Sprott Inc.
NYSE:SII
55.3 (USD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 168.352 | 146.301 | 154.274 | 164.945 | 114.406 | 75.053 | 73.285 | 91.006 | 99.6 | 79.255 | 100.916 | 103.08 | 142.713 | 157.935 | 322.973 | 102.688 | 136.201 | 229.851 |
| Kosten van de omzet
| 87.531 | 82.129 | 80.04 | 77.882 | 58.826 | 31.363 | 29.421 | 39.416 | 36.585 | 27.457 | 33.493 | 42.036 | 37.048 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 80.821 | 64.172 | 74.234 | 87.063 | 55.58 | 43.69 | 43.865 | 51.59 | 63.015 | 51.798 | 67.422 | 61.043 | 105.665 | 157.935 | 322.973 | 102.688 | 136.201 | 229.851 |
| Brutowinstmarge
| 0.48 | 0.439 | 0.481 | 0.528 | 0.486 | 0.582 | 0.599 | 0.567 | 0.633 | 0.654 | 0.668 | 0.592 | 0.74 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 24.442 | 12.697 | 0 | 21.911 | 26.243 | 37.023 | 27.594 | 30.993 | 35.447 | 37.538 | 99.09 | 149.041 | 58.614 | 70.642 | 175.284 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 18.774 | 16.558 | 15.978 | 24.442 | 12.697 | 16.204 | 21.911 | 26.243 | 37.023 | 27.594 | 30.993 | 35.447 | 37.538 | 99.09 | 149.041 | 58.614 | 70.642 | 175.284 |
| Overige kosten
| 2.221 | 41.024 | 13.894 | 4.552 | 5.097 | -58.467 | 2.438 | 11.407 | 18.085 | 20.293 | 16.154 | 18.419 | 28.061 | 15.781 | 0.933 | 0.944 | 0.472 | 0.518 |
| Bedrijfskosten
| 20.995 | 57.582 | 29.872 | 28.994 | 17.794 | 58.467 | 24.349 | 37.649 | 55.108 | 47.887 | 47.148 | 53.866 | 65.599 | 114.871 | 149.974 | 59.558 | 71.113 | 175.802 |
| Bedrijfsresultaat
| 59.826 | 63.855 | 57.586 | 63.381 | 36.664 | 43.69 | 19.516 | 13.94 | 7.906 | 3.912 | 20.275 | 86.062 | 40.066 | 43.065 | 172.999 | 43.131 | 65.088 | 54.048 |
| Bedrijfsresultaat ratio
| 0.355 | 0.436 | 0.373 | 0.384 | 0.32 | 0.582 | 0.266 | 0.153 | 0.079 | 0.049 | 0.201 | 0.835 | 0.281 | 0.273 | 0.536 | 0.42 | 0.478 | 0.235 |
| Totaal overige inkomsten en kosten netto
| 9.18 | -13.564 | -22.206 | -14.04 | -4.361 | -30.74 | 3.94 | 4.196 | 20.359 | -26.235 | 3.808 | -89.042 | -0.174 | -13.48 | -1.528 | 0 | 0 | -1.154 |
| Inkomen voor belasting
| 69.006 | 50.291 | 25.079 | 45.19 | 34.662 | 13.226 | 23.977 | 34.438 | 28.155 | -22.323 | 24.173 | -80.827 | 41.925 | 43.065 | 172.999 | 43.131 | 65.088 | 52.894 |
| Inkomen voor belasting ratio
| 0.41 | 0.344 | 0.163 | 0.274 | 0.303 | 0.176 | 0.327 | 0.378 | 0.283 | -0.282 | 0.24 | -0.784 | 0.294 | 0.273 | 0.536 | 0.42 | 0.478 | 0.23 |
| Belastingkosten
| 19.712 | 8.492 | 7.447 | 12.005 | 7.684 | 2.791 | 0.938 | 4.592 | 4.691 | 6.236 | 7.47 | -4.509 | 9.775 | 10.706 | 41.788 | 12.732 | 22.248 | 10.198 |
| Nettowinst
| 49.294 | 41.799 | 17.632 | 33.185 | 26.978 | 10.435 | 23.038 | 29.847 | 23.464 | -28.559 | 16.702 | -76.318 | 32.15 | 32.358 | 131.211 | 30.398 | 42.84 | 42.696 |
| Nettowinstmarge
| 0.293 | 0.286 | 0.114 | 0.201 | 0.236 | 0.139 | 0.314 | 0.328 | 0.236 | -0.36 | 0.166 | -0.74 | 0.225 | 0.205 | 0.406 | 0.296 | 0.315 | 0.186 |
| WPA (Winst Per Aandeel)
| 1.94 | 1.66 | 0.68 | 1.32 | 1.16 | 0.43 | 0.9 | 1.25 | 0.96 | -1.16 | 0.68 | -3.7 | 1.91 | 1.96 | 8.8 | 2.01 | 2.96 | 3.23 |
| Verwaterde WPA
| 1.91 | 1.6 | 0.65 | 1.27 | 1.1 | 0.41 | 0.9 | 1.21 | 0.95 | -1.16 | 0.67 | -3.7 | 1.88 | 1.96 | 8.8 | 2.01 | 2.96 | 3.23 |
| EBITDA
| 74.318 | 66.75 | 60.941 | 67.933 | 39.951 | 43.69 | 25.899 | 19.051 | 13.317 | 8.521 | 25.734 | 14.422 | 51.031 | 58.845 | 175.46 | 44.074 | 65.56 | 54.566 |
| EBITDA ratio
| 0.441 | 0.456 | 0.395 | 0.412 | 0.349 | 0.582 | 0.353 | 0.209 | 0.134 | 0.108 | 0.255 | 0.14 | 0.358 | 0.373 | 0.543 | 0.429 | 0.481 | 0.237 |