SIFCO Industries, Inc.
AMEX:SIF
4 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.072 | -1.59 | -3.422 | -3.102 | -0.634 | -2.367 | -2.589 | -6.92 | -2.668 | 3.639 | -3.691 | -2.499 | 0.254 | -1.491 | 2.993 | 5.023 | 2.249 | 3.261 | -1.342 | 2.405 | -7.371 | -1.258 | -1.282 | -2.689 | -1.532 | -2.038 | -0.911 | -3.742 | -6.201 | -1.657 | -2.609 | -7.388 | -1.05 | -0.299 | -2.598 | -0.369 | -1.007 | -0.86 | -1.345 | 0.955 | 1.983 | 1.511 | 1.154 | 4.811 | 2.557 | 1.469 | 0.921 | 1.197 | 2.441 | 1.724 | 1.186 | 2.184 | 2.064 | 1.995 | 1.206 | 1.361 | 0.984 | 1.004 | 2.013 | 1.592 | 2.617 | 2.008 | 1.63 | 0.7 | 2.159 | 1.899 | 1.072 | 0.382 | 2.143 | 2.026 | 2.177 | -0.272 | 3.331 | -0.275 | -1.824 | -0.503 | -0.695 | -1.356 | 2.358 | -4.517 | -0.253 | -0.666 | -0.51 | 0.261 | 0.232 | -3.014 | -2.826 | -7.512 | -0.451 | -1.333 | -3.69 | 0.168 | 1.509 | 0.995 | 0.302 | 0.959 | -0.109 | 1.072 | 0.5 | 0.9 | 0.9 | 1.1 | 0.9 | 2.4 | 2.1 | 2.4 | 2.4 | 2.6 | 2 | 1.4 | 1.1 | 2.7 | 1.4 | 1.1 | 0.4 | 0.5 | 0.1 | 1.9 | 0.3 | 0.4 | -0.5 | -0.5 | 0.2 | -7.6 | -0.7 | -0.4 | -0.4 |
Afschrijvingen & Amortisatie
| 1.499 | 1.506 | 1.562 | 1.583 | 1.623 | 1.627 | 1.571 | 1.548 | 1.59 | 1.596 | 1.614 | 1.952 | 1.98 | 1.905 | 1.825 | 1.804 | 1.845 | 1.875 | 1.856 | 1.79 | 1.895 | 1.91 | 1.93 | 1.98 | 2.16 | 2.128 | 2.191 | 2.462 | 2.587 | 2.424 | 2.515 | 2.745 | 2.655 | 2.588 | 2.778 | 2.88 | 1.878 | 1.821 | 1.714 | 1.792 | 1.746 | 1.615 | 1.743 | 1.26 | 1.478 | 1.468 | 1.519 | 1.705 | 1.711 | 1.595 | 1.66 | 1.321 | 1.06 | 1.385 | 0.62 | 0.512 | 0.477 | 0.471 | 0.435 | 0.643 | 0.398 | 0.393 | 0.391 | 0.381 | 0.374 | 0.369 | 0.359 | 0.366 | 0.382 | 0.148 | 0.551 | 0.533 | 0.542 | 0.783 | 0.811 | 0.713 | 0.794 | 0.828 | 0.828 | 0.828 | 0.917 | 0.89 | 0.863 | 0.941 | 1.058 | 1.113 | 1.071 | 1.056 | 1.201 | 1.205 | 1.244 | 1.008 | 1.101 | 1.153 | 1.106 | 1.141 | 1.14 | 1.106 | 1.2 | 1.3 | 1.1 | 1.1 | 1.1 | 1.1 | 0.9 | 1 | 1.1 | 0.8 | 1 | 0.9 | 1 | 1.1 | 0.9 | 0.7 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 1.5 | 0 | 0.7 | 0.8 | 0.6 | 0.6 | 0.8 | 0.8 |
Uitgestelde Inkomstenbelasting
| 0 | -0.105 | -0.037 | 0.141 | -0.072 | -0.071 | 0.007 | -0.03 | -0.003 | 0.023 | -0.038 | -0.397 | -0.061 | 0.12 | -0.95 | -0.306 | 0.019 | -0.04 | -0.095 | -0.314 | -0.108 | -0.118 | -0.025 | 0.182 | -0.109 | -0.14 | -0.756 | 0.043 | 0.153 | -0.157 | 0.189 | 0.231 | 1.261 | -0.077 | -0.565 | -1.09 | 0 | -0.003 | 0.001 | -0.803 | 0 | 0 | 0.041 | 1.344 | -0.169 | 0 | 0 | -0.427 | -5.351 | 0 | 0 | -0.108 | 0 | 0 | 0 | 0.436 | 0 | 0 | 0 | 0.547 | 0.011 | 0.045 | -0.023 | 0.788 | 0.231 | 0.067 | 0.098 | 2.439 | 0 | 0 | 0 | 0.575 | 0 | 0 | 0 | -1.15 | 0 | 0 | 0.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0.811 | -0.104 | -0.231 | -0.3 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | -0.2 | -0.1 | -0.1 | -0.2 | -0.3 | 0.1 | -0.9 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0.3 | -0.1 | 0.9 | 0 | 0 | -0.1 | 0.9 | -0.1 | -0.2 | -0.4 |
Aandelen Gebaseerde Vergoedingen
| 0.072 | 0.036 | 0.086 | 0.083 | 0.085 | 0.014 | 0.122 | 0.119 | 0.004 | 0.145 | 0.161 | 0.091 | 0.085 | 0.15 | 0.143 | 0.128 | 0.037 | 0.07 | 0.155 | 0.148 | -0.059 | 0.19 | 0.236 | 0.18 | 0.186 | 0.047 | 0.194 | -0.08 | 0.139 | 0.187 | 0.158 | -0.096 | 0.228 | -0.81 | 0.346 | -0.055 | 0.385 | 0.104 | 0.529 | 0.521 | 0.498 | 0.315 | 0.238 | -0.234 | 0.148 | 0.188 | 0.024 | 0.147 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2.186 | -3.976 | -0.991 | 1.373 | -2.969 | 1.503 | 1.789 | 2.974 | 4.754 | -4.895 | 3.169 | 0.308 | -4.616 | 1.764 | 1.456 | -5.762 | 0.363 | -3.669 | -1.468 | -4.983 | 4.85 | 5.018 | -0.07 | -0.03 | -2.033 | 0.81 | 1.269 | 4.701 | 1.245 | 4.891 | -1.397 | 1.149 | -3.331 | 2.105 | 7.951 | -1.112 | -1.931 | -1.831 | -2.287 | -4.624 | 0.968 | 1.427 | 0.922 | -0.747 | -0.772 | -5.173 | 0.246 | 1.541 | -4.016 | -1.125 | -1.898 | -1.972 | -2.396 | 1.785 | 0.137 | -2.652 | 0.969 | 3.986 | -0.778 | 3.411 | 4.694 | 2.077 | -3.666 | 1.5 | 1.477 | -1.904 | -0.304 | -3.407 | -2.396 | -3.191 | -3.5 | -0.142 | -1.914 | -1.413 | 1.855 | 0.388 | -1.858 | -2.459 | 1.821 | 2.258 | 0.165 | 2.581 | -1.651 | 0.434 | -0.259 | -0.531 | 0.915 | 6.751 | 0.588 | -1.801 | 0.163 | 0.78 | -2.346 | 2.246 | -0.407 | 1.351 | 2.3 | -1.544 | 3.1 | 0.3 | -1.6 | 1.4 | -2.1 | 3.4 | -4.1 | -1.9 | -2.8 | 2.1 | -0.1 | 1.8 | -5.4 | -1.2 | 0.1 | -1.2 | -2 | -0.7 | -1.8 | -0.2 | -1.6 | -3.5 | 0 | 1.5 | -1.9 | 0.5 | 0 | 2.4 | 0.6 |
Vorderingen
| 0 | -4.096 | 1.371 | -0.144 | -2.777 | -2.015 | 1.632 | -0.097 | 1.289 | -3.465 | 4.906 | 0.15 | -1.055 | 1.62 | 2.529 | -4.096 | 2.814 | -1.131 | 2.664 | -3.096 | 2.355 | 3.232 | 2.015 | -2.931 | 0.778 | -1.425 | 1.415 | 0.768 | 0.183 | 0.311 | -1.556 | 4.232 | 0.221 | 0.284 | 6.155 | -3.526 | -2.446 | -3.326 | 5.996 | -5.05 | 1.329 | -1.019 | 3.636 | -2.912 | -0.089 | -3.91 | 2.159 | 1.065 | 0.367 | -2.702 | 3.662 | -2.288 | -1.574 | 0.424 | 1.085 | -0.218 | 1.195 | 2.551 | 0.204 | -0.058 | 2.354 | 0 | -0.784 | -3.512 | 0 | 0 | 1.809 | -2.946 | 0 | 0 | 0.374 | 0.059 | 0 | 0 | 3.036 | -1.072 | 0 | 0 | 2.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.319 | -1.861 | -4.056 | 1.003 | 0.898 | -1.573 | 1.544 | 1.495 | 1.546 | 0.094 | -2.692 | 2.867 | -0.522 | 0.576 | -0.877 | -0.03 | -1.765 | -1.234 | -1.624 | 1.436 | -1.702 | 1.441 | -0.15 | 2.47 | -2.597 | 0.565 | 1.041 | 3.498 | 2.014 | 1.763 | 0.818 | 1.241 | -1.18 | -1.319 | 0.944 | 5.537 | -2.163 | -1.826 | -5.101 | 3.394 | -1.004 | -1.92 | -0.951 | 3.352 | -0.296 | -0.503 | -1.573 | -0.455 | -1.158 | -1.267 | -3.175 | -0.318 | 0.712 | -2.693 | 0.678 | 1.28 | -0.602 | 0.02 | 0.392 | 3.124 | 2.284 | 2.111 | -1.793 | 1.545 | 3.494 | -1.633 | 1.718 | -4.023 | -0.538 | -3.113 | -1.523 | 0.949 | -0.395 | 0.57 | -1.385 | -0.038 | 1.927 | -1.889 | -0.901 | 0.147 | 1.366 | -0.009 | -0.16 | 1.584 | 0.322 | -0.894 | 0.505 | 3.529 | 0.459 | 0.626 | -0.56 | 2.717 | 0.58 | -2.282 | 1.066 | 2.09 | 1.831 | -1.464 | 1.6 | 0.5 | 1 | 1.1 | 1.1 | 0.5 | -2.3 | -4.4 | -1.6 | -1.5 | 0 | -0.2 | -0.4 | -1.7 | -1.3 | -0.6 | -0.9 | 0.3 | 0.2 | -2.3 | -1.1 | -1.2 | 0 | 0.1 | 0.2 | 0 | 0 | -0.1 | 2.1 |
Crediteuren
| -2.545 | 3.132 | 0.862 | 1.99 | -3.333 | 1.43 | 2.488 | -0.02 | 0.441 | -0.744 | 1.131 | -4.558 | -2.634 | 1.767 | 0.982 | -2.885 | -0.879 | 0.018 | -3.314 | 1.811 | 3.242 | -1.278 | -1.729 | 1.417 | 0.838 | 1.925 | -1.474 | -1.143 | -2.053 | 2.292 | -1.411 | -2.11 | -2.275 | 3.251 | 1.558 | -0.397 | 0.689 | 1.782 | -0.165 | -4.373 | 0.828 | 5.004 | -0.154 | -0.646 | -1.704 | 0.506 | -0.631 | 1.617 | -3.06 | 2.923 | -1.883 | -0.409 | -1.496 | 3.76 | -1.64 | -0.148 | 0.297 | 1.337 | -1.165 | 0.165 | 0.446 | 0 | -1.235 | -0.148 | 0 | 0 | -1.677 | 2.408 | 0 | 0 | 0.293 | -0.066 | 0 | 0 | 0.5 | 2.863 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.04 | -1.151 | 0.832 | -1.476 | 2.243 | 3.661 | -3.875 | -0.17 | 1.478 | -0.78 | -0.176 | 1.849 | -0.405 | -2.199 | -1.178 | 1.249 | 0.193 | -1.322 | 0.806 | -5.134 | 0.955 | 1.623 | -0.206 | -0.986 | -1.052 | -0.255 | 0.287 | 1.578 | 1.101 | 0.525 | 0.752 | -2.214 | -0.097 | -0.111 | -0.706 | -2.726 | 1.989 | 1.539 | -3.017 | 1.405 | -0.185 | -0.638 | -1.609 | -0.541 | 1.317 | -1.266 | 0.291 | -0.686 | -0.165 | -0.079 | -0.502 | 1.043 | -0.038 | 0.294 | 0.014 | -3.566 | 0.079 | 0.078 | -0.209 | 0.18 | -0.39 | -0.034 | 0.146 | 3.615 | -2.017 | -0.271 | -2.154 | 1.154 | -1.858 | -0.078 | -2.644 | -1.084 | -1.519 | -1.983 | -0.296 | -1.365 | -3.785 | -0.57 | -0.148 | 2.111 | -1.201 | 2.59 | -1.491 | -1.15 | -0.581 | 0.363 | 0.41 | 3.222 | 0.129 | -2.427 | 0.723 | -1.937 | -2.926 | 4.528 | -1.473 | -0.739 | 0.469 | -0.08 | 1.5 | -0.2 | -2.6 | 0.3 | -3.2 | 2.9 | -1.8 | 2.5 | -1.2 | 3.6 | -0.1 | 2 | -5 | 0.5 | 1.4 | -0.6 | -1.1 | -1 | -2 | 2.1 | -0.5 | -2.3 | 0 | 1.4 | -2.1 | 0 | 0 | 2.5 | -1.5 |
Overige Niet-Contante Posten
| 0.925 | 6.791 | 5.698 | 0.911 | 0.158 | -1.442 | 2.822 | 2.034 | 0.216 | -4.943 | 0.024 | 0.867 | 0.021 | 0.368 | -2.201 | -2.68 | -1.825 | -0.917 | 0.084 | -2.541 | -3.183 | -0.963 | 0.135 | 0.533 | 0.597 | 0.199 | 0.065 | 0.26 | 0.251 | 0.56 | 0.52 | 0.006 | 0.077 | -0.869 | 0.717 | 1.036 | 0.823 | 0.122 | 0.36 | 0.403 | 0.109 | 0.319 | 0.168 | -1.777 | -0.188 | -0.493 | -0.151 | 1.017 | 5.429 | 0.632 | 0.344 | 0.16 | 0.25 | 0.189 | 0.09 | 0.152 | 0.192 | 0.19 | 0.16 | -1.646 | 0.021 | 0.011 | -0.281 | 0.874 | -0.02 | -0.014 | -0.371 | 0.027 | -2.33 | -0.556 | 0.013 | 0.311 | -3.163 | 0.04 | 0.036 | 0.1 | 0.017 | 0.064 | -6.307 | 1.952 | -0.023 | 0.002 | 0.008 | 0.165 | -0.017 | 1.187 | 0.008 | 0.557 | 0.072 | 0.367 | 4.186 | 1.412 | 0.002 | 0.032 | 0 | 0 | 0 | -0.016 | 0 | 0.4 | -0.1 | 0.1 | 0 | 0.1 | 0 | -0.1 | 0 | 0.4 | -0.1 | 0.1 | 0 | 0.1 | -0.1 | 0.2 | -0.1 | -0.1 | -0.3 | 0.3 | -0.1 | -0.1 | 0.5 | 0 | 0.1 | 6.5 | 0.2 | -0.2 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 0.382 | -3.211 | -2.137 | 0.907 | -1.897 | -0.665 | 0.292 | -0.399 | 3.893 | -4.435 | 1.239 | 0.44 | -2.337 | 2.666 | 3.123 | -1.845 | 2.708 | 0.551 | -0.965 | -3.643 | 4.377 | 4.589 | 0.406 | 0.638 | -0.731 | 0.93 | 0.458 | 4.318 | 2.404 | 6.061 | -0.788 | 0.906 | -0.388 | 3.48 | 8.283 | 1.235 | -0.237 | -1.219 | -1.566 | -2.393 | 4.806 | 4.872 | 4.112 | 4.616 | 2.939 | -2.729 | 2.535 | 5.18 | 0.469 | 2.826 | 1.292 | 1.835 | 0.978 | 5.354 | 2.053 | -0.225 | 2.622 | 5.651 | 1.83 | 4.636 | 7.476 | 4.92 | -1.949 | 4.243 | 4.221 | 0.417 | 0.854 | 0.165 | -2.201 | -1.573 | -0.759 | -0.684 | -1.204 | -0.865 | 0.878 | 0.698 | -1.742 | -2.923 | -0.725 | 0.521 | 0.806 | 2.807 | -1.29 | 1.801 | 1.014 | -1.245 | -0.832 | 0.876 | 1.372 | -1.562 | 1.903 | 3.368 | 0.266 | 4.426 | 1.001 | 4.262 | 3.227 | 0.403 | 4.5 | 2.9 | 0.3 | 3.7 | -0.2 | 7.1 | -1.1 | 1.2 | 0.6 | 5.8 | 2.6 | 3.9 | -3.2 | 1.8 | 2.2 | 0.7 | -0.9 | 0.5 | -1.1 | 1.7 | -0.7 | -0.8 | 0 | 1.7 | -0.9 | 0.9 | 0 | 2.4 | 0.7 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.73 | -0.818 | -0.496 | -0.549 | -0.47 | -0.888 | -0.547 | -0.698 | -1.008 | -1.027 | -0.466 | 5.875 | -0.459 | -1.706 | -3.71 | -1.585 | -2.845 | -2.293 | -2.303 | -2.411 | -3.284 | -2.955 | -0.797 | -1.055 | -0.215 | -0.858 | -0.703 | -0.741 | -0.634 | -0.507 | -0.457 | -0.315 | -0.858 | -0.482 | -0.694 | -1.638 | -2.57 | -1.116 | -3.488 | -1.526 | -4.598 | -2.56 | -1.154 | -0.582 | -1.054 | -1.049 | -0.733 | -1.729 | -0.53 | -0.736 | -0.526 | -0.871 | -0.78 | -1.012 | -0.63 | -1.784 | -1.493 | -1.576 | -1.894 | -2.018 | -1.108 | -1.089 | -1.041 | -0.23 | -0.607 | -0.658 | -0.517 | -0.177 | -0.189 | -0.314 | -0.548 | -0.407 | -0.285 | -0.382 | -0.214 | -0.39 | -0.457 | -0.895 | -0.47 | -0.845 | -0.583 | -0.896 | -0.43 | -0.794 | -0.249 | -0.387 | -0.719 | -0.719 | -1.217 | -1.927 | -1.18 | -1.525 | -0.672 | -1.055 | -0.83 | -1.445 | -0.797 | -1.091 | -1.3 | -1.5 | -1.2 | -0.9 | -1.3 | -3.1 | -3.1 | -2.9 | -2.2 | -3.3 | -1.4 | -1.1 | -0.8 | -1.6 | -0.8 | -0.7 | -0.3 | -1.8 | -0.7 | -1.3 | -1.1 | -1 | 0 | -0.7 | -0.5 | -1.3 | -0.8 | -1.3 | -0.4 |
Netto Overnames
| 0 | 0 | 0 | 0.007 | -0.003 | 0.004 | 0.012 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.27 | 0 | 0 | -16.994 | 0 | 0 | 0 | -4.387 | 0 | 0 | 0 | -4.387 | 0 | 0 | 0 | -24.886 | -0.165 | 0.088 | -24.809 | -22.566 | 0 | 0.108 | -22.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.434 | 0 | 0 | 0 | 0.002 | 0 | -0.009 | -0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.648 | -1.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.871 | 0 | 0 | 0 | -3.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.649 | -1.747 | 0 | 0.007 | -0.003 | 0.004 | 0.012 | 0.005 | 0 | 0.002 | 0 | -4.979 | 0 | 0.649 | 3.452 | 1.645 | 1.683 | 1 | 3.5 | 2.789 | 3.304 | 2.27 | 0.317 | 0.496 | 0 | 2.998 | 0.025 | -0.741 | 0.022 | 0 | 0.048 | -0.585 | 0.27 | 0.044 | -0.044 | -1.638 | 0 | 1.424 | 0 | 4.387 | 0 | 0 | 0.95 | 0.001 | 0.039 | -0.035 | 8.801 | 24.895 | 0.001 | 0 | 0 | 18.765 | 0.076 | 3 | 0 | 0.015 | 0.04 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.054 | 4.123 | -0.043 | 0.063 | 1.135 | 7.83 | 0.023 | -0.025 | -0.003 | -0.077 | -0.022 | 10.748 | 0.033 | 0.015 | 0.793 | 0.154 | 0.024 | 0.196 | 0.003 | 0.072 | 0.112 | 0.123 | -0.015 | 0.076 | 0.296 | 0.227 | -0.092 | 0.051 | -1.223 | -0.121 | -0.552 | -0.7 | -0.9 | -0.3 | -0.7 | 0.1 | -0.1 | -1.2 | -0.2 | 0.1 | -1.5 | -0.2 | -0.2 | 0.4 | -0.4 | 0.4 | 0.1 | 0.2 | -0.3 | 0.2 | 0.5 | 0.3 | 0.9 | 0 | 0.3 | 0.1 | -0.5 | 0.4 | 0.7 | 0.2 |
Kasstroom uit Investeringsactiviteiten
| -0.729 | -2.565 | -0.496 | -0.542 | -0.473 | -0.884 | -0.535 | -0.693 | -1.008 | -1.025 | -0.466 | 0.896 | -0.459 | -1.057 | -0.258 | 0.06 | -1.162 | -1.293 | 1.197 | 0.378 | 0.02 | -0.685 | -0.48 | -0.559 | -0.215 | 2.14 | -0.678 | -0.741 | -0.612 | -0.507 | -0.409 | -0.31 | -0.588 | -0.438 | -0.738 | -18.632 | -2.57 | 0.308 | -3.488 | -1.526 | -4.598 | -2.56 | -0.204 | -4.968 | -1.015 | -1.084 | 8.068 | -1.72 | -0.694 | -0.648 | -25.335 | -0.801 | -0.704 | 2.096 | -23.304 | -4.808 | -1.453 | -1.576 | -1.894 | -2.013 | -1.108 | -1.089 | -1.041 | -0.229 | -0.607 | -0.658 | -0.517 | -0.557 | 3.934 | -0.357 | -0.485 | 0.73 | 7.545 | -0.368 | -0.666 | -0.393 | -0.534 | -0.917 | 10.278 | -0.812 | -0.568 | -0.103 | -0.276 | -0.77 | -0.053 | -0.384 | -0.647 | -0.607 | -1.094 | -1.942 | -1.104 | -1.229 | -0.445 | -1.147 | -0.779 | -2.668 | -0.918 | -1.643 | -2 | -2.4 | -1.5 | -1.6 | -1.2 | -3.2 | -4.3 | -3.1 | -2.1 | -4.8 | -1.6 | -1.3 | -0.4 | -2 | -0.4 | -0.6 | -0.1 | -2.1 | -0.5 | -0.8 | -0.8 | -0.1 | 0 | -0.4 | -0.4 | -1.8 | -0.4 | -0.6 | -0.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 1.319 | 1.23 | 1.681 | -0.59 | 2.655 | 0.7 | 0.116 | 2.142 | -2.89 | 4.84 | -0.358 | -1.235 | 2.721 | -2.46 | -2.137 | 1.921 | -1.602 | 0.654 | -0.151 | 2.915 | -5.608 | -2.861 | -0.253 | -0.285 | 1.791 | -3.248 | -0.05 | -3.28 | -2.051 | -5.212 | 2.239 | -0.945 | 0.848 | -3.442 | -6.883 | -4.852 | 21.612 | 0.623 | 6.523 | 3.925 | -0.129 | -2.506 | -2.634 | 0.251 | -2.959 | 3.895 | -11.144 | -3.501 | 0.422 | -1.912 | 23.116 | -1.104 | -1.198 | -8.3 | 11.674 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.109 | -1.976 | -0.056 | -0.568 | -0.113 | 0.444 | 1.614 | 0.107 | -0.114 | -3.601 | 3.054 | -0.845 | -1.145 | 1.932 | 1.124 | -10.352 | -0.091 | 0.055 | -0.689 | 0.607 | -1.246 | -0.847 | 1.224 | -1.18 | -0.62 | -0.571 | 0.812 | -3.625 | -1.637 | 2.413 | -0.167 | 2.546 | -0.735 | 0.217 | -0.2 | -0.3 | -4.1 | 0 | 0 | 3.1 | -2.7 | 4.6 | 0.8 | 2.2 | 0.1 | -1.3 | -2.2 | 3.3 | -1.1 | 0.3 | -0.1 | 0.8 | -0.2 | 1.6 | -0.7 | 1.2 | 0.9 | 0 | -0.6 | 1.2 | -0.6 | -0.3 | -0.1 | -0.2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0.021 | 0.022 | 0 | 0 | 0.026 | 0.013 | 0 | 0 | 0.036 | 0.032 | 0.023 | 0.023 | 0.023 | 0 | 0.006 | 0.003 | 0.004 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | -0.082 | 0 | 0 | 0 | 0 | 0 | -0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.09 | -0.008 | 0 | 0 | -1.081 | 0 | 0 | 0 | -1.073 | 0 | 0 | 0 | -1.06 | 0 | 0 | 0 | -0.789 | -0.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.514 | -0.257 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 2.085 | 3.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.212 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.498 | 0 | 0 | 0 | 0 | 0.454 | -0.724 | 0 | 0 | 0.008 | 0 | 0 | 0.004 | 0 | 0 | -0.012 | 0.012 | 0.03 | -0.001 | -0.098 | 2.372 | 0.085 | -0.029 | -0.028 | -0.028 | -0.028 | -0.153 | -0.027 | -0.026 | -0.554 | -0.026 | -0.027 | -0.028 | 0.069 | -0.024 | -0.023 | -0.022 | -1.645 | -0.465 | 0.488 | -0.023 | 0 | 1.859 | -1.859 | 0 | 0.005 | 0 | -0.021 | 0 | 0 | 0.012 | -0.026 | 0 | 0 | 0.022 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | -0.388 | 0 | 1.9 | 0.6 | -3.4 | 0 | 1.1 | -0.1 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | -0.1 | 0.1 | 0 | 0.4 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 1.319 | 3.315 | 5.468 | -0.59 | 2.655 | 0.7 | 0.116 | 2.142 | -2.89 | 4.84 | -0.358 | -1.235 | 2.721 | -2.46 | -2.137 | 1.921 | -1.602 | 0.654 | -0.151 | 2.915 | -5.608 | -2.923 | -0.253 | -0.497 | 1.791 | -3.348 | -0.05 | -3.28 | -2.051 | -5.212 | 1.741 | -0.945 | 0.848 | -3.442 | -6.883 | -4.398 | 20.888 | 0.623 | 5.433 | 3.925 | -0.129 | -2.506 | -3.711 | 0.251 | -2.959 | 3.895 | -12.217 | -3.471 | 0.42 | -2.01 | 24.428 | -1.019 | -1.227 | -8.328 | 10.857 | -1.124 | -0.153 | -0.027 | -0.026 | -0.556 | -0.026 | -0.027 | -0.028 | -0.04 | -2 | -0.079 | -0.59 | -0.113 | -0.021 | 2.102 | 0.084 | -0.114 | -1.741 | 1.194 | -0.845 | -1.14 | 1.932 | 1.103 | -10.331 | -0.069 | 0.067 | -0.662 | 0.633 | -1.233 | -0.825 | 1.259 | -1.144 | -0.588 | -0.548 | 0.774 | -3.684 | -1.637 | 2.419 | -0.164 | 2.55 | -1.322 | -0.232 | -0.644 | -0.3 | -2.2 | 0.4 | -3.4 | 3.1 | -1.6 | 4.3 | 0.5 | 2.2 | 0.1 | -1.3 | -2.2 | 3.3 | -1.1 | 0.3 | -0.1 | 0.8 | 0.9 | 1.5 | -0.6 | 1.2 | 1.3 | 0 | -0.5 | 1.2 | -0.6 | -0.3 | -0.1 | -0.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.023 | -0.027 | 0.033 | -0.005 | -0.002 | 0.007 | 0.11 | 0.013 | -0.008 | -0.004 | -0.013 | -0.002 | 0.011 | -0.018 | 0.025 | 0.002 | 0 | 0.004 | 0.007 | -0.01 | 0.009 | 0.001 | -0.004 | -0.005 | -0.055 | 0.032 | 0.002 | 0.003 | 0.002 | -0.005 | 0.004 | 0.001 | -0.005 | 0.015 | 0.008 | -0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | -0.013 | 0.068 | -0.085 | 0.057 | -0.032 | -0.096 | 0.008 | 0.07 | -0.012 | 0.114 | -0.071 | -0.054 | -0.01 | 0.214 | 0.349 | -0.232 | -0.091 | -0.589 | -0.028 | 0.41 | 0.122 | 0.235 | 0.153 | -0.07 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.85 | -0.318 | -0.448 | 0.387 | 0.535 | 0 | 0.087 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0.9 | 0 | -1.3 | 1.3 | 0.9 | 0 | -1.8 | -0.5 |
Netto Kasstroomverandering
| 0.949 | -2.489 | 2.868 | -0.23 | 0.282 | -0.841 | -0.017 | 1.063 | -0.013 | -0.624 | 0.402 | 0.099 | -0.064 | -0.869 | 0.753 | 0.138 | -0.056 | -0.084 | 0.088 | -0.36 | -1.202 | 0.982 | -0.331 | -0.423 | 0.79 | -0.246 | -0.268 | 0.3 | -0.257 | 0.337 | 0.548 | -0.348 | -0.133 | -0.385 | 0.67 | -22.101 | 18.081 | -0.288 | 0.379 | 0.006 | 0.079 | -0.194 | 0.197 | -0.101 | -1.035 | 0.095 | -1.627 | 0.057 | 0.11 | 0.225 | 0.353 | -0.081 | -0.945 | -0.808 | -10.406 | -6.043 | 0.945 | 3.994 | -0.1 | 2.281 | 6.691 | 3.572 | -3.109 | 3.385 | 1.586 | 0.09 | -0.131 | -0.27 | 1.865 | 0.102 | -0.931 | -0.068 | 4.6 | -0.039 | -0.633 | -0.835 | -0.344 | -2.737 | -0.778 | -0.36 | 0.305 | 2.042 | -0.933 | -0.202 | 0.136 | -0.37 | -2.623 | -0.319 | -0.27 | -2.73 | -2.885 | 1.352 | 1.922 | 2.667 | 3.159 | 0.807 | 2.077 | -1.797 | 2.1 | -1.7 | -0.8 | -1.3 | 1.7 | 2.3 | -1.1 | -1.4 | 0.7 | 1.1 | -0.3 | 0.4 | -0.3 | -1.3 | 2.1 | 0 | -0.2 | -0.7 | -0.1 | 0.3 | 1.2 | 1.3 | 0 | -0.5 | 1.2 | -0.6 | -0.7 | -0.1 | -0.2 |
Kaspositie aan het Einde van de Periode
| 1.696 | 0.747 | 3.236 | 0.368 | 0.598 | 0.316 | 1.157 | 1.174 | 0.111 | 0.124 | 0.748 | 0.346 | 0.247 | 0.311 | 1.18 | 0.427 | 0.289 | 0.345 | 0.429 | 0.341 | 0.701 | 1.903 | 0.921 | 1.252 | 1.675 | 0.885 | 1.131 | 1.399 | 1.099 | 1.356 | 1.019 | 0.471 | 0.819 | 0.952 | 1.337 | 0.667 | 22.768 | 4.687 | 4.975 | 4.596 | 4.59 | 4.511 | 4.705 | 4.508 | 4.609 | 5.644 | 5.549 | 7.176 | 7.119 | 7.009 | 6.784 | 6.431 | 6.512 | 7.457 | 8.265 | 18.671 | 24.714 | 23.769 | 19.775 | 19.875 | 17.594 | 10.903 | 7.331 | 10.44 | 7.055 | 5.469 | 5.379 | 5.51 | 5.78 | 3.915 | 3.813 | 4.744 | 4.812 | 0.212 | 0.251 | 0.884 | 1.719 | 2.063 | 4.8 | 5.578 | 5.938 | 5.633 | 3.591 | 4.524 | 4.726 | 4.59 | 4.96 | 7.583 | 7.902 | 8.172 | 10.902 | 13.787 | 12.435 | 10.513 | 7.846 | 4.687 | 3.88 | 1.803 | 3.6 | 1.5 | -0.8 | -1.3 | 5.2 | 2.3 | -1.1 | -1.4 | 3.7 | 1.1 | -0.3 | 0.4 | 1.8 | -1.3 | 2.1 | 0 | 1.3 | -0.7 | -0.1 | 0.3 | 3.5 | 1.3 | 0 | -0.5 | 2.4 | -0.6 | -0.7 | -0.1 | 1.2 |