The Sherwin-Williams Company
NYSE:SHW
344.89 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 238.2 | 200 | 179.9 | 276.8 | 503.4 | 209.4 | 151.4 | 198.8 | 130.5 | 312.6 | 401.1 | 165.7 | 313.3 | 219.6 | 314.7 | 226.6 | 619.9 | 188.1 | 238.5 | 161.8 | 189.645 | 145.577 | 94.393 | 155.505 | 181.511 | 154.973 | 158.613 | 204.213 | 207.937 | 210.049 | 1,017.808 | 889.793 | 702.569 | 402.656 | 70.548 | 205.744 | 91.029 | 75.068 | 64.013 | 40.732 | 261.346 | 267.198 | 366.465 | 744.889 | 1,035.713 | 741.084 | 613.93 | 862.59 | 55.181 | 46.616 | 25.493 | 32.696 | 46.026 | 71.563 | 53.947 | 58.585 | 65 | 48.401 | 91.173 | 69.329 | 32.77 | 49.259 | 42.245 | 26.212 | 40.927 | 45.574 | 20.125 | 27.325 | 21.233 | 57.542 | 299.839 | 469.17 | 400.36 | 248.644 | 494.252 | 36.041 | 29.836 | 12.52 | 7.496 | 45.932 | 97.222 | 233.549 | 103.57 | 302.813 | 148.718 | 20.016 | 12.834 | 164.012 | 49.856 | 11.503 | 19.333 | 118.814 | 2.514 | 13.377 | 1.151 | 2.896 | 3.004 | 1.726 | 3.633 | 18.6 | 5 | 7.4 | 3.5 | 19.1 | 3.4 | 20.8 | 2.7 | 3.5 | 18.2 | 7.4 | 58.2 | 1.9 | 6.2 | 12.7 | 12.8 | 249.5 | 211.3 | 148.4 | 138 | 251.4 | 147.6 | 103.6 | 115.9 | 230.1 | 147.1 | 113.1 | 95.2 | 164.7 | 72.2 | 15.7 | 7.5 | 100.8 | 69.3 | 6.6 | 1.9 | 96 | 56.6 | 4.2 | 112.9 | 132.2 | 60.9 | 33.1 | 154.2 | 208.5 | 101.7 | 170 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 238.2 | 200 | 179.9 | 276.8 | 503.4 | 209.4 | 151.4 | 198.8 | 130.5 | 312.6 | 401.1 | 165.7 | 313.3 | 219.6 | 314.7 | 226.6 | 619.9 | 188.1 | 238.5 | 161.8 | 189.645 | 145.577 | 94.393 | 155.505 | 181.511 | 154.973 | 158.613 | 204.213 | 207.937 | 210.049 | 1,017.808 | 889.793 | 702.569 | 402.656 | 70.548 | 205.744 | 91.029 | 75.068 | 64.013 | 40.732 | 261.346 | 267.198 | 366.465 | 744.889 | 1,035.713 | 741.084 | 613.93 | 862.59 | 55.181 | 46.616 | 25.493 | 32.696 | 46.026 | 71.563 | 53.947 | 58.585 | 65 | 48.401 | 91.173 | 69.329 | 32.77 | 49.259 | 42.245 | 26.212 | 40.927 | 45.574 | 20.125 | 27.325 | 21.233 | 57.542 | 299.839 | 490.37 | 400.36 | 248.644 | 494.252 | 36.041 | 29.836 | 12.52 | 7.496 | 45.932 | 97.222 | 233.549 | 103.57 | 302.813 | 148.718 | 20.016 | 12.834 | 164.012 | 49.856 | 11.503 | 19.333 | 118.814 | 2.514 | 13.377 | 1.151 | 2.896 | 3.004 | 1.726 | 3.633 | 18.6 | 5 | 7.4 | 3.5 | 19.1 | 3.4 | 20.8 | 2.7 | 3.5 | 18.2 | 7.4 | 58.2 | 1.9 | 6.2 | 12.7 | 12.8 | 249.5 | 211.3 | 148.4 | 138 | 251.4 | 147.6 | 103.6 | 115.9 | 230.1 | 147.1 | 113.1 | 95.2 | 164.7 | 72.2 | 15.7 | 7.5 | 100.8 | 69.3 | 6.6 | 1.9 | 96 | 56.6 | 4.2 | 112.9 | 132.2 | 60.9 | 33.1 | 154.2 | 208.5 | 101.7 | 170 |
Nettovorderingen
| 2,973.4 | 3,108.9 | 2,809.1 | 2,467.9 | 2,940.9 | 3,117.8 | 2,909.2 | 2,563.6 | 2,897.6 | 2,982.5 | 2,783.6 | 2,352.4 | 2,598 | 2,590.6 | 2,414.1 | 2,078.1 | 2,454.5 | 2,472.5 | 2,291.5 | 2,088.9 | 2,479.043 | 2,659.051 | 2,339.551 | 2,018.768 | 2,584.28 | 2,625.066 | 2,326.411 | 2,104.555 | 2,426.222 | 2,377.874 | 1,356.851 | 1,230.987 | 1,458.073 | 1,473.078 | 1,290.749 | 1,114.275 | 1,413.946 | 1,454.045 | 1,234.612 | 1,130.565 | 1,408.967 | 1,402.803 | 1,174.116 | 1,097.751 | 1,348.607 | 1,299.679 | 1,130.94 | 1,032.508 | 1,263.079 | 1,237.832 | 1,135.174 | 989.873 | 1,173.581 | 1,183.825 | 1,012.15 | 916.661 | 1,070 | 986.327 | 797.816 | 696.055 | 901.199 | 908.66 | 785.64 | 769.985 | 1,072.964 | 1,092.306 | 931.448 | 870.675 | 1,097.342 | 1,093.345 | 922.202 | 864.972 | 1,015.139 | 1,040.647 | 909.155 | 809.277 | 956.109 | 982.968 | 838.879 | 724.385 | 839.657 | 775.292 | 657.644 | 544.07 | 657.167 | 675.75 | 553.816 | 493.935 | 637.289 | 687.259 | 597.862 | 523.278 | 673.602 | 711.601 | 637.304 | 594.162 | 741.747 | 767.785 | 708.206 | 606 | 735.6 | 744.6 | 652.4 | 604.5 | 705.4 | 725.9 | 638.7 | 546.3 | 672.1 | 688.7 | 596.8 | 452.4 | 584 | 602.2 | 479.6 | 334.3 | 417.2 | 437.1 | 378.3 | 311 | 388.6 | 417.6 | 346.5 | 297.5 | 370.8 | 390.6 | 331.6 | 277.3 | 349.4 | 368.5 | 315.9 | 246.5 | 317.4 | 338.6 | 292.4 | 229.9 | 279.4 | 263.1 | 246.6 | 205.7 | 256.1 | 260.8 | 195.7 | 177.7 | 180.2 | 164.1 |
Voorraad
| 2,267.4 | 2,289.1 | 2,378 | 2,329.8 | 2,244.3 | 2,439 | 2,707.8 | 2,626.5 | 2,547.8 | 2,411.6 | 2,328.6 | 1,927.2 | 1,816 | 1,804.1 | 1,847.3 | 1,804.1 | 1,672.8 | 1,788.6 | 1,954.8 | 1,889.6 | 1,824.969 | 1,894.865 | 1,993.437 | 1,815.275 | 1,861.328 | 1,874.651 | 2,001.63 | 1,801.375 | 1,704.213 | 1,854.937 | 1,247.688 | 1,068.326 | 1,112.512 | 1,152.232 | 1,147.361 | 1,018.53 | 1,052.83 | 1,131.976 | 1,161.25 | 1,033.527 | 1,046.642 | 1,091.182 | 1,096.783 | 970.815 | 1,017.618 | 984.844 | 1,013.666 | 920.324 | 963.695 | 1,031.478 | 1,017.195 | 926.809 | 966.756 | 1,067.011 | 1,064.103 | 917.701 | 859 | 793.828 | 787.316 | 738.488 | 726.493 | 769.992 | 838.816 | 864.2 | 863.459 | 920.638 | 953.465 | 887.465 | 886.342 | 898.049 | 880.175 | 825.179 | 855.401 | 864.872 | 902.225 | 808.544 | 821.637 | 864.244 | 875.15 | 772.852 | 737.433 | 684.82 | 685.544 | 638.237 | 610.005 | 652.412 | 662.312 | 624.65 | 595.796 | 612.371 | 652.734 | 632.763 | 600.836 | 647.17 | 709.775 | 703.727 | 671.167 | 719.617 | 731.952 | 703.4 | 649.1 | 676.2 | 684.4 | 682.5 | 688.6 | 723.4 | 768.2 | 721.7 | 714.9 | 751.7 | 755.2 | 642.7 | 580.5 | 583.3 | 597 | 463.1 | 465.5 | 517.2 | 519.1 | 459.2 | 443.2 | 480.3 | 475.2 | 428.9 | 425.7 | 437.7 | 455.7 | 407.8 | 401.9 | 448.7 | 450.1 | 421.8 | 389.4 | 410.9 | 407.6 | 373.3 | 338.6 | 366 | 346 | 326.5 | 309.5 | 351.2 | 323 | 281.4 | 409.9 | 366.6 |
Overige vlottende activa
| 495.3 | 452.6 | 475.4 | 438.4 | 510.2 | 584.4 | 524.4 | 518.8 | 541.3 | 552.8 | 573.1 | 608.4 | 651.1 | 571.4 | 533.5 | 482.6 | 428.4 | 434 | 443.2 | 491.4 | 414.082 | 390.471 | 387.763 | 354.939 | 410.913 | 382.515 | 400.249 | 414.607 | 345.532 | 411.141 | 254.317 | 438.192 | 435.077 | 455.976 | 379.967 | 320.325 | 1,419.261 | 344.039 | 305.915 | 361.956 | 362.78 | 346.935 | 330.114 | 345.262 | 368.777 | 316.828 | 328.216 | 333.816 | 327.44 | 1,339.554 | 1,316.459 | 312.215 | 1,289.786 | 1,382.794 | 1,400.303 | 320.775 | 331 | 1,105.194 | 1,061.409 | 266.147 | 988.745 | 1,019.852 | 1,079.804 | 248.808 | 1,163 | 1,229.749 | 1,243.069 | 284.115 | 1,201.739 | 1,189.387 | 1,164.83 | 269.76 | 1,129.563 | 1,127.763 | 249.797 | 240.523 | 1,062.47 | 1,094.772 | 1,116.446 | 238.759 | 992.316 | 919.497 | 236.192 | 230.024 | 251.691 | 226.716 | 228.709 | 223.396 | 229.317 | 239.802 | 258.322 | 232.09 | 249.105 | 260.008 | 278.776 | 250.754 | 288.629 | 342.024 | 288.753 | 269.4 | 276.2 | 272.3 | 274.8 | 241.2 | 265.7 | 269.9 | 269.7 | 260.8 | 248 | 240.3 | 240.1 | 319.2 | 223.3 | 258.3 | 244.2 | 192 | 188.9 | 177 | 173.3 | 167 | 170.1 | 171.1 | 185.3 | 194.6 | 172.4 | 183.8 | 135.9 | 138.4 | 127.6 | 121.5 | 116.3 | 118 | 113.9 | 127.2 | 130.9 | 125.1 | 103 | 110.3 | 128 | 181.5 | 200.8 | 154.4 | 93.2 | 89.6 | 61.7 | 47.4 |
Totaal vlottende activa
| 5,974.3 | 6,050.6 | 5,842.4 | 5,512.9 | 6,198.8 | 6,350.6 | 6,292.8 | 5,907.7 | 6,117.2 | 6,259.5 | 6,086.4 | 5,053.7 | 5,378.4 | 5,185.7 | 5,109.6 | 4,591.4 | 5,175.6 | 4,883.2 | 4,928 | 4,649.7 | 4,907.739 | 5,089.964 | 4,815.144 | 4,344.487 | 5,038.032 | 5,037.205 | 4,886.903 | 4,465.84 | 4,683.904 | 4,854.001 | 3,876.664 | 3,627.298 | 3,708.231 | 3,483.942 | 2,888.625 | 2,658.874 | 2,924.236 | 3,005.128 | 2,765.79 | 2,566.78 | 3,079.735 | 3,108.118 | 2,967.478 | 3,158.717 | 3,770.715 | 3,342.435 | 3,086.752 | 3,149.238 | 2,609.395 | 2,624.002 | 2,477.126 | 2,261.593 | 2,509.393 | 2,638.182 | 2,466.4 | 2,213.722 | 2,325 | 2,139.922 | 1,950.398 | 1,770.019 | 1,922.714 | 1,977.771 | 1,907.689 | 1,909.205 | 2,276.891 | 2,367.629 | 2,194.642 | 2,069.58 | 2,320.314 | 2,340.274 | 2,386.871 | 2,450.281 | 2,545.062 | 2,417.054 | 2,555.429 | 1,894.385 | 2,048.415 | 2,090.26 | 1,962.821 | 1,781.928 | 1,929.195 | 1,928.338 | 1,682.95 | 1,715.144 | 1,667.581 | 1,574.894 | 1,457.671 | 1,505.993 | 1,512.258 | 1,550.935 | 1,528.251 | 1,506.945 | 1,526.057 | 1,632.156 | 1,627.006 | 1,551.539 | 1,704.547 | 1,831.152 | 1,732.544 | 1,597.4 | 1,665.9 | 1,700.5 | 1,615.1 | 1,547.3 | 1,663.1 | 1,740 | 1,679.3 | 1,532.3 | 1,653.2 | 1,688.1 | 1,650.3 | 1,416.2 | 1,394 | 1,456.5 | 1,333.6 | 1,238.9 | 1,282.9 | 1,279.7 | 1,208.7 | 1,188.6 | 1,149.5 | 1,172.6 | 1,122.9 | 1,151.1 | 1,116 | 1,125.2 | 1,018.4 | 988.2 | 951.1 | 954.4 | 889.8 | 887.1 | 890 | 883.3 | 832.8 | 824.3 | 777.6 | 743.6 | 833.5 | 845.9 | 827.3 | 799.5 | 766.1 | 757.2 | 753.5 | 748.1 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,234.7 | 5,027.4 | 4,887.7 | 4,724.2 | 4,455.3 | 4,311.7 | 4,216.2 | 4,073.8 | 3,894.2 | 3,804.3 | 3,745.2 | 3,687.9 | 3,601.6 | 3,570.5 | 3,509.2 | 3,595.6 | 3,518.6 | 3,495.2 | 3,512.9 | 3,520.8 | 3,457.311 | 3,441.103 | 3,417.454 | 1,776.839 | 1,766.354 | 1,776.378 | 1,840.005 | 1,877.115 | 1,895.549 | 1,889.917 | 1,063.095 | 1,095.888 | 1,083.922 | 1,072.257 | 1,057.025 | 1,041.862 | 1,015.167 | 1,005.319 | 998.432 | 1,021.03 | 1,013.285 | 1,006.296 | 1,004.394 | 1,021.383 | 1,010.928 | 952.191 | 954.917 | 965.896 | 943.601 | 938.395 | 950.782 | 956.53 | 939.486 | 958.306 | 946.419 | 952.118 | 913 | 827.513 | 807.722 | 818.685 | 832.613 | 842.303 | 848.469 | 860.125 | 884.917 | 904.819 | 907.777 | 899.372 | 880.744 | 878.24 | 839.422 | 828.781 | 796.797 | 778.62 | 755.781 | 745.148 | 737.771 | 733.691 | 721.995 | 720.36 | 718.642 | 655.312 | 652.118 | 650.25 | 672.558 | 679.471 | 671.355 | 664.6 | 656.789 | 650.944 | 652.271 | 672.688 | 689.789 | 701.12 | 711.232 | 722.379 | 731.5 | 736.444 | 725.493 | 711.7 | 710 | 715.5 | 706.7 | 718.9 | 718.7 | 714.8 | 702.8 | 692.3 | 680.4 | 657 | 641.7 | 549.4 | 553.2 | 539.2 | 522.7 | 456.4 | 442.6 | 426.6 | 414.6 | 409.2 | 404.7 | 403 | 397.9 | 394.1 | 391.5 | 392.1 | 387.2 | 387.9 | 390.2 | 388.7 | 381.9 | 377.1 | 380.5 | 381.2 | 372.2 | 373.4 | 363.7 | 356.4 | 360.4 | 358.9 | 350.2 | 345.9 | 332.6 | 213.2 | 234.9 | 230.2 |
Goodwill
| 7,657 | 7,606.9 | 7,621.4 | 7,626 | 7,412.3 | 7,446.5 | 7,445.4 | 7,583.2 | 7,318.2 | 7,106.1 | 7,058.8 | 7,134.6 | 6,996.3 | 7,017.5 | 7,011.3 | 7,049.1 | 7,005.6 | 6,976.8 | 6,958.7 | 7,004.8 | 6,958.681 | 6,961.787 | 6,956.394 | 6,956.702 | 6,963.198 | 6,994.206 | 6,819.976 | 6,814.345 | 6,915.028 | 7,178.113 | 1,129.783 | 1,126.892 | 1,144.738 | 1,144.7 | 1,147.047 | 1,143.333 | 1,146.726 | 1,151.72 | 1,149.121 | 1,158.346 | 1,167.047 | 1,174.654 | 1,174.758 | 1,178.687 | 1,175.621 | 1,171.503 | 1,156.432 | 1,156.005 | 1,122.924 | 1,122.274 | 1,113.075 | 1,108.008 | 1,106.654 | 1,113.721 | 1,112.291 | 1,102.458 | 1,086 | 1,011.949 | 1,014.911 | 1,014.825 | 1,011.015 | 1,011.284 | 1,009.069 | 1,006.712 | 1,002.802 | 1,000.184 | 1,002.066 | 996.613 | 1,001.7 | 979.419 | 916.312 | 916.464 | 887.175 | 886.573 | 887.374 | 0 | 908.411 | 913.064 | 913.883 | 0 | 897.547 | 570.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 555.799 | 0 | 7,583.2 | 7,318.2 | 7,106.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,656.9 | 3,692.8 | 3,777.5 | 3,880.5 | 3,824 | 3,934.4 | 4,103.5 | 4,002 | 3,958.3 | 3,955.1 | 4,004 | 4,001.5 | 4,068.8 | 4,165.8 | 4,210 | 4,471.2 | 4,498.7 | 4,533.7 | 4,585.4 | 4,734.5 | 4,889.275 | 5,043.692 | 5,127.133 | 5,201.579 | 5,289.986 | 5,463.518 | 5,956.301 | 6,002.361 | 6,471.527 | 6,002.534 | 252.934 | 255.01 | 255.159 | 247.07 | 250.574 | 255.371 | 265.113 | 273.882 | 277.919 | 289.127 | 295.251 | 306.985 | 312.295 | 313.299 | 307.043 | 311.947 | 339.167 | 347.553 | 316.926 | 314.913 | 303.565 | 305.873 | 316.476 | 319.751 | 322.117 | 320.504 | 339 | 276.429 | 273.377 | 279.413 | 298.43 | 300.423 | 299.629 | 299.963 | 337.354 | 329.81 | 352.414 | 351.144 | 350.567 | 322.952 | 282.038 | 285.922 | 280.352 | 284.713 | 1,172.777 | 1,178.317 | 1,203.95 | 1,212.884 | 1,219.064 | 1,208.344 | 1,221.665 | 750.442 | 747.816 | 750.733 | 732.446 | 736.172 | 736.049 | 738.246 | 750.612 | 197.409 | 750.912 | 919.886 | 921.833 | 934.794 | 953.249 | 964.632 | 1,327.968 | 1,328.892 | 1,310.523 | 1,314.5 | 1,329 | 1,348.6 | 1,346.8 | 1,414.8 | 1,438.1 | 1,443.6 | 1,457.6 | 1,471.3 | 1,203.1 | 1,223.6 | 1,206.6 | 774.7 | 0 | 0 | 0 | 212.2 | 0 | 0 | 0 | 138.2 | 0 | 0 | 0 | 154.9 | 0 | 0 | 0 | 163.8 | 0 | 0 | 0 | 175.2 | 0 | 0 | 0 | 149.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 11,313.9 | 11,299.7 | 11,398.9 | 11,506.5 | 11,236.3 | 11,380.9 | 11,548.9 | 11,585.2 | 11,276.5 | 11,061.2 | 11,062.8 | 11,136.1 | 11,065.1 | 11,183.3 | 11,221.3 | 11,520.3 | 11,504.3 | 11,510.5 | 11,544.1 | 11,739.3 | 11,847.956 | 12,005.479 | 12,083.527 | 12,158.281 | 12,253.184 | 12,457.724 | 12,776.277 | 12,816.706 | 13,386.555 | 13,180.647 | 1,382.717 | 1,381.902 | 1,399.897 | 1,391.77 | 1,397.621 | 1,398.704 | 1,411.839 | 1,425.602 | 1,427.04 | 1,447.473 | 1,462.298 | 1,481.639 | 1,487.053 | 1,491.986 | 1,482.664 | 1,483.45 | 1,495.599 | 1,503.558 | 1,439.85 | 1,437.187 | 1,416.64 | 1,413.881 | 1,423.13 | 1,433.472 | 1,434.408 | 1,422.962 | 1,425 | 1,288.378 | 1,288.288 | 1,294.238 | 1,309.445 | 1,311.707 | 1,308.698 | 1,306.675 | 1,340.156 | 1,329.994 | 1,354.48 | 1,347.757 | 1,352.267 | 1,302.371 | 1,198.35 | 1,202.386 | 1,167.527 | 1,171.286 | 1,172.777 | 1,178.317 | 1,203.95 | 1,212.884 | 1,219.064 | 1,208.344 | 1,221.665 | 750.442 | 747.816 | 750.733 | 732.446 | 736.172 | 736.049 | 738.246 | 750.612 | 753.208 | 750.912 | 919.886 | 921.833 | 934.794 | 953.249 | 964.632 | 1,327.968 | 1,328.892 | 1,310.523 | 1,314.5 | 1,329 | 1,348.6 | 1,346.8 | 1,414.8 | 1,438.1 | 1,443.6 | 1,457.6 | 1,471.3 | 1,203.1 | 1,223.6 | 1,206.6 | 774.7 | 0 | 0 | 0 | 212.2 | 0 | 0 | 0 | 138.2 | 0 | 0 | 0 | 154.9 | 0 | 0 | 0 | 163.8 | 0 | 0 | 0 | 175.2 | 0 | 0 | 0 | 149.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 963.4 | 688 | -683.1 | -648.4 | -710.9 | 719.1 | 713.8 | 632.7 | 638.5 | -760.2 | 487 | -801.5 | -803.4 | -797.8 | 198.2 | -956.7 | -953.2 | -949.5 | 176.2 | -1,063.386 | -1,079.928 | -1,092.807 | 181.2 | -1,065.183 | -1,078.706 | -1,196.206 | 189.386 | -2,386.735 | -2,242.653 | 197.6 | 193.413 | 97.501 | 90.683 | 148.473 | 189.484 | 145.125 | 143.782 | 142.594 | 223.935 | 202.392 | 201.849 | 200.594 | 210.779 | 123.923 | 121.257 | 118.179 | 223.701 | 85.921 | 83.906 | 81.985 | 0 | 137.203 | 124.625 | 122.907 | 0 | -121.438 | 128.011 | 126.003 | 0 | 116.136 | 116.8 | 117.14 | 0 | 0 | -105.138 | -104.704 | 0 | -123.452 | -122.647 | -122.053 | 0 | -110.204 | -109.799 | -107.739 | 0 | -90.269 | -89.409 | -88.562 | 0 | -86.732 | -86.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 642 | 666.3 | 683.1 | 648.4 | 710.9 | 739.9 | -713.8 | 691.8 | 754 | 760.2 | -487 | 801.5 | 803.4 | 797.8 | -198.2 | 956.7 | 953.2 | 949.5 | -176.2 | 1,096.854 | 1,114.74 | 1,128.804 | -181.2 | 1,371.162 | 1,380.37 | 1,494.661 | -189.386 | 2,611.065 | 2,467.348 | -197.6 | -193.413 | 148.55 | 155.407 | 97.562 | -189.484 | 107.063 | 107.902 | 107.869 | -223.935 | 101.815 | 102.733 | 102.473 | -210.779 | 128.306 | 129.732 | 132.213 | -223.701 | 149.09 | 148.685 | 148.786 | 0 | 127.09 | 128.492 | 128.04 | 0 | 121.438 | 120.948 | 121.142 | 0 | 99.389 | 98.848 | 97.676 | 0 | 412.537 | 105.138 | 104.704 | 0 | 123.452 | 122.647 | 122.053 | 0 | 110.204 | 109.799 | 107.739 | 0 | 90.269 | 89.409 | 88.562 | 0 | 86.732 | 86.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,445.4 | -249.1 | -55.2 | 1,210.8 | 1,114.1 | 1,122.9 | -387 | 1,027.3 | -366.6 | -464.7 | 836 | 789 | 691.5 | 580.1 | 594.9 | 694.3 | 611.2 | 605.6 | 585.3 | 604.4 | 617.865 | 614.778 | 600.531 | 854.672 | 617.147 | 581.761 | 566.046 | 798.766 | 589.319 | 568.138 | 666.427 | 647.433 | 479.67 | 471.618 | 449.003 | 692.415 | 498.593 | 446.931 | 417.525 | 670.769 | 457.48 | 440.365 | 427.233 | 710.421 | 405.052 | 379.439 | 378.56 | 616.045 | 397.408 | 394.2 | 381.6 | 597.248 | 353.837 | 350.692 | 345.479 | 580.433 | 518 | 235.514 | 215.593 | 440.913 | 169.153 | 154.681 | 132.684 | 339.754 | 154.655 | 563.335 | 553.938 | 538.631 | 554.56 | 531.995 | 519.355 | 513.639 | 576.423 | 568.267 | 558.71 | 551.345 | 585.306 | 577.393 | 576.822 | 563.519 | 587.607 | 576.643 | 568.364 | 566.481 | 566.475 | 541.788 | 542.765 | 523.473 | 516.478 | 515.637 | 502.462 | 528.406 | 554.454 | 534.418 | 529.081 | 512.12 | 502.653 | 464.828 | 440.981 | 428.5 | 401.8 | 396.8 | 388.5 | 384.5 | 371.6 | 362 | 354.1 | 339.9 | 649.8 | 650.6 | 662.6 | 254.3 | 994.9 | 954.1 | 876 | 233.6 | 384 | 378 | 379.6 | 226 | 369.7 | 373.5 | 375.5 | 214.6 | 361.3 | 358.7 | 358.7 | 190 | 358.8 | 354.2 | 352.6 | 172.5 | 329.4 | 329.9 | 312.1 | 157 | 307.1 | 305.6 | 175.1 | 170.2 | 168.9 | 166.1 | 160 | 169.6 | 157.2 | 77.5 |
Totaal niet-vlottende activa
| 17,994 | 17,683.4 | 17,585.7 | 17,441.5 | 16,805.7 | 16,815.5 | 16,837.1 | 16,686.3 | 16,128.6 | 15,793.3 | 15,644 | 15,613 | 15,358.2 | 15,333.9 | 15,325.4 | 15,810.2 | 15,634.1 | 15,611.3 | 15,642.3 | 15,864.5 | 15,956.6 | 16,096.172 | 16,137.509 | 14,789.792 | 14,942.664 | 15,117.527 | 15,480.783 | 15,492.587 | 16,095.753 | 15,863.397 | 3,112.239 | 3,125.223 | 3,209.54 | 3,181.735 | 3,149.684 | 3,132.981 | 3,177.787 | 3,129.536 | 3,093.46 | 3,139.272 | 3,237.27 | 3,232.882 | 3,221.747 | 3,223.79 | 3,150.873 | 3,066.069 | 3,079.468 | 3,085.499 | 3,015.87 | 3,002.373 | 2,979.793 | 2,967.659 | 2,980.746 | 2,995.587 | 2,977.253 | 2,955.513 | 2,856 | 2,600.364 | 2,558.748 | 2,553.836 | 2,526.736 | 2,524.339 | 2,504.667 | 2,506.554 | 2,792.265 | 2,798.148 | 2,816.195 | 2,785.76 | 2,787.571 | 2,712.606 | 2,557.127 | 2,544.806 | 2,540.747 | 2,518.173 | 2,487.268 | 2,474.81 | 2,527.027 | 2,523.968 | 2,517.881 | 2,492.223 | 2,527.914 | 1,982.397 | 1,968.298 | 1,967.464 | 1,971.479 | 1,957.431 | 1,950.169 | 1,926.319 | 1,923.879 | 1,919.789 | 1,905.645 | 2,120.98 | 2,166.076 | 2,170.332 | 2,193.562 | 2,199.131 | 2,562.121 | 2,530.164 | 2,476.997 | 2,454.7 | 2,440.8 | 2,460.9 | 2,442 | 2,518.2 | 2,528.4 | 2,520.4 | 2,514.5 | 2,503.5 | 2,533.3 | 2,531.2 | 2,510.9 | 1,578.4 | 1,548.1 | 1,493.3 | 1,398.7 | 902.2 | 826.6 | 804.6 | 794.2 | 773.4 | 774.4 | 776.5 | 773.4 | 763.6 | 752.8 | 750.8 | 745.9 | 741.7 | 749 | 742.9 | 734.5 | 724.8 | 709.9 | 711.1 | 684.3 | 680.1 | 670.8 | 662 | 535.5 | 529.1 | 519.1 | 512 | 492.6 | 382.8 | 392.1 | 307.7 |
Totaal activa
| 23,968.3 | 23,734 | 23,428.1 | 22,954.4 | 23,004.5 | 23,166.1 | 23,129.9 | 22,594 | 22,245.8 | 22,052.8 | 21,730.4 | 20,666.7 | 20,736.6 | 20,519.6 | 20,435 | 20,401.6 | 20,809.7 | 20,494.5 | 20,570.3 | 20,514.2 | 20,864.339 | 21,186.136 | 20,952.653 | 19,134.279 | 19,980.696 | 20,154.732 | 20,367.686 | 19,958.427 | 20,779.657 | 20,717.398 | 6,988.903 | 6,752.521 | 6,917.771 | 6,665.677 | 6,038.309 | 5,791.855 | 6,102.023 | 6,134.664 | 5,859.25 | 5,706.052 | 6,317.005 | 6,341 | 6,189.225 | 6,382.507 | 6,921.588 | 6,408.504 | 6,166.22 | 6,234.737 | 5,625.265 | 5,626.375 | 5,456.919 | 5,229.252 | 5,490.139 | 5,633.769 | 5,443.653 | 5,169.235 | 5,181 | 4,740.286 | 4,509.146 | 4,323.855 | 4,449.45 | 4,502.11 | 4,412.356 | 4,415.759 | 5,069.156 | 5,165.777 | 5,010.837 | 4,855.34 | 5,107.885 | 5,052.88 | 4,943.998 | 4,995.087 | 5,085.809 | 4,935.227 | 5,042.697 | 4,369.195 | 4,575.442 | 4,614.228 | 4,480.702 | 4,274.151 | 4,457.109 | 3,910.735 | 3,651.248 | 3,682.608 | 3,639.06 | 3,532.325 | 3,407.84 | 3,432.312 | 3,436.137 | 3,470.724 | 3,433.896 | 3,627.925 | 3,692.133 | 3,802.488 | 3,820.568 | 3,750.67 | 4,266.668 | 4,361.316 | 4,209.541 | 4,052.1 | 4,106.7 | 4,161.4 | 4,057.1 | 4,065.5 | 4,191.5 | 4,260.4 | 4,193.8 | 4,035.8 | 4,186.5 | 4,219.3 | 4,161.2 | 2,994.6 | 2,942.1 | 2,949.8 | 2,732.3 | 2,141.1 | 2,109.5 | 2,084.3 | 2,002.9 | 1,962 | 1,923.9 | 1,949.1 | 1,896.3 | 1,914.7 | 1,868.8 | 1,876 | 1,764.3 | 1,729.9 | 1,700.1 | 1,697.3 | 1,624.3 | 1,611.9 | 1,599.9 | 1,594.4 | 1,517.1 | 1,504.4 | 1,448.4 | 1,405.6 | 1,369 | 1,375 | 1,346.4 | 1,311.5 | 1,258.7 | 1,140 | 1,145.6 | 1,055.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,537.7 | 2,493.9 | 2,453.9 | 2,315 | 2,424.8 | 2,489.7 | 2,513.6 | 2,436.5 | 2,808.4 | 2,992.9 | 2,860.8 | 2,403 | 2,675.4 | 2,502.8 | 2,217 | 2,117.8 | 1,236.5 | 1,848.4 | 1,958.4 | 1,876.3 | 2,028.402 | 1,494.963 | 1,894.005 | 1,799.4 | 2,165.724 | 2,049.123 | 1,975.323 | 1,791.552 | 1,832.434 | 1,783.648 | 1,221.778 | 1,034.608 | 1,224.358 | 1,289.406 | 1,152.923 | 1,157.561 | 1,216.342 | 1,253.894 | 1,174.84 | 1,042.182 | 1,266.167 | 1,244.574 | 1,130.338 | 998.484 | 1,121.001 | 1,117.459 | 1,023.284 | 922.999 | 1,034.921 | 1,102.148 | 999.685 | 965.149 | 996.734 | 1,019.31 | 954.217 | 909.649 | 928 | 881.141 | 705.309 | 674.766 | 728.42 | 704.747 | 629.965 | 738.093 | 882.313 | 874.161 | 781.37 | 740.797 | 837.934 | 885.187 | 784.714 | 779.369 | 855.273 | 849.934 | 795.721 | 719.977 | 722.251 | 739.028 | 719.246 | 650.977 | 711.794 | 705.638 | 630.297 | 587.935 | 552.341 | 569.998 | 530.146 | 522.339 | 526.982 | 530.774 | 469.802 | 454.41 | 443.233 | 464.897 | 462.131 | 448.799 | 459.935 | 503.132 | 497.098 | 458.919 | 409.6 | 475.9 | 415.4 | 408.1 | 398.4 | 452.4 | 454.8 | 424.2 | 430.5 | 462.8 | 399.5 | 385.9 | 367.5 | 390.8 | 326.1 | 276.9 | 262.6 | 300.1 | 301.1 | 258.9 | 241.1 | 307.1 | 248.9 | 255 | 243.3 | 283.9 | 245.8 | 231.5 | 216.4 | 257.9 | 228.5 | 203.6 | 222.9 | 235.6 | 207.1 | 202.9 | 177.6 | 195.2 | 178.4 | 176 | 163.8 | 176.8 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 2,427.2 | 3,123.6 | 3,513.4 | 1,922.3 | 2,319 | 2,177.9 | 2,342.3 | 1,404 | 1,782 | 2,848.8 | 2,832.4 | 1,173.2 | 2,169.1 | 2,235.2 | 2,018.2 | 412.5 | 783.3 | 1,299 | 2,223.2 | 576.3 | 1,594.026 | 2,969.964 | 1,841.643 | 0 | 960.695 | 651.897 | 921.189 | 634.91 | 865.552 | 753.005 | 742.695 | 741.214 | 52.004 | 61.382 | 130.854 | 42.616 | 39.988 | 1,162.463 | 1,408.512 | 682.701 | 557.899 | 566.864 | 589.601 | 599.499 | 297.662 | 53.296 | 71.69 | 72.724 | 334.084 | 609.231 | 683.928 | 354.136 | 527.583 | 580.637 | 688.41 | 396.467 | 355 | 208.756 | 257.654 | 34.941 | 421.558 | 509.72 | 780.118 | 530.008 | 729.412 | 945.001 | 1,054.656 | 671.994 | 666.717 | 465.187 | 742.519 | 582.631 | 484.378 | 488.077 | 908.662 | 134.174 | 293.122 | 413.705 | 508.623 | 250.029 | 379.131 | 11.288 | 9.967 | 10.596 | 11.595 | 12.474 | 112.732 | 15.001 | 14 | 65.477 | 232.124 | 111.852 | 205.124 | 368.346 | 475.837 | 126.23 | 241.556 | 292.763 | 276.528 | 122.3 | 260.9 | 236.2 | 321.4 | 118.2 | 211 | 331.2 | 334.8 | 160.8 | 340.5 | 438.4 | 551.7 | 170.2 | 221.3 | 323.3 | 315.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 13.3 | 0 | 0 | 9.8 | 43.1 | 0 | 27 | 19 | 2.7 | 0 | 0 | 0 | 20.5 | 0 | 0 | 0 | 7.2 | 9.2 | 9.1 |
Belastingschulden
| 940.5 | 347.1 | 800.2 | 1,060.1 | 1,148.1 | 1,008.5 | 843.1 | 981.9 | 205.3 | 185.6 | 178.2 | 876.9 | 873.4 | 821.9 | 833.8 | 183.5 | 165.2 | 255.7 | 106.5 | 85.7 | 94.966 | 154.619 | 128.944 | 80.766 | 98.632 | 173.022 | 113.023 | 79.901 | 280.854 | 320.89 | 158.587 | 76.765 | 145.167 | 230.294 | 115.403 | 81.146 | 187.904 | 193.834 | 77.602 | 86.744 | 192.464 | 190.368 | 76.538 | 79.504 | 187.662 | 170.447 | 77.971 | 52.104 | 157.558 | 126.556 | 66.694 | 120.555 | 142.717 | 120.867 | 75.356 | 62.547 | 0 | 134.854 | 62.408 | 76.499 | 140.053 | 117.484 | 51.436 | 58.51 | 0 | 0 | 0 | 70.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 306.3 | 254 | 365.7 | 325.3 | 267.2 | 229.2 | 681.6 | 691.8 | 754 | 211.1 | 768.2 | 181.3 | 228.8 | 282.6 | 846.1 | 0 | 255.7 | -371.1 | 969.9 | -364.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.438 | 339.973 | 453.879 | 507.423 | 555.305 | 516.427 | 424.918 | 473.848 | 615.359 | 572.819 | 487.359 | 504.294 | 580.789 | 550.536 | 438.717 | 475.885 | 570.968 | 537.255 | 457.686 | 475.46 | 513.571 | 455.306 | 94.465 | 423.392 | 531.271 | 481.014 | 380.999 | 0 | 504.907 | 456.081 | 387.38 | 399.169 | 0 | 478.619 | 405.348 | 681.6 | 691.8 | 754 | 353.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,312.7 | 1,502 | 716 | 1,329.5 | 731.3 | 663 | 607 | 1,138.3 | 1,300.3 | 1,170.9 | 1,081.7 | 1,266.4 | 760.6 | 630.5 | 582.6 | 1,880.6 | 2,173.3 | 1,056.5 | 932.1 | 1,983.6 | 1,148.396 | 1,723.094 | 1,135.964 | 2,417.534 | 1,617.014 | 1,316.045 | 1,317.617 | 1,480.817 | 1,392.821 | 1,294.37 | 815.942 | 976.592 | 1,094.278 | 1,044.131 | 863.381 | 860.536 | 849.962 | 747.048 | 718.091 | 869.039 | 851.852 | 723.478 | 656.167 | 851.07 | 799.948 | 626.303 | 609.661 | 828.609 | 765.461 | 693.868 | 644.905 | 722.821 | 687.695 | 668.998 | 609.179 | 695.277 | 720.562 | 608.79 | 532.371 | 607.462 | 596.085 | 571.779 | 500.633 | 610.125 | 799.134 | 750.948 | 627.921 | 657.925 | 789.376 | 748.552 | 579.756 | 712.815 | 772.461 | 721.077 | 595.107 | 700.22 | 691.947 | 622.499 | 550.772 | 619.131 | 710.837 | 629.547 | 494.302 | 555.639 | 632.573 | 577.358 | 475.051 | 546.156 | 609.444 | 600.656 | 496.513 | 575.091 | 611.456 | 552.965 | 443.019 | 540.214 | 619.103 | 631.738 | 580.782 | 608.681 | 638.7 | 637.9 | 600.4 | 585.7 | 613.7 | 557.5 | 521.4 | 530.7 | 645.8 | 624.9 | 571.2 | 494.9 | 537.8 | 495.6 | 435.2 | 342 | 355.5 | 369.8 | 350.3 | 338.1 | 332 | 348.2 | 320.3 | 310.8 | 302.4 | 302.6 | 286 | 261 | 261.8 | 262.2 | 257.9 | 241.7 | 253.2 | 249.2 | 215.1 | 226.6 | 239.9 | 228.3 | 247.2 | 236.8 | 246.2 | 231 | 378 | 362.9 | 421.1 | 367.4 |
Totaal kortlopende verplichtingen
| 7,218.1 | 7,466.6 | 7,483.5 | 6,626.9 | 6,623.2 | 6,339.1 | 6,306 | 5,960.7 | 6,096 | 7,198.2 | 6,953.1 | 5,719.5 | 6,478.5 | 6,190.4 | 5,651.6 | 4,594.4 | 4,358.3 | 4,459.6 | 5,220.2 | 4,539.9 | 4,865.79 | 6,342.64 | 5,000.556 | 4,297.747 | 4,842.065 | 4,190.087 | 4,327.152 | 3,987.18 | 4,371.661 | 4,151.913 | 2,939.002 | 2,829.179 | 2,515.807 | 2,625.213 | 2,262.561 | 2,141.859 | 2,294.196 | 3,357.239 | 3,379.045 | 2,680.666 | 2,868.382 | 2,725.284 | 2,452.644 | 2,528.557 | 2,406.273 | 1,967.505 | 1,782.606 | 1,876.436 | 2,292.024 | 2,531.803 | 2,395.212 | 2,162.661 | 2,354.729 | 2,389.812 | 2,327.162 | 2,063.94 | 2,125 | 1,833.541 | 1,557.742 | 1,393.668 | 1,886.116 | 1,903.73 | 1,962.152 | 1,936.736 | 2,410.859 | 2,570.11 | 2,463.947 | 2,141.385 | 2,294.027 | 2,098.926 | 2,106.989 | 2,074.815 | 2,112.112 | 2,059.088 | 2,299.49 | 1,554.371 | 1,707.32 | 1,775.232 | 1,778.641 | 1,520.137 | 1,801.762 | 1,346.473 | 1,134.566 | 1,154.17 | 1,196.509 | 1,159.83 | 1,117.929 | 1,083.496 | 1,150.426 | 1,196.907 | 1,198.439 | 1,141.353 | 1,259.813 | 1,386.208 | 1,380.987 | 1,115.243 | 1,320.594 | 1,427.633 | 1,354.408 | 1,189.9 | 1,309.2 | 1,350 | 1,337.2 | 1,112 | 1,223.1 | 1,341.1 | 1,311 | 1,115.7 | 1,416.8 | 1,526.1 | 1,522.4 | 1,051 | 1,126.6 | 1,209.7 | 1,076.4 | 618.9 | 618.1 | 669.9 | 651.4 | 597 | 573.1 | 655.3 | 569.2 | 567.5 | 545.7 | 586.5 | 531.8 | 505.8 | 478.2 | 520.1 | 496.2 | 488.4 | 476.1 | 511.8 | 441.2 | 432.2 | 417.5 | 423.5 | 425.6 | 433.3 | 410 | 407.8 | 378 | 370.1 | 430.3 | 376.5 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 9,671.8 | 9,633.7 | 9,624.6 | 9,887.4 | 10,002.1 | 10,598.9 | 11,088 | 11,103.9 | 11,081.3 | 10,076.7 | 10,073.5 | 10,061.6 | 9,038.8 | 9,033.3 | 9,265.3 | 9,701 | 9,688.2 | 9,680.1 | 9,662.9 | 9,421.4 | 9,395.276 | 8,571.699 | 10,074.067 | 8,708.057 | 8,710.831 | 9,722.918 | 9,891.017 | 9,885.745 | 10,083.828 | 10,751.284 | 1,211.512 | 1,211.326 | 1,909.713 | 1,909.217 | 1,908.774 | 1,920.196 | 1,920.15 | 1,122.756 | 1,122.741 | 1,115.996 | 1,122.699 | 1,122.42 | 1,122.396 | 1,122.373 | 1,631.988 | 1,631.951 | 1,632.198 | 1,632.165 | 635.348 | 635.589 | 637.884 | 639.231 | 641.257 | 644.255 | 650.881 | 648.326 | 705 | 699.815 | 783.082 | 782.67 | 289.421 | 291.025 | 297.754 | 303.727 | 297.391 | 294.479 | 293.499 | 293.454 | 293.971 | 292.059 | 291.634 | 291.876 | 298.755 | 300.95 | 302.575 | 486.996 | 487.313 | 487.598 | 487.943 | 488.239 | 498.423 | 501.19 | 503.51 | 502.992 | 505.123 | 505.515 | 506.456 | 506.682 | 508.022 | 507.244 | 503.528 | 503.517 | 512.015 | 507.392 | 521.816 | 623.587 | 624.382 | 621.094 | 624.234 | 624.4 | 624.5 | 626.8 | 629.1 | 730.3 | 783.1 | 783.1 | 791.7 | 843.9 | 799.6 | 796.2 | 795.7 | 142.7 | 137.6 | 134.6 | 127.4 | 24 | 22.7 | 20.7 | 20.8 | 20.5 | 20.5 | 23.5 | 36.7 | 37.9 | 38.2 | 58.4 | 58.8 | 60.1 | 68.8 | 69.3 | 70.5 | 71.8 | 98.3 | 98.8 | 136.8 | 138 | 110.5 | 104.5 | 104 | 105 | 127.8 | 128.2 | 129.6 | 89.2 | 119.7 | 145.4 |
Uitgestelde opbrengsten niet-vlottend
| 4 | 4 | 1,495.1 | 1,509.5 | 139.3 | 139.3 | 0 | 7.1 | 0 | 0 | 0 | 259.4 | 271.8 | 273.1 | 274.3 | 275.6 | 262.3 | 262.5 | 262.8 | 263 | 260.968 | 259.852 | 258.736 | 257.621 | 277.857 | 276.796 | 275.735 | 274.675 | 262.543 | 253.434 | 0 | -73.833 | 0 | 0 | 0 | -138.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 631.7 | 642 | 666.3 | 683.1 | 648.4 | 710.9 | 739.9 | 681.6 | 691.8 | 754 | 760.2 | 768.2 | 801.5 | 803.4 | 797.8 | 846.1 | 956.7 | 953.2 | 949.5 | 969.9 | 1,096.854 | 1,114.74 | 1,131.575 | 1,130.872 | 1,371.162 | 1,380.37 | 1,494.661 | 1,434.196 | 2,611.065 | 2,467.348 | 0 | 73.833 | 0 | 0 | 0 | 138.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.6 | 0 | 0 | 0 | 15.8 | 0 | 0 | 0 | 99.8 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 93.6 | 0 | 0 | 92.2 | 88.4 | 78.9 | 36 |
Overige niet-vlottende verplichtingen
| 2,290.6 | 2,239.9 | 2,150 | 2,041.2 | 1,950.8 | 1,886.1 | 1,829.2 | 1,745.7 | 1,778.9 | 1,799.3 | 1,709.3 | 1,680.2 | 1,727.5 | 1,652.1 | 1,641.6 | 1,649.3 | 1,599.2 | 1,531.7 | 1,448.6 | 1,459.7 | 1,483.559 | 1,409.575 | 2,426.957 | 1,266.858 | 1,081.799 | 1,114.268 | 964.81 | 959.118 | 972.114 | 955.593 | 773.039 | 833.575 | 894.468 | 884.618 | 866.151 | 861.89 | 911.512 | 897.327 | 888.292 | 912.92 | 973.988 | 968.337 | 961.146 | 957.042 | 1,013.676 | 941.518 | 938.461 | 934.332 | 918.483 | 919.73 | 915.226 | 910.441 | 844.226 | 852.89 | 857.718 | 847.529 | 708 | 675.704 | 673.176 | 656.567 | 571.061 | 573.357 | 570.491 | 569.648 | 622.62 | 635.659 | 633.779 | 634.774 | 675.091 | 646.662 | 631.237 | 636.036 | 612.78 | 605.293 | 597.344 | 597.216 | 627.74 | 636.396 | 616.507 | 614.824 | 583.278 | 556.881 | 561.831 | 566.589 | 505.464 | 498.34 | 503.743 | 500.244 | 440.028 | 449.568 | 453.798 | 495.291 | 463.333 | 463.259 | 467.675 | 539.976 | 531.521 | 534.186 | 537.86 | 539.3 | 489 | 498.5 | 496.9 | 507.3 | 471.6 | 478.7 | 481.9 | 484 | 408.2 | 413.9 | 441.3 | 399.7 | 310.2 | 311.7 | 308 | 286.1 | 290 | 270.7 | 269.1 | 291.2 | 273.8 | 275.5 | 274.8 | 258.5 | 266.4 | 266.4 | 259.4 | 242.4 | 180.9 | 185.8 | 182.8 | 83.9 | 175.6 | 176.3 | 172.3 | 72.5 | 171.2 | 167.7 | 168.8 | 75.5 | 145.3 | 149.1 | 57.6 | 42.6 | 25.1 | 32.5 |
Totaal niet-vlottende verplichtingen
| 12,594.1 | 12,515.6 | 12,307.7 | 12,478.5 | 12,601.3 | 13,195.9 | 13,657.1 | 13,531.2 | 13,552 | 12,630 | 12,543 | 12,510 | 11,567.8 | 11,488.8 | 11,704.7 | 12,196.4 | 12,244.1 | 12,165 | 12,061 | 11,851 | 11,975.689 | 11,096.014 | 12,483.621 | 11,105.787 | 11,163.792 | 12,217.556 | 12,350.488 | 12,279.059 | 13,667.007 | 14,174.225 | 1,984.551 | 2,044.901 | 2,804.181 | 2,793.835 | 2,774.925 | 2,782.086 | 2,831.662 | 2,020.083 | 2,011.033 | 2,028.916 | 2,096.687 | 2,090.757 | 2,083.542 | 2,079.415 | 2,645.664 | 2,573.469 | 2,570.659 | 2,566.497 | 1,553.831 | 1,555.319 | 1,553.11 | 1,549.672 | 1,485.483 | 1,497.145 | 1,508.599 | 1,495.855 | 1,413 | 1,375.519 | 1,456.258 | 1,439.237 | 860.482 | 864.382 | 868.245 | 873.375 | 920.011 | 930.138 | 927.278 | 928.228 | 969.062 | 938.721 | 922.871 | 927.912 | 911.535 | 906.243 | 899.919 | 1,084.212 | 1,115.053 | 1,123.994 | 1,104.45 | 1,103.063 | 1,081.701 | 1,058.071 | 1,065.341 | 1,069.581 | 1,010.587 | 1,003.855 | 1,010.199 | 1,006.926 | 948.05 | 956.812 | 957.326 | 998.808 | 975.348 | 970.651 | 989.491 | 1,163.563 | 1,155.903 | 1,155.28 | 1,162.094 | 1,163.7 | 1,113.5 | 1,125.3 | 1,126 | 1,237.6 | 1,254.7 | 1,261.8 | 1,273.6 | 1,327.9 | 1,207.8 | 1,210.1 | 1,237 | 542.4 | 447.8 | 446.3 | 435.4 | 310.1 | 312.7 | 291.4 | 289.9 | 311.7 | 294.3 | 299 | 311.5 | 314 | 304.6 | 324.8 | 318.2 | 318.3 | 249.7 | 255.1 | 253.3 | 255.5 | 273.9 | 275.1 | 309.1 | 308.5 | 281.7 | 272.2 | 272.8 | 274.1 | 273.1 | 277.3 | 279.4 | 220.2 | 223.7 | 213.9 |
Totaal passiva
| 19,812.2 | 19,982.2 | 19,791.2 | 19,105.4 | 19,224.5 | 19,535 | 19,963.1 | 19,491.9 | 19,648 | 19,828.2 | 19,496.1 | 18,229.5 | 18,046.3 | 17,679.2 | 17,356.3 | 16,790.8 | 16,602.4 | 16,624.6 | 17,281.2 | 16,390.9 | 16,841.479 | 17,438.654 | 17,484.177 | 15,403.534 | 16,005.857 | 16,407.643 | 16,677.64 | 16,266.239 | 18,038.668 | 18,326.138 | 4,923.553 | 4,874.08 | 5,319.988 | 5,419.048 | 5,037.486 | 4,923.945 | 5,125.858 | 5,377.322 | 5,390.078 | 4,709.582 | 4,965.069 | 4,816.041 | 4,536.186 | 4,607.972 | 5,051.937 | 4,540.974 | 4,353.265 | 4,442.933 | 3,845.855 | 4,087.122 | 3,948.322 | 3,712.333 | 3,840.212 | 3,886.957 | 3,835.761 | 3,559.795 | 3,538 | 3,209.06 | 3,014 | 2,832.905 | 2,746.598 | 2,768.112 | 2,830.397 | 2,810.111 | 3,330.87 | 3,500.248 | 3,391.225 | 3,069.613 | 3,263.089 | 3,037.647 | 3,029.86 | 3,002.727 | 3,023.647 | 2,965.331 | 3,199.409 | 2,638.583 | 2,822.373 | 2,899.226 | 2,883.091 | 2,623.2 | 2,883.463 | 2,404.544 | 2,199.907 | 2,223.751 | 2,207.096 | 2,163.685 | 2,128.128 | 2,090.422 | 2,098.476 | 2,153.719 | 2,155.765 | 2,140.161 | 2,235.161 | 2,356.859 | 2,370.478 | 2,278.806 | 2,476.497 | 2,582.913 | 2,516.502 | 2,353.6 | 2,422.7 | 2,475.3 | 2,463.2 | 2,349.6 | 2,477.8 | 2,602.9 | 2,584.6 | 2,443.6 | 2,624.6 | 2,736.2 | 2,759.4 | 1,593.4 | 1,574.4 | 1,656 | 1,511.8 | 929 | 930.8 | 961.3 | 941.3 | 908.7 | 867.4 | 954.3 | 880.7 | 881.5 | 850.3 | 911.3 | 850 | 824.1 | 727.9 | 775.2 | 749.5 | 743.9 | 750 | 786.9 | 750.3 | 740.7 | 699.2 | 695.7 | 698.4 | 707.4 | 683.1 | 685.1 | 657.4 | 590.3 | 654 | 590.4 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 4,298.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.207 | 0 | 8.608 | 0 | 0 | 20.866 | 0 | 0 | 0.301 | 0.236 | 0.413 | 0.351 | 0.221 | 0.089 | 0.085 | 0.095 | 0.417 | 0 | 0.305 | 0 | 0 | 5.722 | 21.588 | 40.406 | 54.946 | 68.049 | 82.96 | 101.086 | 115.321 | 128.39 | 143.389 | 160.273 | 175.737 | 194.275 | 203.976 | 216.753 | 216.753 | 216.753 | 216.753 | 216.753 | 216.753 | 216.753 | 216.753 | 216.753 | 216.753 | 216.753 | 257.048 | 324.733 | 352.46 | 377.012 | 400.827 | 433.215 | 460.681 | 0 | 3.109 | 34.702 | 64.394 | 97.356 | 131.901 | 171.819 | 201.714 | 235.985 | 0 | 284.657 | 0 | 0 | 0 | 0 | 0 | 105.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 92.4 | 92.1 | 92 | 91.8 | 91.7 | 91.4 | 91.3 | 91.2 | 91.1 | 91 | 91 | 90.8 | 90.5 | 90.6 | 90.2 | 89.9 | 120.4 | 120 | 119.7 | 119.4 | 119.245 | 118.936 | 118.672 | 118.373 | 118.282 | 117.964 | 117.875 | 117.561 | 117.189 | 117.071 | 116.775 | 116.563 | 116.457 | 116.259 | 116.043 | 115.761 | 115.613 | 115.394 | 115.118 | 114.525 | 114.211 | 114.001 | 113.839 | 112.902 | 112.604 | 112.454 | 112.135 | 111.623 | 110.658 | 109.682 | 108.823 | 107.454 | 106.901 | 106.779 | 106.464 | 231.346 | 231 | 230.461 | 229.453 | 228.647 | 228.421 | 227.964 | 227.793 | 227.147 | 226.761 | 226.526 | 226.054 | 225.577 | 225.377 | 225.026 | 224.795 | 222.985 | 221.59 | 220.824 | 220.539 | 218.935 | 218.647 | 218.236 | 217.417 | 216.396 | 215.513 | 214.729 | 213.846 | 212.409 | 211.201 | 210.557 | 210.326 | 209.836 | 209.606 | 209.587 | 208.544 | 208.031 | 207.424 | 207.372 | 207.378 | 206.848 | 206.639 | 206.487 | 206.393 | 206.3 | 206.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 6,946 | 6,322.3 | 5,611 | 5,288.3 | 5,087.4 | 4,481.5 | 3,844.1 | 3,523.2 | 3,292.6 | 2,763.3 | 2,341.5 | 2,121.7 | 1,961.8 | 1,604.8 | 1,102.1 | 844.3 | 8,619.5 | 8,036 | 7,562.7 | 7,366.9 | 7,224.292 | 6,752.956 | 6,386.948 | 6,246.548 | 6,270.757 | 5,997.628 | 5,674.637 | 5,502.73 | 4,685.313 | 4,448.788 | 4,209.198 | 4,049.497 | 3,924.686 | 3,616.095 | 3,298.27 | 3,228.876 | 3,093.265 | 2,780.764 | 2,493.469 | 2,424.674 | 2,345.016 | 2,072.118 | 1,834.417 | 1,774.05 | 1,708.553 | 1,496.639 | 1,290.907 | 1,226.467 | 1,198.573 | 1,003.693 | 816.053 | 756.372 | 779.509 | 637.434 | 497.381 | 4,824.489 | 4,790 | 4,653.954 | 4,511.663 | 4,518.428 | 4,492.042 | 4,358.169 | 4,241.586 | 4,245.141 | 4,235.925 | 4,099.831 | 3,969.284 | 3,935.485 | 3,873.83 | 3,713.667 | 3,552.503 | 3,485.564 | 3,420.229 | 3,275.017 | 3,124.483 | 3,044.863 | 2,997.602 | 2,874.496 | 2,749.588 | 2,695.193 | 2,636.752 | 2,527.876 | 2,425.781 | 2,398.854 | 2,350.552 | 2,252.843 | 2,165.469 | 2,157.485 | 2,122.927 | 2,034.238 | 1,949.691 | 2,120.927 | 2,097.893 | 2,030.24 | 1,962.476 | 1,948.753 | 2,217.922 | 2,133.155 | 2,039.399 | 2,020.9 | 1,984.8 | 1,893.5 | 1,806.4 | 1,797.9 | 1,769.8 | 1,688.5 | 1,608.6 | 1,602.5 | 1,574.3 | 1,492.3 | 1,417.2 | 1,411.3 | 1,387.2 | 1,313.7 | 1,246.8 | 1,242.2 | 1,222.1 | 1,160.8 | 1,101.2 | 1,096.1 | 1,077.4 | 1,018.1 | 961.1 | 987.9 | 934.4 | 881.1 | 831.6 | 828.9 | 902 | 854.4 | 809 | 805.7 | 790.3 | 749.1 | 710.6 | 712.2 | 698.7 | 660.2 | 623.5 | 621.8 | 619.3 | 585.3 | 552.8 | 479.6 | 407.9 | 358.7 |
Overige gereserveerde algehele resultaten
| -676.2 | 3,565.1 | -705 | -624.3 | -756.4 | -651.3 | -665.8 | -700.6 | -1,062.5 | -914.6 | -742 | -698.4 | -786.7 | -701.2 | -763.8 | -718.3 | -792.3 | -867.2 | -901.1 | -679.5 | -767.207 | -630.779 | -632.193 | -629.934 | -610.596 | -542.449 | -335.655 | -384.87 | -452.301 | -519.236 | -549.413 | -540.351 | -658.221 | -662.089 | -568.085 | -587.095 | -569.417 | -516.662 | -528.305 | -471.958 | -371.786 | -315.516 | -329.247 | -321.044 | -389.069 | -412.99 | -368.986 | -370.389 | -357.35 | -349.288 | -336.32 | -367.878 | -317.859 | -245.156 | -257.548 | -278.321 | -292 | -323.983 | -306.984 | -317.455 | -334.15 | -368.066 | -414.814 | -410.618 | -438.234 | -399.632 | -446.473 | -523.336 | -581.136 | -623.541 | -656.456 | -695.679 | -666.189 | -206.839 | -211.754 | -248.242 | -254.445 | -298.513 | -346.897 | -381.401 | -428.712 | -237.757 | -230.098 | -229.268 | -244.269 | -239.782 | -261.458 | -261.172 | -238.966 | -326.695 | -206.37 | -204.553 | -206.891 | -190.349 | -166.782 | -163.609 | -145.748 | -113.743 | -132.949 | -145.6 | -141.2 | -760.1 | -737.8 | -721.4 | -688.7 | -705 | -686.9 | -665.6 | -638.3 | -628.1 | -604 | -584.5 | -601.6 | -573.5 | -548.5 | -531.1 | -521.7 | -508.5 | -498.7 | -483.4 | -476.3 | -468.1 | -457.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -2,206.1 | -1,885.7 | -1,494.3 | -1,040 | -642.7 | -290.5 | -102.8 | 188.3 | 276.6 | 284.9 | 543.8 | 923.1 | 1,424.7 | 1,846.2 | 2,650.2 | 3,394.9 | -3,740.3 | -3,418.9 | -3,492.2 | -2,683.5 | -2,553.47 | -2,493.631 | -2,413.366 | -4,900.69 | -1,803.604 | -1,826.054 | -1,766.811 | -4,266.416 | -1,609.212 | -1,655.363 | -1,711.21 | -1,747.268 | -1,785.139 | -1,823.636 | -1,845.405 | -4,220.058 | -1,663.296 | -3,863.351 | -1,611.11 | -1,070.771 | -2,754.998 | -2,326.404 | -295.217 | -112.417 | -6.452 | 603.378 | 695.939 | 723.017 | 827.529 | 884.848 | 776.652 | 1,777.343 | 1,173.652 | 1,247.755 | 1,261.595 | -4,994.267 | -3,302.753 | -3,245.959 | -3,372.492 | -4,646.373 | -2,900.214 | -2,700.822 | -2,689.359 | -2,672.775 | -2,502.919 | -2,477.949 | -2,386.301 | -4,287.192 | -2,025.735 | -2,300.472 | -1,607.531 | -4,141.764 | -2,040.338 | -1,319.106 | -1,504.843 | -3,050.258 | -1,273.129 | -1,181.218 | -1,158.343 | -2,702.007 | -1,483.445 | -1,001.508 | -958.188 | -2,666.652 | -885.52 | -854.978 | -834.625 | -764.259 | -755.906 | -705.476 | -673.734 | -636.641 | -641.454 | -601.634 | -552.982 | -520.128 | -488.642 | -447.496 | -419.804 | -383.004 | -365.8 | 552.7 | 525.3 | 639.4 | 632.6 | 674 | 687.5 | 655.3 | 625.9 | 618.9 | 588.6 | 574.4 | 582.1 | 553.6 | 522.2 | 501 | 478.3 | 470.7 | 459.1 | 440.6 | 455.4 | 444.8 | 512.1 | 45.3 | 84.1 | 83.6 | 82.7 | 76.9 | 70.2 | 67.7 | 65.8 | 62.3 | 59.6 | 58.4 | 56.2 | 51.5 | 50.5 | 49.7 | 47.1 | 45.8 | 44 | 41.1 | 48.5 | 70.1 | 83.7 | 106.7 |
Totaal eigen vermogen van aandeelhouders
| 4,156.1 | 3,751.8 | 3,503.7 | 3,715.8 | 3,780 | 3,631.1 | 3,166.8 | 3,102.1 | 2,597.8 | 2,224.6 | 2,234.3 | 2,437.2 | 2,690.3 | 2,840.4 | 3,078.7 | 3,610.8 | 4,207.3 | 3,869.9 | 3,289.1 | 4,123.3 | 4,022.86 | 3,747.482 | 3,468.476 | 3,730.745 | 3,974.839 | 3,767.506 | 3,690.046 | 3,692.188 | 2,740.989 | 2,391.26 | 2,065.35 | 1,878.441 | 1,597.783 | 1,246.629 | 1,000.823 | 867.91 | 976.165 | 757.342 | 469.172 | 996.47 | 1,351.936 | 1,524.959 | 1,653.039 | 1,774.535 | 1,869.651 | 1,867.53 | 1,812.955 | 1,791.804 | 1,779.41 | 1,539.253 | 1,508.597 | 1,516.919 | 1,635.302 | 1,746.812 | 1,607.892 | 1,609.44 | 1,643 | 1,531.226 | 1,495.146 | 1,490.95 | 1,702.852 | 1,733.998 | 1,581.959 | 1,605.648 | 1,738.286 | 1,665.529 | 1,619.612 | 1,785.727 | 1,844.796 | 2,015.233 | 1,914.138 | 1,992.36 | 2,062.162 | 1,969.896 | 1,843.288 | 1,730.612 | 1,753.069 | 1,710.357 | 1,593.666 | 1,647.246 | 1,570.534 | 1,503.34 | 1,451.341 | 1,458.857 | 1,431.964 | 1,368.64 | 1,279.712 | 1,341.89 | 1,337.661 | 1,317.005 | 1,278.131 | 1,487.764 | 1,456.972 | 1,445.629 | 1,450.09 | 1,471.864 | 1,790.171 | 1,778.403 | 1,693.039 | 1,698.5 | 1,684 | 1,686.1 | 1,593.9 | 1,715.9 | 1,713.7 | 1,657.5 | 1,609.2 | 1,592.2 | 1,561.9 | 1,483.1 | 1,401.8 | 1,401.2 | 1,367.7 | 1,293.8 | 1,220.5 | 1,212.1 | 1,178.7 | 1,123 | 1,061.6 | 1,053.3 | 1,056.5 | 994.8 | 1,015.6 | 1,033.2 | 1,018.5 | 964.7 | 914.3 | 905.8 | 972.2 | 922.1 | 874.8 | 868 | 849.9 | 807.5 | 766.8 | 763.7 | 749.2 | 709.9 | 670.6 | 667.6 | 663.3 | 626.4 | 601.3 | 549.7 | 491.6 | 465.4 |
Totaal eigen vermogen
| 4,156.1 | 3,751.8 | 3,503.7 | 3,715.8 | 3,780 | 3,631.1 | 3,166.8 | 3,102.1 | 2,597.8 | 2,224.6 | 2,234.3 | 2,437.2 | 2,690.3 | 2,840.4 | 3,078.7 | 3,610.8 | 4,207.3 | 3,869.9 | 3,289.1 | 4,123.3 | 4,022.86 | 3,747.482 | 3,468.476 | 3,730.745 | 3,974.839 | 3,767.506 | 3,690.046 | 3,692.188 | 2,740.989 | 2,391.26 | 2,065.35 | 1,878.441 | 1,597.783 | 1,246.629 | 1,000.823 | 867.91 | 976.165 | 757.342 | 469.172 | 996.47 | 1,351.936 | 1,524.959 | 1,653.039 | 1,774.535 | 1,869.651 | 1,867.53 | 1,812.955 | 1,791.804 | 1,779.41 | 1,539.253 | 1,508.597 | 1,516.919 | 1,649.927 | 1,746.812 | 1,607.892 | 1,609.44 | 1,643 | 1,531.226 | 1,495.146 | 1,490.95 | 1,702.852 | 1,733.998 | 1,581.959 | 1,605.648 | 1,738.286 | 1,665.529 | 1,619.612 | 1,785.727 | 1,844.796 | 2,015.233 | 1,914.138 | 1,992.36 | 2,062.162 | 1,969.896 | 1,843.288 | 1,730.612 | 1,753.069 | 1,715.002 | 1,597.611 | 1,650.951 | 1,573.646 | 1,506.191 | 1,451.341 | 1,458.857 | 1,431.964 | 1,368.64 | 1,279.712 | 1,341.89 | 1,337.661 | 1,317.005 | 1,278.131 | 1,487.764 | 1,456.972 | 1,445.629 | 1,450.09 | 1,471.864 | 1,790.171 | 1,778.403 | 1,693.039 | 1,698.5 | 1,684 | 1,686.1 | 1,593.9 | 1,715.9 | 1,713.7 | 1,657.5 | 1,609.2 | 1,592.2 | 1,561.9 | 1,483.1 | 1,401.8 | 1,401.2 | 1,367.7 | 1,293.8 | 1,220.5 | 1,212.1 | 1,178.7 | 1,123 | 1,061.6 | 1,053.3 | 1,056.5 | 994.8 | 1,015.6 | 1,033.2 | 1,018.5 | 964.7 | 914.3 | 905.8 | 972.2 | 922.1 | 874.8 | 868 | 849.9 | 807.5 | 766.8 | 763.7 | 749.2 | 709.9 | 670.6 | 667.6 | 663.3 | 626.4 | 601.3 | 549.7 | 491.6 | 465.4 |
Totaal passiva en aandeelhoudersvermogen
| 23,968.3 | 23,734 | 23,428.1 | 22,954.4 | 23,004.5 | 23,166.1 | 23,129.9 | 22,594 | 22,245.8 | 22,052.8 | 21,730.4 | 20,666.7 | 20,736.6 | 20,519.6 | 20,435 | 20,401.6 | 20,809.7 | 20,494.5 | 20,570.3 | 20,514.2 | 20,864.339 | 21,186.136 | 20,952.653 | 19,134.279 | 19,980.696 | 20,175.149 | 20,367.686 | 19,958.427 | 20,779.657 | 20,717.398 | 6,988.903 | 6,752.521 | 6,917.771 | 6,665.677 | 6,038.309 | 5,791.855 | 6,102.023 | 6,134.664 | 5,859.25 | 5,706.052 | 6,317.005 | 6,341 | 6,189.225 | 6,382.507 | 6,921.588 | 6,408.504 | 6,166.22 | 6,234.737 | 5,625.265 | 5,626.375 | 5,456.919 | 5,229.252 | 5,490.139 | 5,633.769 | 5,443.653 | 5,169.235 | 5,181 | 4,740.286 | 4,509.146 | 4,323.855 | 4,449.45 | 4,502.11 | 4,412.356 | 4,415.759 | 5,069.156 | 5,165.777 | 5,010.837 | 4,855.34 | 5,107.885 | 5,052.88 | 4,943.998 | 4,995.087 | 5,085.809 | 4,935.227 | 5,042.697 | 4,369.195 | 4,575.442 | 4,614.228 | 4,480.702 | 4,274.151 | 4,457.109 | 3,910.735 | 3,651.248 | 3,682.608 | 3,639.06 | 3,532.325 | 3,407.84 | 3,432.312 | 3,436.137 | 3,470.724 | 3,433.896 | 3,627.925 | 3,692.133 | 3,802.488 | 3,820.568 | 3,750.67 | 4,266.668 | 4,361.316 | 4,209.541 | 4,052.1 | 4,106.7 | 4,161.4 | 4,057.1 | 4,065.5 | 4,191.5 | 4,260.4 | 4,193.8 | 4,035.8 | 4,186.5 | 4,219.3 | 4,161.2 | 2,994.6 | 2,942.1 | 2,949.8 | 2,732.3 | 2,141.1 | 2,109.5 | 2,084.3 | 2,002.9 | 1,962 | 1,923.9 | 1,949.1 | 1,896.3 | 1,914.7 | 1,868.8 | 1,876 | 1,764.3 | 1,729.9 | 1,700.1 | 1,697.3 | 1,624.3 | 1,611.9 | 1,599.9 | 1,594.4 | 1,517.1 | 1,504.4 | 1,448.4 | 1,405.6 | 1,369 | 1,375 | 1,346.4 | 1,311.5 | 1,258.7 | 1,140 | 1,145.6 | 1,055.8 |