The Sherwin-Williams Company (SHW) - Winst- en verliesrekening

Home
SHW
Financiële Gegevens

344.89 (USD) • At close December 24, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985
Omzet Numbers are in millions	23,051.9	22,148.9	19,944.6	18,361.7	17,900.8	17,534.493	14,983.788	11,855.602	11,339.304	11,129.533	10,185.532	9,534.462	8,765.699	7,776.424	7,094.249	7,979.727	8,005.292	7,809.759	7,190.661	6,113.789	5,407.764	5,184.788	5,066.005	5,211.624	5,003.8	4,934.4	4,881.1	4,132.9	3,273.8	3,100.1	2,949.3	2,747.8	2,541.4	2,266.7	2,123.5	1,950.5	1,792.7	1,552.9	2,194.9
Kosten van de omzet Numbers are in millions	12,293.8	12,823.8	11,401.9	9,679.1	9,864.7	10,115.931	8,202.577	5,933.337	5,780.078	5,965.049	5,568.966	5,312.236	5,021.137	4,295.346	3,831.08	4,480.927	4,406.965	4,395.119	4,110.296	3,412.378	2,952.469	2,846.201	2,846.376	2,743.983	2,599.5	2,656.6	2,645.2	2,301.6	1,799.2	1,712.2	1,641.9	1,523.1	1,452.4	1,293.4	1,233.2	1,150	1,028.2	892.3	1,375.3
Brutowinst Numbers are in millions	10,758.1	9,325.1	8,542.7	8,682.6	8,036.1	7,418.562	6,781.211	5,922.265	5,559.226	5,164.484	4,616.566	4,222.226	3,744.562	3,481.078	3,263.169	3,498.8	3,598.327	3,414.64	3,080.365	2,701.411	2,455.295	2,338.587	2,219.629	2,467.641	2,404.3	2,277.8	2,235.9	1,831.3	1,474.6	1,387.9	1,307.4	1,224.7	1,089	973.3	890.3	800.5	764.5	660.6	819.6
Brutowinstmarge Numbers are in millions	0.467	0.421	0.428	0.473	0.449	0.423	0.453	0.5	0.49	0.464	0.453	0.443	0.427	0.448	0.46	0.438	0.449	0.437	0.428	0.442	0.454	0.451	0.438	0.473	0.48	0.462	0.458	0.443	0.45	0.448	0.443	0.446	0.429	0.429	0.419	0.41	0.426	0.425	0.373
Onderzoek- en ontwikkelingskosten Numbers are in millions	196.6	119.3	115.9	97.1	103.1	51.922	58.474	58.041	57.667	50.019	47.042	44.648	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	6,650.3	5,989.6	5,674.3	5,505.6	5,314	4,675.98	4,411.315	3,808.433	3,575.33	3,523.765	3,205.189	2,948.179	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	420.7	24.9	-101.8	-27.7	-39.1	357.8	374.1	351.002	338.188	299.201	262.492	247.469	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	7,071	6,014.5	5,572.5	5,477.9	5,274.9	5,033.78	4,785.415	4,159.435	3,913.518	3,822.966	3,467.681	3,195.648	2,960.814	2,728.122	2,568.395	2,643.58	2,597.468	2,512.927	2,326.22	2,068.936	1,881.664	1,784.527	1,729.855	1,740.367	1,673.4	1,598.3	1,573.5	1,309.1	1,075.4	1,018.5	981.3	914.7	825.9	745.7	685.6	628.6	585.5	493.7	652.9
Overige kosten Numbers are in millions	0	317.1	309.5	313.4	312.8	-209.239	-3.891	-7.781	-36.35	-22.082	-3.455	4.692	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bedrijfskosten Numbers are in millions	7,065.4	6,331.6	5,882	5,791.3	5,587.7	5,351.892	4,992.179	4,159.435	3,913.518	3,822.966	3,467.681	3,195.648	2,960.814	2,731.925	2,626.208	2,643.58	2,597.468	2,512.927	2,326.22	2,068.936	1,881.664	1,784.527	1,729.855	1,900.397	1,829.2	1,746.2	1,712.7	1,412.7	1,153.3	1,079	1,036.4	981	873.8	790.2	727.6	665.5	614.4	518.3	679.2
Bedrijfsresultaat Numbers are in millions	3,517.2	2,979.4	2,583.3	2,858.3	2,418.5	1,862.717	1,793.712	1,562.298	1,412.195	1,123.486	960.878	854.981	606.555	576.771	480.201	614.648	1,031.244	926.563	807.084	650.34	592.262	575.531	504.559	934.037	604.6	551.2	538.3	437.3	321.6	316.1	271.3	252.9	219.4	168	142.1	92.8	127.1	98.2	137
Bedrijfsresultaat ratio Numbers are in millions	0.153	0.135	0.13	0.156	0.135	0.106	0.12	0.132	0.125	0.101	0.094	0.09	0.069	0.074	0.068	0.077	0.129	0.119	0.112	0.106	0.11	0.111	0.1	0.179	0.121	0.112	0.11	0.106	0.098	0.102	0.092	0.092	0.086	0.074	0.067	0.048	0.071	0.063	0.062
Totaal overige inkomsten en kosten netto Numbers are in millions	-407.3	-297.1	-291.8	-335	-443.6	-530.7	-229.7	-117.429	-65.671	-47.246	-15.885	-32.533	-33.1	-68.083	-71.957	-121.426	-71.333	-67.401	-97.93	-52.28	-50.705	-56.896	-65.325	-423.838	-84.9	-91.5	-95.9	-43.2	-2.8	-10.4	-6.7	-17.7	-16.4	19.3	28.1	70.3	34.6	75.9	-11.8
Inkomen voor belasting Numbers are in millions	3,109.9	2,573.1	2,248.6	2,519.2	1,981.8	1,359.65	1,528.219	1,595.233	1,548.966	1,258.226	1,085.958	987.309	741.548	677.784	622.817	714.475	912.943	834.312	656.215	580.195	522.926	497.164	424.449	143.406	490.2	440.1	427.3	375.4	318.5	298.5	264.3	226	198.8	187.3	170.2	163.1	161.7	174.1	128.6
Inkomen voor belasting ratio Numbers are in millions	0.135	0.116	0.113	0.137	0.111	0.078	0.102	0.135	0.137	0.113	0.107	0.104	0.085	0.087	0.088	0.09	0.114	0.107	0.091	0.095	0.097	0.096	0.084	0.028	0.098	0.089	0.088	0.091	0.097	0.096	0.09	0.082	0.078	0.083	0.08	0.084	0.09	0.112	0.059
Belastingkosten Numbers are in millions	721.1	553	384.2	488.8	440.5	250.904	-285.583	462.53	495.117	392.339	333.397	307.112	299.688	215.299	186.969	237.599	297.365	258.254	191.601	185.662	190.868	186.463	161.291	127.38	186.3	167.2	166.7	146.2	117.8	111.9	99.1	81.4	70.6	64.6	61.3	62	67.9	78.1	54
Nettowinst Numbers are in millions	2,388.8	2,020.1	1,864.4	2,030.4	1,541.3	1,108.746	1,772.262	1,132.703	1,053.849	865.887	752.561	680.197	441.86	462.485	435.848	476.876	615.578	576.058	463.258	393.254	332.058	127.565	263.158	16.026	303.9	272.9	260.6	229.2	200.7	186.6	165.2	62.8	128.2	122.7	108.9	101.1	96.6	106	74.6
Nettowinstmarge Numbers are in millions	0.104	0.091	0.093	0.111	0.086	0.063	0.118	0.096	0.093	0.078	0.074	0.071	0.05	0.059	0.061	0.06	0.077	0.074	0.064	0.064	0.061	0.025	0.052	0.003	0.061	0.055	0.053	0.055	0.061	0.06	0.056	0.023	0.05	0.054	0.051	0.052	0.054	0.068	0.034
WPA (Winst Per Aandeel) Numbers are in millions	9.35	7.83	7.1	7.48	5.6	3.97	6.36	4.11	3.79	2.98	2.47	2.21	1.41	1.43	1.28	1.36	1.61	1.44	1.13	0.93	0.76	0.28	0.56	0.033	0.6	0.53	0.5	0.45	0.39	0.36	0.31	0.12	0.24	0.24	0.21	0.19	0.18	0.2	0.14
Verwaterde WPA Numbers are in millions	9.25	7.72	6.98	7.36	5.5	3.89	6.22	4	3.72	2.93	2.42	2.16	1.38	1.4	1.26	1.33	1.57	1.4	1.09	0.91	0.75	0.28	0.56	0.033	0.6	0.52	0.5	0.44	0.39	0.36	0.31	0.12	0.24	0.24	0.21	0.19	0.18	0.2	0.14
EBITDA Numbers are in millions	4,164.9	3,974.1	3,566.9	3,869.8	3,310.5	2,508.62	2,249.828	1,882.855	1,820.41	1,482.997	1,339.43	1,129.299	964.949	923.69	833.747	945.67	1,148.052	1,072.48	959.324	787.624	708.826	691.179	652.657	1,094.067	760.4	699.1	677.5	540.9	399.5	376.6	326.4	319.2	267.3	212.5	184.1	129.7	156	122.8	163.3
EBITDA ratio Numbers are in millions	0.181	0.149	0.145	0.173	0.153	0.124	0.134	0.148	0.142	0.119	0.113	0.108	0.09	0.097	0.092	0.098	0.149	0.137	0.133	0.129	0.131	0.133	0.129	0.21	0.152	0.142	0.139	0.131	0.122	0.121	0.111	0.116	0.105	0.094	0.087	0.066	0.087	0.079	0.074

The Sherwin-Williams Company

NYSE:SHW Add to watchlist

NYSE:SHW