SIFCO Industries, Inc.
AMEX:SIF
4 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.368 | 1.174 | 0.346 | 0.427 | 0.341 | 1.252 | 1.399 | 0.471 | 0.667 | 4.596 | 4.508 | 7.176 | 6.431 | 18.671 | 19.875 | 10.44 | 5.51 | 4.744 | 0.884 | 5.578 | 4.524 | 7.583 | 13.787 | 4.687 | 1.5 | 3.5 | 3 | 2.1 | 1.5 | 2.3 | 1.2 | 1.4 | 4.1 | 5.1 | 5.7 | 5.4 | 0.7 | 3.7 | 1.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.368 | 1.174 | 0.346 | 0.427 | 0.341 | 1.252 | 1.399 | 0.471 | 0.667 | 4.596 | 4.508 | 7.176 | 6.431 | 21.691 | 19.875 | 10.44 | 5.51 | 4.744 | 0.884 | 5.578 | 4.524 | 7.583 | 13.787 | 4.687 | 1.5 | 3.5 | 3 | 2.1 | 1.5 | 2.3 | 1.2 | 1.4 | 4.1 | 5.1 | 5.7 | 5.4 | 0.7 | 3.7 | 1.5 |
Nettovorderingen
| 30.371 | 26.784 | 32.889 | 36.872 | 37.149 | 28.127 | 26.186 | 26.931 | 38.54 | 26.325 | 24.811 | 23.354 | 21.02 | 17.874 | 17.899 | 20.439 | 19.473 | 18.84 | 17.832 | 17.72 | 16.648 | 14.505 | 18.705 | 19.743 | 22.2 | 20.1 | 20.5 | 17.9 | 15.1 | 12.9 | 11.1 | 13.3 | 12.5 | 12.4 | 10.3 | 11.4 | 13.3 | 11 | 9.6 |
Voorraad
| 8.853 | 8.969 | 12.546 | 15.569 | 10.509 | 18.269 | 20.381 | 28.496 | 27.943 | 18.919 | 18.34 | 18.692 | 10.239 | 6.272 | 7.568 | 11.73 | 16.897 | 8.052 | 8.746 | 7.845 | 9.184 | 10.701 | 18.013 | 19.878 | 23.9 | 27.6 | 19.8 | 17.8 | 13.3 | 10.3 | 9.1 | 11.1 | 12.5 | 11.1 | 9.9 | 8.4 | 11.3 | 10.8 | 11.5 |
Overige vlottende activa
| 1.882 | 1.851 | 1.792 | 2.338 | 1.459 | 1.935 | 4.168 | 2.177 | 4.385 | 3.061 | 5.091 | 3.801 | 1.968 | 2.129 | 2.252 | 5.162 | 5.982 | 0.601 | 0.627 | 5.938 | 0.496 | 1.924 | 2.287 | 2.142 | 1.7 | 0.6 | 0.7 | 0.9 | 0.7 | 1.4 | 1.9 | 1.4 | 0.5 | 1.2 | 0.7 | 1.2 | 2.4 | 0.3 | 1.4 |
Totaal vlottende activa
| 41.474 | 38.778 | 47.573 | 55.206 | 49.458 | 49.583 | 52.134 | 58.075 | 71.535 | 52.901 | 52.472 | 51.906 | 39.658 | 47.966 | 47.594 | 47.771 | 47.862 | 32.237 | 28.089 | 37.081 | 30.852 | 34.713 | 52.792 | 46.45 | 49.3 | 51.8 | 44 | 38.7 | 30.6 | 26.9 | 23.3 | 27.2 | 29.6 | 29.8 | 26.6 | 26.4 | 27.7 | 25.8 | 24 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 50.667 | 54.439 | 58.651 | 61.222 | 39.61 | 35.39 | 39.508 | 48.958 | 54.865 | 37.148 | 29.632 | 32.259 | 27.558 | 20.749 | 16.94 | 10.253 | 10.57 | 14.059 | 18.744 | 19.882 | 25.704 | 29.106 | 29.383 | 29.009 | 31.4 | 32.6 | 24.7 | 23.2 | 23.5 | 21.5 | 22.7 | 24.4 | 17.1 | 16.7 | 14.1 | 16.2 | 19.4 | 21.6 | 20 |
Goodwill
| 3.493 | 3.493 | 3.493 | 3.493 | 3.493 | 12.02 | 12.17 | 11.748 | 16.48 | 7.658 | 7.62 | 7.015 | 3.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.278 | 0.477 | 0.874 | 1.89 | 3.32 | 5.076 | 6.814 | 11.138 | 13.265 | 11.49 | 13.651 | 14.627 | 8.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.574 | 2.574 | 3.558 | 3.866 | 3.6 | 3.7 | 3.9 | 4 | 4.1 | 4.2 | 4.3 | 4.4 | 1 | 1.1 | 1.1 | 1.1 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3.771 | 3.97 | 4.367 | 5.383 | 6.813 | 17.096 | 18.984 | 22.886 | 29.745 | 19.148 | 21.271 | 21.642 | 11.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.574 | 2.574 | 3.558 | 3.866 | 3.6 | 3.7 | 3.9 | 4 | 4.1 | 4.2 | 4.3 | 4.4 | 1 | 1.1 | 1.1 | 1.1 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -0.158 | -1.4 | -1.718 | -2.413 | -3.266 | -2.929 | -2.785 | -0.791 | -0.987 | -1.461 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0.137 | 0.158 | 1.4 | 1.718 | 2.413 | 3.266 | 2.929 | 2.785 | 0.791 | 0.987 | 1.461 | 1.5 | 1.502 | 1.651 | 1.541 | 2.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.081 | -0.058 | 0.077 | 0.137 | 0.218 | 0.168 | 0.261 | 0.538 | 0.544 | 0.5 | 2.39 | 0.738 | 0.796 | -0.567 | -0.415 | 0.584 | 0.034 | 2.479 | 2.69 | 2.796 | 2.548 | 0.946 | 0.863 | 1.175 | 2.2 | 2.8 | 1.8 | 2.1 | 2.5 | 3.2 | 4.6 | 6.2 | 2 | 2.4 | 1.1 | 2 | 8.3 | 7.3 | 10.8 |
Totaal niet-vlottende activa
| 54.519 | 58.488 | 63.095 | 66.742 | 46.641 | 52.654 | 58.753 | 72.382 | 85.154 | 56.796 | 53.293 | 54.639 | 40.353 | 21.684 | 18.176 | 12.378 | 13.027 | 16.538 | 21.434 | 22.678 | 30.826 | 32.626 | 33.804 | 34.05 | 37.2 | 39.1 | 30.4 | 29.3 | 30.1 | 28.9 | 31.6 | 35 | 20.1 | 20.2 | 16.3 | 19.3 | 27.7 | 28.9 | 30.8 |
Totaal activa
| 95.993 | 97.266 | 110.668 | 121.948 | 96.099 | 102.237 | 110.887 | 130.457 | 156.689 | 109.697 | 105.765 | 106.545 | 80.011 | 69.65 | 65.77 | 60.149 | 60.889 | 48.775 | 49.523 | 59.759 | 61.678 | 67.339 | 86.596 | 80.5 | 86.5 | 90.9 | 74.4 | 68 | 60.7 | 55.8 | 54.9 | 62.2 | 49.7 | 50 | 42.9 | 45.7 | 55.4 | 54.7 | 54.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 13.497 | 10.387 | 9.811 | 14.002 | 19.799 | 15.513 | 12.817 | 14.52 | 14.201 | 10.526 | 6.773 | 9.727 | 9.778 | 7.939 | 7.629 | 8.31 | 9.735 | 10.454 | 9.288 | 9.354 | 6.491 | 4.13 | 6.717 | 10.263 | 11.6 | 12.2 | 10.5 | 9.4 | 6.7 | 6.2 | 5.7 | 5.4 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 20.978 | 16.334 | 19.284 | 21.005 | 21.328 | 27.197 | 26.117 | 31.009 | 10.503 | 2 | 4.392 | 2.002 | 0.03 | 0.108 | 0.101 | 0.094 | 0.087 | 0.052 | 1.915 | 4.569 | 3.226 | 1.44 | 1.43 | 1.42 | 1.4 | 1.4 | 1.3 | 2.5 | 6.5 | 4.3 | 1.9 | 1.8 | 1.1 | 0.2 | 0.2 | 1.1 | 5.7 | 1.2 | 4.7 |
Belastingschulden
| 0.084 | 0.097 | 0.101 | 0.103 | 0.141 | 0.072 | 0.901 | 1.773 | 2.516 | 0.41 | 0 | 0 | 0.281 | 0.692 | 0.889 | 1.309 | 0 | 0.188 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.15 | 0.807 | 0.236 | 0.636 | 0.382 | 0 | 0 | 0 | 0.312 | 0.191 | 1.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.243 | 4.964 | 6.534 | 7.551 | 5.034 | 5.035 | 5.89 | 3.461 | 5.618 | 6.027 | 7.46 | 4.953 | 4.345 | 3.595 | 3.435 | 3.743 | 5.69 | 6.532 | 7.096 | 7.129 | 4.696 | 9.618 | 7.702 | 6.091 | 6.1 | 7.9 | 7.7 | 5.9 | 4.7 | 6.8 | 11.1 | 5.1 | 5.4 | 10.4 | 9.4 | 9.9 | 9.8 | 10.2 | 8.8 |
Totaal kortlopende verplichtingen
| 40.952 | 32.589 | 35.966 | 43.297 | 46.684 | 47.817 | 45.725 | 50.763 | 33.15 | 19.154 | 19.921 | 16.682 | 14.434 | 12.334 | 12.054 | 13.456 | 15.512 | 17.226 | 18.47 | 21.052 | 14.413 | 15.188 | 15.849 | 17.774 | 19.1 | 21.5 | 19.5 | 17.8 | 17.9 | 17.3 | 18.7 | 12.3 | 10 | 10.6 | 9.6 | 11 | 15.5 | 11.4 | 13.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 16.396 | 18.294 | 18.108 | 20.794 | 2.129 | 2.332 | 5.151 | 7.623 | 38.426 | 8.429 | 7.381 | 19.683 | 1.186 | 0.035 | 0.154 | 0.269 | 2.986 | 0.427 | 0.01 | 5.797 | 9.033 | 11.093 | 15.107 | 11.962 | 13 | 16.5 | 11.7 | 10.6 | 6.7 | 7 | 7.9 | 9.8 | 1.7 | 1.8 | 2 | 6.3 | 6.9 | 10.2 | 11.4 |
Uitgestelde opbrengsten niet-vlottend
| 0.081 | 0 | 6.073 | 10.165 | 9.528 | 5.339 | 6.184 | 8.341 | 6.743 | 4.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.142 | 0.137 | 0.158 | 1.4 | 1.718 | 2.413 | 3.266 | 2.929 | 4.849 | 0.774 | 1.733 | 1.542 | 2.233 | 2.359 | 2.11 | 3.295 | 3.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 1.7 | 3.2 | 3.4 | 3.1 |
Overige niet-vlottende verplichtingen
| 4.168 | 5.693 | 6.972 | 12.334 | 11.232 | 7.899 | 9.88 | 8.772 | 7.195 | 4.72 | 4.717 | 8.496 | 8.749 | 6.883 | 6.207 | 2.45 | 1.958 | 5.939 | 8.645 | 4.705 | 7.951 | 4.323 | 6.266 | 5.264 | 4.4 | 3 | 2.6 | 3.6 | 5.3 | 4.2 | 2.5 | 2.4 | 0.5 | 1.2 | 0 | 0 | 0.1 | 1.8 | 1.3 |
Totaal niet-vlottende verplichtingen
| 20.706 | 23.987 | 25.08 | 33.128 | 13.361 | 10.231 | 15.031 | 19.324 | 50.47 | 13.923 | 13.831 | 29.721 | 12.168 | 9.277 | 8.471 | 6.014 | 8.599 | 6.366 | 8.655 | 13.905 | 16.984 | 15.416 | 21.373 | 17.226 | 17.4 | 19.5 | 14.3 | 14.2 | 12 | 11.2 | 10.4 | 12.2 | 2.2 | 3 | 2.6 | 8 | 10.2 | 15.4 | 15.8 |
Totaal passiva
| 61.658 | 56.576 | 61.046 | 76.425 | 60.045 | 58.048 | 60.756 | 70.087 | 83.62 | 33.077 | 33.752 | 46.403 | 26.602 | 21.611 | 20.525 | 19.47 | 24.111 | 23.592 | 27.125 | 34.957 | 31.397 | 30.604 | 37.222 | 35 | 36.5 | 41 | 33.8 | 32 | 29.9 | 28.5 | 29.1 | 24.5 | 12.2 | 13.6 | 12.2 | 19 | 25.7 | 26.8 | 29.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 0 | 0 | 0 | 0 | 0.344 | 0 | 0.31 | 0 | 0 | 0 | 0.462 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6.105 | 6.04 | 5.987 | 5.916 | 5.777 | 5.69 | 5.596 | 5.525 | 5.468 | 5.448 | 5.407 | 5.366 | 5.335 | 5.325 | 5.298 | 5.295 | 5.281 | 5.222 | 5.228 | 5.257 | 5.294 | 5.358 | 5.308 | 5.205 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 23.264 | 31.956 | 41.596 | 42.339 | 33.148 | 37.097 | 44.267 | 58.476 | 69.811 | 72.683 | 68.75 | 59.597 | 54.122 | 47.733 | 43.16 | 35.658 | 29.828 | 23.1 | 22.14 | 22.336 | 28.282 | 32.629 | 45.615 | 42.641 | 41.3 | 38.5 | 29.3 | 24.9 | 19.8 | 16.4 | 15.1 | 27.2 | 27 | 26 | 22.1 | 19.2 | 22.2 | 20.5 | 18.1 |
Overige gereserveerde algehele resultaten
| -6.66 | -8.693 | -9.079 | -13.468 | -13.309 | -8.629 | -9.251 | -12.85 | -11.988 | -10.613 | -9.743 | -12.344 | -12.702 | -11.31 | -9.703 | -6.673 | -4.683 | -9.462 | -11.209 | -9.033 | -9.556 | -7.596 | -7.883 | -8.31 | -2.7 | -43.2 | -39 | -37.4 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11.626 | 11.387 | 11.118 | 10.736 | 10.438 | 10.031 | 9.519 | 9.219 | 9.778 | 9.102 | 7.599 | 7.523 | 6.654 | 6.291 | 6.49 | 6.399 | 6.352 | 6.323 | 6.239 | 6.242 | 6.261 | 5.344 | 6.334 | 5.964 | 6.2 | 54.6 | 50.3 | 48.5 | 46 | 10.9 | 10.7 | 10.5 | 10.5 | 10.4 | 8.6 | 7.5 | 7.5 | 7.4 | 7.4 |
Totaal eigen vermogen van aandeelhouders
| 34.335 | 40.69 | 49.622 | 45.523 | 36.054 | 44.189 | 50.131 | 60.37 | 73.069 | 76.62 | 72.013 | 60.142 | 53.409 | 48.039 | 45.245 | 40.679 | 36.778 | 25.183 | 22.398 | 24.802 | 30.281 | 36.735 | 49.374 | 45.5 | 50 | 49.9 | 40.6 | 36 | 30.8 | 27.3 | 25.8 | 37.7 | 37.5 | 36.4 | 30.7 | 26.7 | 29.7 | 27.9 | 25.5 |
Totaal eigen vermogen
| 34.335 | 40.69 | 49.622 | 45.523 | 36.054 | 44.189 | 50.131 | 60.37 | 73.069 | 76.62 | 72.013 | 60.142 | 53.409 | 48.039 | 45.245 | 40.679 | 36.778 | 25.183 | 22.398 | 24.802 | 30.281 | 36.735 | 49.374 | 45.5 | 50 | 49.9 | 40.6 | 36 | 30.8 | 27.3 | 25.8 | 37.7 | 37.5 | 36.4 | 30.7 | 26.7 | 29.7 | 27.9 | 25.5 |
Totaal passiva en aandeelhoudersvermogen
| 95.993 | 97.266 | 110.668 | 121.948 | 96.099 | 102.237 | 110.887 | 130.457 | 156.689 | 109.697 | 105.765 | 106.545 | 80.011 | 69.65 | 65.77 | 60.149 | 60.889 | 48.775 | 49.523 | 59.759 | 61.678 | 67.339 | 86.596 | 80.5 | 86.5 | 90.9 | 74.4 | 68 | 60.7 | 55.8 | 54.9 | 62.2 | 49.7 | 50 | 42.9 | 45.7 | 55.4 | 54.7 | 54.8 |