PT Sreeya Sewu Indonesia Tbk
IDX:SIPD.JK
810 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 249,359 | 272,720 | 124,382 | 228,603 | 310,039 | 186,845 | 248,025 | 397,370.481 | 54,384.366 | 150,815.45 | 76,232.67 | 85,868.302 | 50,729.456 | 36,334.443 | 20,063.628 | 46,047.313 |
Kortetermijnbeleggingen
| 355,174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 604,533 | 272,720 | 124,382 | 228,603 | 310,039 | 186,845 | 248,025 | 397,370.481 | 54,384.366 | 150,815.45 | 76,232.67 | 85,868.302 | 50,729.456 | 36,334.443 | 20,063.628 | 46,047.313 |
Nettovorderingen
| 562,068 | 625,958 | 557,003 | 530,214 | 553,039 | 347,447 | 288,686 | 541,677.708 | 251,852.212 | 432,110.288 | 463,153.893 | 635,333.519 | 0 | 388,435.025 | 364,623.595 | 256,425 |
Voorraad
| 859,892 | 950,356 | 926,313 | 736,890 | 548,987 | 497,280 | 493,126 | 517,608.556 | 459,248.247 | 656,936.213 | 660,848.067 | 661,950.95 | 552,632.654 | 467,297.523 | 333,016.737 | 292,498.954 |
Overige vlottende activa
| 95,613 | 48,717 | 236,045 | 68,868 | 69,611 | 122,631 | 138,833 | 299,518 | 379,678.103 | 480,717.12 | 203,168.616 | 147,455.62 | 23,410.875 | 67,807.618 | 32,795.999 | 413,694.835 |
Totaal vlottende activa
| 2,122,106 | 1,897,751 | 1,843,743 | 1,604,213 | 1,481,676 | 1,154,203 | 1,168,670 | 1,498,156.764 | 1,145,162.929 | 1,720,579.07 | 1,403,403.246 | 1,660,345.952 | 1,229,328.574 | 1,089,806.284 | 859,537.893 | 752,241.103 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 835,211 | 831,820 | 802,545 | 849,546 | 856,230 | 879,228 | 915,679 | 835,515.582 | 866,102.467 | 913,875.523 | 1,587,626.245 | 1,492,758.986 | 1,272,861.186 | 897,171.392 | 647,320.131 | 479,497.194 |
Goodwill
| 10,890 | 10,890 | 10,890 | 10,890 | 10,890 | 10,890 | 10,890 | 10,890.455 | 10,890.455 | 10,890.455 | 10,890.455 | 10,890.455 | 0 | 0 | 0 | 0 |
Immateriële activa
| 11,369 | 14,182 | 13,893 | 9,231 | 10,814 | 12,395 | 13,978 | 15,560.954 | 19,096.552 | 42,099.674 | 26,910.122 | 30,816.906 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 22,259 | 25,072 | 24,783 | 20,121 | 21,704 | 23,285 | 10,890 | 26,451.409 | 29,987.007 | 52,990.13 | 37,800.577 | 41,707.362 | 45,614.147 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 109,678 | 90,603 | 21,594 | 13,702 | 12,760 | 17,384 | 5,595 | 69,696.202 | 58,628.143 | 63,464.256 | 77,134.892 | 57,706.795 | 60,233.401 | 0 | 0 | 0 |
Belastingvorderingen
| 94,994 | 65,240 | 82,804 | 93,400 | 82,917 | 91,070 | 106,873 | 113,440.328 | 107,424.522 | 28,839.753 | 35,083.85 | 31,319.762 | 28,784.778 | 27,720.645 | 39,941.534 | 58,143.942 |
Overige niet-vlottende activa
| 97,223 | 91,938 | 18,644 | 11,868 | 15,506 | 22,709 | 31,992 | 23,950.908 | 39,465.099 | 21,165.822 | 14,631.585 | 14,284.718 | 4,780.848 | 41,044.884 | 94,495.582 | 95,109.888 |
Totaal niet-vlottende activa
| 1,159,365 | 1,104,673 | 950,370 | 988,637 | 989,117 | 1,033,676 | 1,071,029 | 1,069,054.429 | 1,101,607.238 | 1,080,335.483 | 1,752,277.148 | 1,637,777.623 | 1,412,274.359 | 965,936.921 | 781,757.247 | 632,751.024 |
Totaal activa
| 3,281,471 | 3,002,424 | 2,794,113 | 2,592,850 | 2,470,793 | 2,187,879 | 2,239,699 | 2,567,211.193 | 2,246,770.167 | 2,800,914.554 | 3,155,680.394 | 3,298,123.575 | 2,641,602.932 | 2,055,743.205 | 1,641,295.14 | 1,384,992.127 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 743,236 | 813,522 | 763,118 | 575,537 | 381,428 | 198,018 | 206,816 | 130,754 | 173,453.79 | 154,762.177 | 160,880.528 | 327,689.903 | 202,976.869 | 119,823.761 | 117,710.973 | 86,973.869 |
Kortlopende schulden
| 1,025,034 | 1,212,004 | 886,699 | 819,715 | 700,019 | 726,029 | 764,271 | 878,650 | 786,824.919 | 987,368.445 | 979,363.534 | 1,029,984.81 | 622,112.684 | 370,622.319 | 271,664.521 | 201,537.719 |
Belastingschulden
| 1,463 | 9,683 | 15,013 | 19,263 | 13,136 | 2,052 | 2,704 | 3,288.228 | 1,431.162 | 9,509.996 | 3,166.944 | 6,091.235 | 4,288.493 | 5,110.428 | 7,518.197 | 10,521.003 |
Uitgestelde opbrengsten
| 1,463 | 0 | 121,327 | 130,380 | 132,180 | 2,052 | 79,662 | 47,815.39 | 63,153.25 | 40,000.618 | 40,235.544 | 44,513.031 | 30,220.012 | 44,006.093 | 18,513.838 | 28,979.704 |
Overige kortlopende verplichtingen
| 178,034 | 139,669 | -57,206 | 124,575 | 156,630 | 119,199 | 19,356 | 62,682.728 | 21,673.03 | 51,648.891 | 81,361.006 | 71,896.719 | 53,271.454 | 72,994.707 | 28,419.066 | 30,345.333 |
Totaal kortlopende verplichtingen
| 1,949,230 | 2,174,878 | 1,728,951 | 1,483,479 | 1,251,213 | 1,047,350 | 1,072,809 | 1,075,374.956 | 1,046,536.151 | 1,203,289.51 | 1,224,772.012 | 1,435,662.667 | 882,649.501 | 568,551.215 | 425,312.757 | 329,377.923 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 53,344 | 11,398 | 10,812 | 20,386 | 168,182 | 186,528 | 246,780 | 236,023.49 | 297,523.136 | 218,019.051 | 474,125.683 | 480,176.157 | 436,092.369 | 211,434.781 | 12,877.593 | 2,191.363 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -6,374 | -5,808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 6,374 | 5,808 | 0 | 0 | 0 | 98.865 | 100.117 | 102.843 | 104.681 | 1,340.35 | 101.035 | 84.323 | 285.51 |
Overige niet-vlottende verplichtingen
| 85,848 | 113,831 | 128,337 | 158,310 | 135,185 | 113,513 | 128,798 | 112,981.976 | 168,369.737 | 88,108.562 | 171,662.423 | 105,437.303 | 50,448.31 | 42,644.697 | 24,176.107 | 19,847.867 |
Totaal niet-vlottende verplichtingen
| 139,192 | 125,229 | 139,149 | 178,696 | 303,367 | 300,041 | 375,578 | 349,005.466 | 465,991.738 | 310,618.829 | 645,788.107 | 585,718.14 | 487,881.029 | 254,180.514 | 37,138.023 | 22,324.74 |
Totaal passiva
| 2,088,422 | 2,300,107 | 1,868,100 | 1,662,175 | 1,554,580 | 1,347,391 | 1,448,387 | 1,424,380.421 | 1,512,527.889 | 1,513,908.338 | 1,870,560.119 | 2,021,380.808 | 1,370,530.53 | 822,731.729 | 462,450.779 | 351,702.663 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 155,338 | 157,297 | 168,047 | 168,552 | 165,798 | 0 | 193,097.54 | 188,645.573 | 9,668.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,052,619 | 1,552,620 | 1,552,620 | 1,552,620 | 1,552,620 | 1,552,620 | 1,552,620 | 1,552,619.744 | 1,152,628.065 | 1,152,627.869 | 1,152,627.869 | 1,152,627.869 | 1,152,627.869 | 1,152,627.869 | 3,184,291.525 | 3,184,291.525 |
Ingehouden winsten
| -712,583 | -694,966 | -469,311 | -453,899 | -467,856 | -546,335 | -572,269 | -216,692.191 | -229,740.972 | 111,889.365 | 110,527.552 | 105,800.832 | 92,871.224 | 80,194.513 | 26,032.05 | -2,388,701.533 |
Overige gereserveerde algehele resultaten
| -143,221 | -155,338 | -157,297 | -168,047 | -168,552 | -165,798 | 1,490 | -193,097.54 | -188,645.573 | -9,668.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -3,766 | -310,675 | -327,090 | -336,093 | -337,103 | -331,595 | -196,617 | -391,630.77 | -377,290.388 | 5,333.512 | 0.757 | 0.757 | -3,056.658 | 0.757 | -2,031,662.899 | 237,474.48 |
Totaal eigen vermogen van aandeelhouders
| 1,193,049 | 702,317 | 926,013 | 930,675 | 916,213 | 840,488 | 791,312 | 1,142,830.77 | 734,242.277 | 1,269,850.746 | 1,268,070.058 | 1,258,429.459 | 1,245,499.85 | 1,232,823.139 | 1,178,660.676 | 1,033,064.472 |
Totaal eigen vermogen
| 1,193,049 | 702,317 | 926,013 | 930,675 | 916,213 | 840,488 | 791,312 | 1,142,830.772 | 734,242.278 | 1,287,006.215 | 1,285,120.276 | 1,276,742.767 | 1,271,072.402 | 1,233,011.476 | 1,178,844.361 | 1,033,289.464 |
Totaal passiva en aandeelhoudersvermogen
| 3,281,471 | 3,002,424 | 2,794,113 | 2,592,850 | 2,470,793 | 2,187,879 | 2,239,699 | 2,567,211.193 | 2,246,770.167 | 2,800,914.554 | 3,155,680.394 | 3,298,123.575 | 2,641,602.932 | 2,055,743.205 | 1,641,295.14 | 1,384,992.127 |