PT Sreeya Sewu Indonesia Tbk
IDX:SIPD.JK
810 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -28,117 | 8,091 | 6,423 | -24,080 | 6,002 | 14,940 | -14,177 | -141,277 | -8,966 | -38,102 | -29,758 | 86,533 | -55,674 | -26,328 | 10,534 | -3,021 | 20,868 | -18,736 | 29,155 | 18,224 | 30,519 | 17,783 | 13,250 | 8,154 | 13,740 | 12,274 | -8,234 | -88,942 | -29,754 | -29,516 | -206,713 | -24,292.294 | 1,470.345 | 9,294.95 | 26,576 | -22,928.673 | -153,706.347 | -61,447.614 | -114,252.602 | -1,926.952 | 1,958.829 | 187.634 | 1,561.178 | 2,786.243 | 1,726.427 | 1,621.081 | 3,506.848 | -48.314 | -2,921.777 | 9,857.021 | 8,174.544 | 1,756.52 | 237.662 | 6,413.956 | 15,044.128 |
Afschrijvingen & Amortisatie
| 23,784 | 22,619 | 22,462 | 24,174 | 25,363 | 24,782 | 24,576 | 26,511 | 5,435 | 5,264 | 5,267 | 25,140 | 24,624 | 24,536 | 24,150 | 25,683 | 23,470 | 23,175 | 22,304 | 21,347 | 23,583 | 23,667 | 23,127 | 23,243 | 22,886 | 22,949 | 22,651 | 22,682 | 20,482 | 20,892 | 20,089 | 20,790.876 | 22,019.415 | 22,563 | 23,349 | 4,661.995 | 43,125.98 | 26,126.774 | 23,827.299 | 84,952.187 | -34,133.453 | 35,176.408 | 29,105.998 | 30,155.836 | 31,635.7 | 28,706.967 | 26,391.566 | 31,617.319 | 21,196.613 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 151,160 | 124,511 | -46,436 | -119,099 | -36,370 | 254,171 | -24,576 | -26,511 | 3,531 | 32,838 | 24,491 | -86,533 | 55,674 | 26,328 | -10,534 | 3,021 | -20,868 | 18,736 | -29,155 | -18,224 | -30,519 | -17,783 | -13,250 | -8,154 | -13,740 | -12,274 | 8,234 | 88,942 | 29,754 | 29,516 | 206,713 | 36,526.202 | -388,616.735 | -9,294.95 | -26,576 | 22,928.673 | 153,706.347 | 104,052.473 | 249,841.713 | 1,926.952 | -1,958.829 | -187.634 | -1,561.178 | -2,786.243 | -1,726.427 | -1,621.081 | -3,506.848 | 48.314 | 2,921.777 | -9,857.021 | -8,174.544 | -1,756.52 | -237.662 | -6,413.956 | -15,044.128 |
Kasstroom uit Operationele Activiteiten
| 146,827 | 109,983 | -40,013 | -119,005 | -5,005 | 293,893 | -14,177 | -141,277 | -3,531 | -32,838 | 5,267 | 7,924 | 26,335 | -261,544 | 97,769 | -165,302 | 41,613 | 34,145 | -76,914 | 127,090 | 112,350 | -70,311 | 54,349 | 23,081 | -28,250 | 95,172 | 26,508 | -163,320 | 33,763 | 15,720 | 59,462 | 33,024.784 | -365,126.976 | 379,354 | -73,302 | -31,744.674 | 9,194.214 | 68,731.632 | 159,416.41 | -32,830.877 | 2,172.708 | -27,023.944 | 31,166.198 | -163,283.619 | 67,764.451 | 16,127.627 | 123,373.582 | 35,083.844 | -91,107.665 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -112,790 | -51,073 | -31,525 | -19,574 | -22,280 | -22,120 | -58,687 | -51,862 | -22,170 | -39,219 | -11,239 | -29,284 | -26,056 | -14,379 | -23,957 | -21,200 | -8,753 | -19,553 | -25,548 | -10,934 | -15,703 | -26,430 | -22,564 | -27,760 | -8,796 | -7,499 | -25,616 | -76,556 | -25,628 | -28,244 | -35,425 | -17,071.34 | -13,934.444 | -22,378.217 | -15,444 | -1,561.841 | -29,981.737 | -7,313.427 | -17,339.953 | -17,880.096 | -6,642.175 | -11,139.455 | -37,085.355 | -61,546.1 | -38,546.971 | -70,290.337 | -100,684.069 | -78,140.172 | -101,422.708 | -42,259.596 | -91,863.969 | -114,322.481 | -101,540.789 | -94,028.001 | -69,883.761 |
Netto Overnames
| 1,941 | 35 | 8 | -291 | 430 | 415 | 259 | 75,135 | 1,185 | 4,182 | 987 | 14,826 | 187 | 69 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200,030 | -30 | -200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 1,968 | -351,968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 49,316 | 93,472 | 100,000 | -444 | 351,538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -190 | 92,672 | 100,008 | 444 | -351,538 | 184 | 259 | 62,786 | 1,185 | 4,182 | 987 | 14,826 | 187 | 69 | 34 | 23,687 | 37 | 44 | 33,075 | 14,941 | 7,084 | 243 | 85 | 1,275 | 1,436 | 53 | 646 | 189,334 | 35 | 93 | 138 | 31,852.447 | 142.477 | 261.077 | 49,844 | 222.458 | 2,254.642 | 75.909 | 0 | -11,099.336 | 59,860.187 | 344,142.449 | 177.686 | 80,507.83 | 189.18 | 486.975 | 8.389 | 0 | 1,657.783 | 0 | 128.684 | 59.834 | 312.928 | 47.25 | 149.467 |
Kasstroom uit Investeringsactiviteiten
| -61,723 | 42,434 | 68,483 | -17,897 | -373,818 | -21,705 | -58,428 | 23,273 | -20,985 | -35,037 | -10,252 | -14,458 | -25,869 | -14,310 | -23,923 | 2,487 | -8,716 | -19,509 | 7,527 | 4,007 | -8,619 | -26,187 | -22,479 | -26,485 | -7,360 | -7,446 | -24,970 | 112,778 | -25,593 | -28,151 | -35,287 | 14,781.107 | -13,791.967 | -22,117.14 | 34,400 | -1,339.383 | -27,757.095 | -207,237.518 | -17,339.953 | -28,979.432 | 53,218.012 | 333,002.994 | -36,907.669 | 18,961.73 | -38,357.791 | -69,803.362 | -100,675.68 | -78,140.172 | -99,764.925 | -42,259.596 | -91,735.285 | -114,262.647 | -101,227.861 | -93,980.75 | -69,734.294 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -83,528 | -52,343 | -10,242 | 63,822 | 11,395 | -197,553 | -56,652 | 68,585 | -79,229 | 122,830 | 73,565 | 811,542 | -1,937 | 198,484 | 28,912 | -8,373 | -78,841 | -46,436 | -47,088 | 8,416 | -96,612 | 61,292 | -20,102 | 78,385 | -104,187 | -16,235 | -69,382 | 120,203 | -83,596 | 11,649 | -100,413 | 0 | 0 | 26,805.4 | -2,715 | 65,826.491 | 5,041.731 | -100,974.403 | -18,248.732 | 193,032.745 | -108,339.579 | -261,854.965 | -10,995.175 | 99,525.178 | 4,272.314 | 44,529.323 | -59,169.209 | 109,271.25 | 163,768.019 | -1,414,305.348 | 3,866.705 | 116,550.209 | 68,385.189 | -1,855,524.077 | 2,044,987.665 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 496,232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,212.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2,912 | -2,574 | -2,345 | -2,436 | 492,781 | -895 | -1,720 | -6,706 | 62,596 | -2,425 | -2,236 | -811,524 | -112,001 | -1,136 | 104,736 | -8,782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,482 | 0 | 0 | -1,493 | -4,128 | 1,509 | -64,746 | 805 | -29,032.647 | 360,739.962 | 0.285 | -34 | -0 | 0.196 | 0 | 0 | 12,940.366 | 781.398 | 200 | -0 | 2,087.351 | 0 | 0 | 12.473 | 6,659.007 | 1,673.542 | 1,626,046.669 | 1,992.036 | -4,860.518 | 0 | 1,958,426.475 | -1,958,379.062 |
Kasstroom uit Financieringsactiviteiten
| -86,440 | -54,917 | -12,587 | 61,386 | 504,176 | -198,448 | -58,372 | 61,879 | -16,633 | 120,405 | 71,329 | 18 | -113,938 | 197,348 | 20,427 | -17,155 | -78,841 | -46,436 | -47,088 | 8,416 | -96,612 | 61,292 | -20,102 | 79,867 | -104,187 | -16,235 | -70,875 | 116,075 | -82,087 | -53,097 | -99,608 | -29,032.647 | 360,739.962 | 26,805.685 | -2,749 | 65,826.491 | 5,041.927 | -100,974.403 | -18,248.732 | 205,973.111 | -107,558.18 | -261,654.965 | -10,995.175 | 101,612.528 | 4,272.314 | 44,529.323 | -59,156.736 | 106,717.846 | 165,441.561 | 211,741.321 | 5,858.741 | 111,689.691 | 68,385.189 | 102,902.397 | 86,608.604 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | -15,961 | 227,915 | 31,309 | -41,977 | -90,509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1,336 | 97,500 | 15,883 | -75,516 | 125,353 | 73,740 | -146,938 | 171,790 | -9,840 | 10,553 | -24,165 | -6,516 | -113,472 | -78,506 | 94,273 | 112,783 | -45,944 | -31,800 | 3,108 | 215,976 | -69,344 | -27,049 | 11,768 | 76,463 | -139,797 | 71,491 | -69,337 | 65,533 | -73,917 | -65,528 | -75,433 | 18,772.878 | -18,178.878 | 384,043.103 | -41,651 | 32,743.434 | -13,521.954 | -239,480.289 | 123,827.725 | 99,344.199 | -52,348.858 | 44,324.084 | -16,736.646 | 2,290.639 | 33,678.975 | -9,146.412 | -36,458.833 | 63,661.517 | -25,431.029 | 26,401.352 | -29,492.994 | 22,506.107 | -26,386.275 | 36,222.634 | -17,947.453 |
Kaspositie aan het Einde van de Periode
| 361,406 | 362,742 | 265,242 | 249,359 | 324,875 | 199,522 | 125,782 | 272,720 | 100,930 | 110,770 | 100,217 | 124,382 | 130,898 | 244,370 | 322,876 | 228,603 | 115,820 | 161,764 | 193,564 | 310,039 | 94,063 | 163,407 | 190,456 | 186,845 | 110,382 | 250,179 | 178,688 | 248,025 | 182,492 | 256,409 | 321,937 | 397,370 | 378,597.122 | 396,776.103 | 12,733 | 54,384.366 | 21,640.932 | 35,162.886 | 274,643.174 | 150,815.45 | 51,471.25 | 103,820.108 | 59,496.024 | 76,232.67 | 73,942.031 | 40,263.056 | 49,409.469 | 85,868.302 | 22,206.784 | 47,637.814 | 21,236.462 | 50,729.456 | 28,223.349 | 54,609.624 | 18,386.99 |