PT Sreeya Sewu Indonesia Tbk

IDX:SIPD.JK

810 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 249,359272,720124,382228,603310,039186,845248,025397,370.48154,384.366150,815.4576,232.6785,868.30250,729.45636,334.44320,063.62846,047.313
Kortetermijnbeleggingen 355,174000000000000000
Liquide middelen en kortetermijnbeleggingen 604,533272,720124,382228,603310,039186,845248,025397,370.48154,384.366150,815.4576,232.6785,868.30250,729.45636,334.44320,063.62846,047.313
Nettovorderingen 562,068625,958557,003530,214553,039347,447288,686541,677.708251,852.212432,110.288463,153.893635,333.5190388,435.025364,623.595256,425
Voorraad 859,892950,356926,313736,890548,987497,280493,126517,608.556459,248.247656,936.213660,848.067661,950.95552,632.654467,297.523333,016.737292,498.954
Overige vlottende activa 95,61348,717236,04568,86869,611122,631138,833299,518379,678.103480,717.12203,168.616147,455.6223,410.87567,807.61832,795.999413,694.835
Totaal vlottende activa 2,122,1061,897,7511,843,7431,604,2131,481,6761,154,2031,168,6701,498,156.7641,145,162.9291,720,579.071,403,403.2461,660,345.9521,229,328.5741,089,806.284859,537.893752,241.103
Niet-vlottende activa:
Materiële vaste activa, netto 835,211831,820802,545849,546856,230879,228915,679835,515.582866,102.467913,875.5231,587,626.2451,492,758.9861,272,861.186897,171.392647,320.131479,497.194
Goodwill 10,89010,89010,89010,89010,89010,89010,89010,890.45510,890.45510,890.45510,890.45510,890.4550000
Immateriële activa 11,36914,18213,8939,23110,81412,39513,97815,560.95419,096.55242,099.67426,910.12230,816.9060000
Goodwill en immateriële activa 22,25925,07224,78320,12121,70423,28510,89026,451.40929,987.00752,990.1337,800.57741,707.36245,614.147000
Langetermijnbeleggingen 109,67890,60321,59413,70212,76017,3845,59569,696.20258,628.14363,464.25677,134.89257,706.79560,233.401000
Belastingvorderingen 94,99465,24082,80493,40082,91791,070106,873113,440.328107,424.52228,839.75335,083.8531,319.76228,784.77827,720.64539,941.53458,143.942
Overige niet-vlottende activa 97,22391,93818,64411,86815,50622,70931,99223,950.90839,465.09921,165.82214,631.58514,284.7184,780.84841,044.88494,495.58295,109.888
Totaal niet-vlottende activa 1,159,3651,104,673950,370988,637989,1171,033,6761,071,0291,069,054.4291,101,607.2381,080,335.4831,752,277.1481,637,777.6231,412,274.359965,936.921781,757.247632,751.024
Totaal activa 3,281,4713,002,4242,794,1132,592,8502,470,7932,187,8792,239,6992,567,211.1932,246,770.1672,800,914.5543,155,680.3943,298,123.5752,641,602.9322,055,743.2051,641,295.141,384,992.127
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 743,236813,522763,118575,537381,428198,018206,816130,754173,453.79154,762.177160,880.528327,689.903202,976.869119,823.761117,710.97386,973.869
Kortlopende schulden 1,025,0341,212,004886,699819,715700,019726,029764,271878,650786,824.919987,368.445979,363.5341,029,984.81622,112.684370,622.319271,664.521201,537.719
Belastingschulden 1,4639,68315,01319,26313,1362,0522,7043,288.2281,431.1629,509.9963,166.9446,091.2354,288.4935,110.4287,518.19710,521.003
Uitgestelde opbrengsten 1,4630121,327130,380132,1802,05279,66247,815.3963,153.2540,000.61840,235.54444,513.03130,220.01244,006.09318,513.83828,979.704
Overige kortlopende verplichtingen 178,034139,669-57,206124,575156,630119,19919,35662,682.72821,673.0351,648.89181,361.00671,896.71953,271.45472,994.70728,419.06630,345.333
Totaal kortlopende verplichtingen 1,949,2302,174,8781,728,9511,483,4791,251,2131,047,3501,072,8091,075,374.9561,046,536.1511,203,289.511,224,772.0121,435,662.667882,649.501568,551.215425,312.757329,377.923
Langlopende verplichtingen:
Langetermijnschulden 53,34411,39810,81220,386168,182186,528246,780236,023.49297,523.136218,019.051474,125.683480,176.157436,092.369211,434.78112,877.5932,191.363
Uitgestelde opbrengsten niet-vlottend 000-6,374-5,80800000000000
Uitgestelde belastingverplichtingen niet-vlottend 0006,3745,80800098.865100.117102.843104.6811,340.35101.03584.323285.51
Overige niet-vlottende verplichtingen 85,848113,831128,337158,310135,185113,513128,798112,981.976168,369.73788,108.562171,662.423105,437.30350,448.3142,644.69724,176.10719,847.867
Totaal niet-vlottende verplichtingen 139,192125,229139,149178,696303,367300,041375,578349,005.466465,991.738310,618.829645,788.107585,718.14487,881.029254,180.51437,138.02322,324.74
Totaal passiva 2,088,4222,300,1071,868,1001,662,1751,554,5801,347,3911,448,3871,424,380.4211,512,527.8891,513,908.3381,870,560.1192,021,380.8081,370,530.53822,731.729462,450.779351,702.663
Eigen vermogen:
Preferente aandelen 0155,338157,297168,047168,552165,7980193,097.54188,645.5739,668.1000000
Gewone aandelen 2,052,6191,552,6201,552,6201,552,6201,552,6201,552,6201,552,6201,552,619.7441,152,628.0651,152,627.8691,152,627.8691,152,627.8691,152,627.8691,152,627.8693,184,291.5253,184,291.525
Ingehouden winsten -712,583-694,966-469,311-453,899-467,856-546,335-572,269-216,692.191-229,740.972111,889.365110,527.552105,800.83292,871.22480,194.51326,032.05-2,388,701.533
Overige gereserveerde algehele resultaten -143,221-155,338-157,297-168,047-168,552-165,7981,490-193,097.54-188,645.573-9,668.1000000
Overige totale aandeelhoudersvermogen -3,766-310,675-327,090-336,093-337,103-331,595-196,617-391,630.77-377,290.3885,333.5120.7570.757-3,056.6580.757-2,031,662.899237,474.48
Totaal eigen vermogen van aandeelhouders 1,193,049702,317926,013930,675916,213840,488791,3121,142,830.77734,242.2771,269,850.7461,268,070.0581,258,429.4591,245,499.851,232,823.1391,178,660.6761,033,064.472
Totaal eigen vermogen 1,193,049702,317926,013930,675916,213840,488791,3121,142,830.772734,242.2781,287,006.2151,285,120.2761,276,742.7671,271,072.4021,233,011.4761,178,844.3611,033,289.464
Totaal passiva en aandeelhoudersvermogen 3,281,4713,002,4242,794,1132,592,8502,470,7932,187,8792,239,6992,567,211.1932,246,770.1672,800,914.5543,155,680.3943,298,123.5752,641,602.9322,055,743.2051,641,295.141,384,992.127