Sprott Inc.

NYSE:SII

42.8 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20.65851.67849.80544.10654.73234.692124.15192.22277.555104.038108.63477.802117.04881.19646.80573.8695.217
Kortetermijnbeleggingen 2.2323.3486.1339.47517.4919.61151.343109.77298.58800000010.689118.533
Liquide middelen en kortetermijnbeleggingen 22.8955.02655.93853.58172.22254.304175.494201.994176.142104.038108.63477.802117.04881.19646.80584.549213.749
Nettovorderingen 8.6713.21414.79622.52910.11819.30125.72629.17349.26460.83967.37617.3919.989209.04512.17711.1455.45
Voorraad -2.957-4.533-7.755-12.056-21.56000-0000-0-0000
Overige vlottende activa 13.4968.7236.7939.19612.9777.9118.4187.366.0016.00816.0333.9392.7422.0252.2370.6570.341
Totaal vlottende activa 45.05676.96377.52785.30695.31781.515219.638238.528231.407170.886192.04299.133129.78292.26561.2296.346269.541
Niet-vlottende activa:
Materiële vaste activa, netto 10.85612.49616.47916.61116.2269.0564.2144.6954.5725.4016.5847.2985.0213.7044.1053.8593.988
Goodwill 19.14919.14919.14919.14919.14319.17419.10419.12819.09543.43943.557126.39300000
Immateriële activa 182.902178.613170.061155.968114.046108.89913.08317.15610.78627.72930.61445.48800000
Goodwill en immateriële activa 202.051197.762189.21175.117133.189128.07332.18736.28429.88171.16974.171171.882162.248-0000
Langetermijnbeleggingen 93.52873.57368.76582.46774.48775.29939.57341.69934.30396.9987.73777.12376.8741.87713.051010.096
Belastingvorderingen 3.0531.6831.4591.7294.274.3294.1463.9691.0985.79116.45721.76618.381.9351.2311.2170
Overige niet-vlottende activa 24.29121.27112.43316.1181.36316.12326.1652.211.464.34951.007002.20113.69300
Totaal niet-vlottende activa 333.779306.785288.346292.042229.534232.88106.28588.84781.254243.7235.956278.068262.51849.71732.085.07614.084
Totaal activa 378.835383.748365.873377.348324.852314.395325.924327.374312.661414.587427.999377.2392.298341.98293.3101.422283.624
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12.64710.7039.36229.70223.61226.53512.57418.22116.44324.41312.35113.78333.89178.64113.1222.544132.734
Kortlopende schulden 24.11354.41229.72916.9943.8284.0387.8730012.9210000000
Belastingschulden 0.982.7073.0052.3470.8070.4462.5286.3091.228008.2146.52647.9836.99413.5419.208
Uitgestelde opbrengsten -24.113-54.412-29.729-16.99400.44611.0110000000000
Overige kortlopende verplichtingen -4.8251.6396.389-14.51-16.701-19.8434.77313.82115.627-16.381-2.985-3.488-33.891-78.641-13.12-22.544-132.734
Totaal kortlopende verplichtingen 21.44925.75228.11847.24135.15738.15651.33356.57249.74245.36621.71732.28980.417126.62520.11436.085141.942
Langlopende verplichtingen:
Langetermijnschulden 24.23754.43729.76916.99411.483000000000000
Uitgestelde opbrengsten niet-vlottend 72.756106.42974.55386.3650000000000000
Uitgestelde belastingverplichtingen niet-vlottend 10.8078.2278.4874.7512.4132.2941.142.7314.7628.61511.5525.55116.641.7690.47102.242
Overige niet-vlottende verplichtingen -56.119-88.368-66.273-68.9864.246000000000000
Totaal niet-vlottende verplichtingen 51.68180.72546.53639.12418.1422.2941.142.7314.7628.61511.5525.55116.641.7690.47102.242
Totaal passiva 73.13106.47774.65486.36553.29840.4552.47359.30454.50453.98233.26757.8497.057128.39320.58436.085144.184
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 434.764428.475417.425417.758316.255303.178312.172305.953297.144357.208385.454216.59400000
Ingehouden winsten -89.402-105.305-97.006-104.484-102.662-86.049-94.053-93.939-92.28-50.527-45.30958.91446.071141.67430.76631.13124.379
Overige gereserveerde algehele resultaten -74.938-79.615-64.557-65.624.52824.96323.59724.95725.36917.57311.70.8225.027-3.995-3.093-1.85-1.694
Overige totale aandeelhoudersvermogen 35.281138.973132.232147.79333.43331.85231.73531.127.92336.35142.88643.03244.14375.9145.04236.05616.756
Totaal eigen vermogen van aandeelhouders 305.705277.271291.219290.983271.553273.945273.45268.071258.157360.605394.731319.36295.241213.58972.71565.336139.441
Totaal eigen vermogen 325.985292.286295.986294.645214.224273.945273.45268.071258.157360.605394.731319.36295.241213.58972.71565.336139.441
Totaal passiva en aandeelhoudersvermogen 378.835383.748365.873377.348324.852314.395325.924327.374312.661414.587427.999377.2392.298341.98293.3101.422283.624