 | 2,724.907 | 2,517.328 | 2,634.646 | 2,762.385 | 2,443.991 | 2,456.676 | 2,595.994 | 2,593.1 | 2,128.34 | 2,487.672 | 2,648.792 | 2,227.763 | 2,393.355 | 2,428.44 | 2,720.459 | 2,108.018 | 2,480.428 | 2,534.919 | 1,943.455 | 2,728.839 | 2,535.661 | 2,607.814 | 2,746.331 | 2,773.967 | 2,654.195 | 3,056.391 | 1,439.393 | 1,523.352 | 1,447.374 | 1,440.603 | 1,424.343 | 1,516.12 | 1,478.315 | 1,423.435 | 1,440.271 | 1,556,327 | 3,641.375 | 3,491.826 | 3,558.447 | 3,592.965 | 3,017.253 | 3,474.67 | 2,686.407 | 2,903.638 | 2,938.774 | 2,782.589 | 2,804.9 | 2,891.274 | 2,963.364 | 2,761.481 | 2,735.211 | 2,955.667 | 2,898.86 | 2,742.634 | 2,682.875 | 2,921.094 | 2,844.711 | 2,755.251 | 2,632.74 | 2,792.497 | 3,091.212 | 3,247.873 | 2,974.857 | 3,120.834 | 3,001.421 | 2,885.466 | 2,937.816 | 3,039.582 | 3,404.414 | 2,799.52 | 2,896.111 | 3,006.196 | 2,923.862 | 2,646.352 | 2,629.347 | 2,811.415 | 2,672.804 | 2,546 | 2,501.9 | 2,519.9 | 2,428.1 | 2,425.9 | 2,498 | 2,504.4 | 510.2 | 287.6 | 285.5 | 290.1 | 263 | 191.6 | 130.5 | 130.2 | 121.9 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.282 | 0 | 0 | 90.774 | 228.457 | 198.566 | 187.784 | 283.524 | 384.277 | 337.322 | 307.201 | 406.034 | 434.772 | 438.039 | 452.636 | 937.766 | 936.816 | 682.949 | 3.736 | 0 | 11.86 | 4.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 313,311 | 307,875 | 0 | 296,890 | 286,186 | 285,905 | 0 | 285,342 | 285,060 | 284,779 | 0 | 284,216 | 283,934 | 283,653 | 0 | 283,090 | 282,808 | 282,527 | 0 | 281,964 | 281,682 | 281,401 | 0 | 280,837 | 280,556 | 280,274 | 0 | 279,711 | 279,430 | 279,148 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 |
Gewone aandelen
| 2.088 | 2.086 | 2.082 | 2.079 | 2.079 | 2.075 | 2.156 | 2.154 | 2.149 | 2.147 | 2.134 | 2.126 | 2.124 | 2.119 | 2.116 | 2.116 | 2.113 | 2.108 | 2.106 | 2.099 | 2.11 | 2.098 | 2.088 | 2.112 | 2.093 | 2.139 | 2.281 | 2.271 | 2.301 | 2.322 | 2.331 | 2.289 | 2.329 | 2.369 | 2.372 | 2.323 | 2.363 | 2.385 | 2.378 | 2.371 | 2.376 | 2.394 | 1.205 | 1.345 | 1.352 | 1.327 | 1.353 | 1.366 | 1.374 | 1.365 | 0.689 | 0.697 | 0.696 | 685 | 2.458 | 2.458 | 2.458 | 2.444 | 2.444 | 2.443 | 2.444 | 2.441 | 2.44 | 2.381 | 2.367 | 2.367 | 2.367 | 2.36 | 2.36 | 2.358 | 2.356 | 2.33 | 2.328 | 2.328 | 2.328 | 2.326 | 2.326 | 2.326 | 2.326 | 2.315 | 2.315 | 2.315 | 2.315 | 2.315 | 2.315 | 2.311 | 2.311 | 2.31 | 2.309 | 2.308 | 2.002 | 2.001 | 1.967 | 1.967 | 1.965 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -1,939.207 | -2,034.736 | -2,055.359 | -1,985.5 | -1,998.868 | -2,114.697 | -2,088.913 | -2,023.251 | -2,021.252 | -2,178.493 | -2,249.207 | -2,153.368 | -2,067.6 | -1,951.428 | -1,815.457 | -1,709.747 | -1,628.394 | -1,738.955 | -1,749.4 | -1,611.334 | -1,595.807 | -1,714.524 | -1,723.804 | -1,529.608 | -1,566.152 | -1,589.693 | -1,270.489 | -1,237.804 | -1,100.472 | -1,084.244 | -1,062.725 | -953.225 | -798.695 | -822.107 | -827.755 | -702.116 | -558.152 | -529.354 | -548.667 | -438.825 | -403.337 | -401.515 | -383.311 | 15.849 | 22.914 | -197.123 | -199.159 | -20.088 | 97.052 | -92.537 | -112.551 | 48.404 | 144.887 | 11,026 | -2,243.063 | -2,059.487 | -1,943.958 | -2,081.885 | -1,960.269 | -1,794.156 | -1,587.544 | -1,720.309 | -1,814.595 | -1,659.223 | -1,526.925 | -1,611.084 | -1,560.198 | -1,384.094 | -1,174.409 | -1,333.661 | -1,288.581 | -1,042.042 | -897.542 | -1,087.737 | -1,093.346 | -909.134 | -794.112 | -844.985 | -832.669 | -422.357 | -337.354 | -472.033 | -454.272 | -338.674 | -263.011 | -336.129 | -324.673 | -211.006 | -116.7 | -259.241 | -259.862 | -128.928 | -34.635 | -163.463 | -173.395 | -53.7 | 47 | -64 | -88.5 | 0.1 | 88.6 | -12.1 | -32.7 | -17.2 | -8.1 | -35.4 | -41.1 | -31.3 | -22.6 | -38.8 | -38.3 |
Overige gereserveerde algehele resultaten
| -71.318 | -72.595 | -70.694 | -71.195 | -73.819 | -71.932 | -75.622 | -81.187 | -94.295 | -92.488 | -94.295 | -96.504 | -97.45 | -99.421 | -110.423 | -74.71 | -75.218 | -71.635 | -70.266 | -71.498 | -68.506 | -71.979 | -68.214 | -63.881 | -61.363 | -61.838 | -63.943 | -67.184 | -67.682 | -67.25 | -65.705 | -66.558 | -67.247 | -63.091 | -63.196 | -59.629 | -35.514 | -33.831 | -34.033 | -32.697 | -30.246 | -30.709 | -28.301 | -29.688 | -43.122 | -48.05 | -43.815 | -49.912 | -11.86 | 0.469 | -0.158 | -4.192 | 0.175 | -2,837 | -28.718 | -33.297 | -46.723 | -49.436 | -58.82 | -56.458 | 12.901 | 23.385 | 4.399 | 10.6 | 1.157 | -3.137 | -10.474 | -9.951 | -15.035 | -17.773 | -17.974 | -17.857 | -12.684 | -15.868 | -19.789 | -17.893 | -24.711 | -30.148 | 17.844 | 34.667 | -5.711 | -9.591 | -37.242 | -51.273 | -64.378 | -43.285 | -88.754 | -88.816 | -82.782 | -97.993 | -82.29 | -53.988 | -59.901 | -44.715 | -40.985 | -33 | -21.8 | -29.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,673.14 | 1,109.779 | 1,107.258 | 1,104.051 | 1,105.053 | 1,103.534 | 2,086.757 | 2,021.097 | 2,019.103 | 2,176.346 | 2,247.073 | 2,151.242 | 2,065.476 | 1,949.309 | 1,813.341 | 1,707.631 | 1,626.281 | 1,736.847 | 1,747.294 | 1,609.235 | 1,593.697 | 1,712.426 | 1,721.716 | 1,527.496 | 1,564.059 | 1,587.554 | 1,268.208 | 1,235.533 | 1,098.171 | 1,081.922 | 1,060.394 | 950.936 | 796.366 | 819.738 | 825.383 | 699.793 | 555.789 | 526.969 | 546.289 | 436.454 | 400.961 | 399.121 | 382.106 | -29.12 | -24.266 | 195.796 | 874.577 | 832.112 | 818.106 | 816.639 | 817.825 | 818.799 | 810,316 | 805,106 | 979,398 | 1,506.152 | 1,394,772 | -311,818.065 | -306,382.667 | 1,404.346 | -295,486.98 | -284,784.555 | -284,507.823 | 1,393.622 | -283,567.953 | -283,287.775 | -283,008.732 | 1,767.825 | -282,450.851 | -282,171.127 | -281,896.873 | 1,751.777 | -281,338.871 | -281,056.871 | -280,775.871 | 1,750.766 | -280,213.259 | -279,931.284 | -279,650.307 | 1,747.425 | -279,089.6 | -278,808.624 | -278,526.651 | 1,747.324 | -277,963.708 | -277,684.139 | -277,402.846 | 1,744.134 | 1,743.374 | 1,741.555 | 1,726.854 | 1,725.89 | 1,705.84 | 1,705.158 | 1,703.243 | 1,700.3 | 1,689.4 | 1,689.3 | 1,625 | 1,626.5 | 1,619.2 | 1,614.7 | 350.3 | 340.9 | 334.9 | 335 | 335.4 | 144.5 | 144.2 | 144.4 | 78.8 |
Totaal eigen vermogen van aandeelhouders
| -335.297 | -995.466 | -1,016.713 | -950.565 | -965.555 | -1,081.02 | -1,037.776 | -2,021.097 | -995.045 | -1,160.154 | -1,236.464 | -1,158.547 | -1,076.705 | -970.782 | -852.864 | -716.118 | -635.187 | -749.807 | -765.182 | -643.093 | -515.213 | -665.994 | -698.175 | -505.112 | -573.027 | -554.734 | -184.837 | -186.49 | -18.4 | -92.145 | -73.186 | 24.216 | 161.21 | 135.475 | 124.588 | 223.895 | 348.763 | 303.491 | 273.168 | 373.337 | 404.526 | 407.33 | 424.335 | 896.152 | 893.694 | 634.899 | 636.692 | 763.478 | 916.532 | 730.363 | 705.805 | 863.708 | 956.074 | 813,980 | -762.573 | -584.174 | -482.708 | -635.942 | -524.312 | -443.825 | -169.179 | -293.038 | -410.579 | -252.62 | 250.646 | 160.371 | 201.963 | 376.14 | 578.065 | 413.797 | 451.928 | 694.208 | 843.231 | 649.852 | 640.322 | 826.065 | 934.244 | 877.909 | 938.194 | 1,362.05 | 1,406.65 | 1,268.067 | 1,258.15 | 1,359.692 | 1,422.218 | 1,368.758 | 1,334.038 | 1,446.622 | 1,546.201 | 1,386.629 | 1,386.716 | 1,544.987 | 1,613.283 | 1,498.959 | 1,490.84 | 1,615.6 | 1,716.6 | 1,597.4 | 1,536.5 | 1,626.6 | 1,707.8 | 1,602.6 | 317.6 | 323.7 | 326.8 | 299.6 | 294.3 | 113.2 | 121.6 | 105.6 | 40.7 |
Totaal eigen vermogen
| 209.467 | -450.702 | -495.318 | -429.17 | -421.836 | -537.301 | -1,037.776 | -2,021.097 | -995.045 | -1,160.154 | -1,236.464 | -1,158.547 | -1,076.705 | -970.782 | -852.864 | -716.118 | -635.187 | -749.807 | -765.182 | -643.093 | -515.213 | -665.994 | -698.175 | -505.112 | -573.027 | -554.734 | -184.837 | -186.49 | -18.4 | -92.145 | -73.186 | 24.216 | 161.21 | 135.475 | 124.588 | 223.895 | 348.763 | 303.491 | 273.168 | 373.337 | 404.526 | 407.33 | 424.335 | 896.152 | 893.694 | 634.899 | 636.692 | 763.478 | 916.532 | 730.363 | 705.805 | 863.708 | 956.074 | 813,980 | -762.573 | -584.174 | -482.708 | -635.942 | -524.312 | -443.825 | -169.179 | -293.038 | -410.579 | -252.62 | 250.646 | 160.371 | 201.963 | 376.14 | 578.065 | 413.797 | 451.928 | 694.208 | 843.231 | 649.852 | 640.322 | 826.065 | 934.244 | 877.909 | 938.194 | 1,362.05 | 1,406.65 | 1,268.067 | 1,258.15 | 1,359.692 | 1,422.218 | 1,368.758 | 1,334.038 | 1,446.622 | 1,546.201 | 1,386.629 | 1,386.716 | 1,544.987 | 1,613.283 | 1,498.959 | 1,490.84 | 1,615.6 | 1,716.6 | 1,597.4 | 1,536.5 | 1,626.6 | 1,707.8 | 1,602.6 | 317.6 | 323.7 | 326.8 | 299.6 | 294.3 | 113.2 | 121.6 | 105.6 | 40.7 |
Totaal passiva en aandeelhoudersvermogen
| 2,717.133 | 2,713.593 | 2,658.192 | 2,665.825 | 2,704.066 | 2,713.793 | 2,884.032 | 2,968.59 | 3,054.934 | 2,928.399 | 2,673.965 | 2,772.691 | 2,864.972 | 2,968.934 | 2,720.549 | 2,882.54 | 3,020.703 | 2,938.066 | 2,724.907 | 2,517.328 | 2,633.435 | 2,610.392 | 2,443.991 | 2,456.676 | 2,528.288 | 2,543.687 | 2,429.379 | 2,487.672 | 2,648.792 | 2,590.293 | 2,393.355 | 2,428.44 | 2,720.459 | 2,698.296 | 2,480.428 | 2,534.919 | 2,748.769 | 2,728.839 | 2,535.661 | 2,607.814 | 2,746.331 | 2,773.967 | 2,654.195 | 3,056.391 | 2,789.449 | 2,614.612 | 2,524.493 | 2,648.178 | 2,804.036 | 2,704.904 | 2,630.148 | 2,733.253 | 2,861.121 | 2,834,717 | 2,883.902 | 2,907.652 | 3,075.739 | 2,957.023 | 2,907.335 | 3,030.845 | 2,952.582 | 3,044.96 | 2,942.948 | 2,945.319 | 3,109.016 | 3,112.082 | 3,202.271 | 3,187.616 | 3,387.689 | 3,435.465 | 3,393.327 | 3,493.119 | 3,605.225 | 3,646.845 | 3,535.401 | 3,642.227 | 3,650.725 | 3,748.618 | 4,084.382 | 4,674.716 | 4,381.507 | 4,388.901 | 4,259.571 | 4,245.158 | 4,360.034 | 4,408.34 | 4,738.452 | 4,246.142 | 4,442.312 | 4,392.825 | 4,310.578 | 4,191.339 | 4,242.63 | 4,310.374 | 4,163.644 | 4,161.6 | 4,218.5 | 4,117.3 | 3,964.6 | 4,052.5 | 4,205.8 | 4,107 | 827.8 | 611.3 | 612.3 | 589.7 | 557.3 | 304.8 | 252.1 | 235.8 | 162.6 |