SII S.A.
EPA:SII.PA
70.1 (EUR) • At close February 23, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||
Nettowinst
| 80.467 | 59.412 | 24.732 | 26.983 | 30.595 | 25.824 | 22.352 | 13.135 | 11.301 | 13.521 | 10.493 | 10.731 | 4.518 |
Afschrijvingen & Amortisatie
| 26.609 | 23.387 | 29.499 | 22.509 | 15.499 | 14.418 | 6.172 | 7.412 | 5.453 | 5.719 | 4.785 | 1.696 | 3.124 |
Uitgestelde Inkomstenbelasting
| 4.791 | 9.271 | -0.085 | -1.513 | 0.199 | -0.687 | 3.369 | 3.32 | -3.25 | 3.054 | -0.255 | -6.62 | -2.165 |
Aandelen Gebaseerde Vergoedingen
| 1.243 | 0.833 | 0.938 | 1.255 | 1.231 | 0.887 | 0.419 | 0.135 | 0.486 | 0.701 | 0.591 | 0.407 | 0.589 |
Verandering in Werkkapitaal
| -15.603 | -16.612 | 6.116 | 6.897 | 0.759 | -21.02 | -9.477 | -18.159 | -5.268 | -9.107 | -8.404 | -7.741 | 3.752 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.032 | 2.192 | 2.077 | 2.396 | -7.753 | -6.973 | 0.22 | 0.1 | 0.077 | 0.41 | 0.36 | 5.598 | 3.197 |
Kasstroom uit Operationele Activiteiten
| 99.539 | 78.483 | 63.277 | 58.527 | 40.53 | 12.449 | 23.055 | 5.943 | 8.799 | 14.298 | 7.57 | 4.071 | 13.015 |
Investeringsactiviteiten: | |||||||||||||
Investeringen in Materiële Vaste Activa
| -11.86 | -9.287 | -8.829 | -10.023 | -10.279 | -7.975 | -5.905 | -5.541 | -4.968 | -3.521 | -3.388 | -4.391 | -3.599 |
Netto Overnames
| 0.324 | 0.186 | 0.3 | 0.335 | 0.178 | 0.056 | 0.044 | 0.11 | 0.093 | 0.065 | 0.077 | -2.983 | -0.176 |
Aankoop van Beleggingen
| -15.172 | -9.75 | -3.149 | -4.289 | -2.292 | -3.07 | -2.269 | -2.465 | -0.757 | -0.946 | -0.384 | -0.644 | -1.925 |
Verkoop/verval van Beleggingen
| 15.075 | 8.817 | 2.395 | 3.799 | 2.16 | 2.934 | 0.918 | 2.392 | 0.459 | 0.829 | 0.127 | 0.383 | 1.69 |
Overige Investeringsactiviteiten
| -18.167 | -4.692 | 0.022 | -0.505 | 0.077 | -0.127 | -17.853 | 0.914 | 0.774 | -9.593 | -0.122 | -0.002 | -0.022 |
Kasstroom uit Investeringsactiviteiten
| -29.8 | -14.726 | -9.261 | -10.683 | -10.156 | -8.182 | -25.065 | -4.59 | -4.399 | -13.166 | -3.69 | -7.637 | -4.032 |
Financieringsactiviteiten: | |||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.078 | 0.065 | 0.03 | 0.114 | 14.387 | 0 | 2.004 | 0.011 | 2.223 | 0.089 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.078 | -0.065 | -0.03 | -0.114 | -0.405 | 0 | 0 | 0 | 0 | 0 | -0.303 | -0.836 | 0 |
Uitgekeerde Dividenden
| -10.67 | -5.157 | -3.513 | -5.084 | -2.867 | -2.984 | -1.714 | -1.504 | -1.49 | -1.539 | -1.272 | -1.003 | -1.125 |
Overige Financieringsactiviteiten
| -21.124 | -20.37 | -19.652 | -28.344 | -1.431 | -4.287 | 17.073 | 7.089 | 9.303 | 4.712 | -2.464 | -1.803 | -0.41 |
Kasstroom uit Financieringsactiviteiten
| -31.794 | -25.527 | -23.165 | -33.428 | -4.298 | -7.271 | 15.359 | 5.585 | 7.813 | 3.173 | -3.736 | -2.806 | -1.535 |
Overige Informatie: | |||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.728 | -0.02 | -1.419 | -2.829 | -0.565 | -0.021 | -0.015 | -0.192 | 0.221 | -0.049 | -0.049 | 0.094 | 0.18 |
Netto Kasstroomverandering
| 37.217 | 38.21 | 29.432 | 11.587 | 25.51 | -3.025 | 13.334 | 6.746 | 12.434 | 4.256 | 0.095 | -6.278 | 7.628 |
Kaspositie aan het Einde van de Periode
| 196.354 | 159.137 | 120.927 | 91.495 | 79.908 | 54.398 | 57.423 | 44.089 | 37.343 | 24.909 | 20.653 | 20.558 | 22.499 |