SII S.A.
EPA:SII.PA
70.1 (EUR) • At close February 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,022.547 | 828.875 | 654.188 | 676.334 | 631.376 | 560.902 | 438.847 | 360.106 | 316.716 | 294.215 | 284.772 | 259.309 | 222.129 | 190.17 | 175.202 |
Kosten van de omzet
| 689.115 | 558.307 | 454.87 | 563.969 | 520.81 | 461.37 | 358.007 | 298.065 | 263.102 | 239.757 | 235.273 | 23.518 | 15.926 | 10.88 | 6.249 |
Brutowinst
| 333.432 | 270.568 | 199.318 | 112.365 | 110.566 | 99.532 | 80.84 | 62.041 | 53.614 | 54.458 | 49.499 | 235.791 | 206.203 | 179.29 | 168.953 |
Brutowinstmarge
| 0.326 | 0.326 | 0.305 | 0.166 | 0.175 | 0.177 | 0.184 | 0.172 | 0.169 | 0.185 | 0.174 | 0.909 | 0.928 | 0.943 | 0.964 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 62.541 | 46.383 | 31.19 | 36.634 | 47.612 | 42.747 | 35.501 | 28.654 | 26.134 | 22.561 | 21.476 | 27.881 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.619 | 15.644 | 13.066 |
Verkoop-, algemene en administratieve kosten
| 62.541 | 46.383 | 31.19 | 36.634 | 47.612 | 42.747 | 35.501 | 28.654 | 26.134 | 22.561 | 21.476 | 27.881 | 17.619 | 15.644 | 13.066 |
Overige kosten
| -10.034 | 145.12 | 131.061 | 32.35 | 0.06 | 17.893 | -0.286 | 0.194 | -0.366 | 0.192 | 0.207 | 191.515 | 0.367 | 0.457 | -0.322 |
Bedrijfskosten
| 233.292 | 191.182 | 162.251 | 68.984 | 64.739 | 60.64 | 46.92 | 38.693 | 34.956 | 31.433 | 31.181 | 219.396 | 192.669 | 172.019 | 156.079 |
Bedrijfsresultaat
| 100.661 | 79.065 | 34.697 | 43.144 | 46.4 | 37.987 | 33.456 | 21.557 | 17.301 | 20.873 | 18.436 | 16.143 | 13.534 | 7.271 | 12.874 |
Bedrijfsresultaat ratio
| 0.098 | 0.095 | 0.053 | 0.064 | 0.073 | 0.068 | 0.076 | 0.06 | 0.055 | 0.071 | 0.065 | 0.062 | 0.061 | 0.038 | 0.073 |
Totaal overige inkomsten en kosten netto
| 5.352 | -0.916 | -2.675 | -2.284 | -1.096 | -2.314 | -0.719 | -3.19 | -1.912 | -2.64 | -0.118 | -0.3 | -0.162 | -0.142 | 0.147 |
Inkomen voor belasting
| 105.411 | 78.149 | 34.392 | 41.097 | 44.731 | 36.084 | 32.737 | 20.158 | 17.38 | 20.389 | 18.318 | 15.843 | 13.372 | 7.129 | 13.021 |
Inkomen voor belasting ratio
| 0.103 | 0.094 | 0.053 | 0.061 | 0.071 | 0.064 | 0.075 | 0.056 | 0.055 | 0.069 | 0.064 | 0.061 | 0.06 | 0.037 | 0.074 |
Belastingkosten
| 24.944 | 18.737 | 9.659 | 14.114 | 14.136 | 10.259 | 10.385 | 7.024 | 6.079 | 6.868 | 7.825 | 5.112 | 4.632 | 2.611 | 4.629 |
Nettowinst
| 80.46 | 59.377 | 24.93 | 27.191 | 30.685 | 25.809 | 22.396 | 13.172 | 11.265 | 13.413 | 10.448 | 9.781 | 8.74 | 4.518 | 8.392 |
Nettowinstmarge
| 0.079 | 0.072 | 0.038 | 0.04 | 0.049 | 0.046 | 0.051 | 0.037 | 0.036 | 0.046 | 0.037 | 0.038 | 0.039 | 0.024 | 0.048 |
WPA (Winst Per Aandeel)
| 4.17 | 2.97 | 1.25 | 1.36 | 1.53 | 1.29 | 1.12 | 0.66 | 0.56 | 0.67 | 0.52 | 0.49 | 0.41 | 0.21 | 0.41 |
Verwaterde WPA
| 4.17 | 2.97 | 1.25 | 1.36 | 1.53 | 1.29 | 1.12 | 0.66 | 0.56 | 0.67 | 0.52 | 0.49 | 0.41 | 0.21 | 0.41 |
EBITDA
| 135.054 | 104.872 | 65.86 | 66.803 | 60.531 | 51.669 | 39.246 | 27.879 | 23.109 | 26.746 | 23.619 | 19.93 | 16.438 | 10.879 | 14.329 |
EBITDA ratio
| 0.132 | 0.127 | 0.101 | 0.099 | 0.096 | 0.092 | 0.089 | 0.077 | 0.073 | 0.091 | 0.083 | 0.077 | 0.074 | 0.057 | 0.082 |