T4F Entretenimento S.A.
B3:SHOW3.SA
0.89 (BRL) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 65.518 | 180.011 | 217.41 | 201.914 | 204.649 | 196.951 | 198.015 | 123.147 | 239.06 | 73.305 | 148.309 | 149.571 | 263.277 | 127.529 | 57.294 | 92.765 |
Kortetermijnbeleggingen
| 83.009 | 2.702 | 1.27 | 78.756 | 5.001 | 5 | 0 | 14.314 | 0.553 | 0 | 0 | 127.867 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 148.527 | 182.713 | 218.68 | 201.914 | 209.65 | 201.951 | 198.015 | 137.461 | 239.06 | 73.305 | 148.309 | 149.571 | 263.277 | 127.529 | 57.294 | 92.765 |
Nettovorderingen
| 104.561 | 107.694 | 77.728 | 49.029 | 101.428 | 190.897 | 217.94 | 98.956 | 205.241 | 54.65 | 94.984 | 156.335 | 150.206 | 0 | 0 | 0 |
Voorraad
| 6.854 | 1.721 | 0.727 | 0.866 | 1.223 | 1.503 | 1.019 | 1.343 | 1.625 | 0.683 | 2.211 | 1.397 | 2.352 | 1.258 | 1.675 | 1.523 |
Overige vlottende activa
| 30.407 | 20.493 | 28.021 | 3.376 | 43.263 | 36.42 | 42.181 | 34.369 | 91.269 | 83.62 | 143.41 | 23.56 | 5.676 | 0 | 0 | 0 |
Totaal vlottende activa
| 290.349 | 315.57 | 332.121 | 256.581 | 355.514 | 464.486 | 472.498 | 283.411 | 559.702 | 212.258 | 388.914 | 330.863 | 421.511 | 251.964 | 178.095 | 238.559 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 19.517 | 11.252 | 14.847 | 26.805 | 47.823 | 15.991 | 15.697 | 31.676 | 37.79 | 41.254 | 50.593 | 48.83 | 39.59 | 23.452 | 24.807 | 38.105 |
Goodwill
| 80.933 | 80.933 | 104.244 | 99.519 | 123.767 | 111.177 | 113.008 | 113.603 | 115.059 | 115.294 | 135.936 | 136.793 | 135.325 | 0 | 0 | 0 |
Immateriële activa
| 6.913 | 6.602 | 5.289 | 3.715 | 3.381 | 3.113 | 4.099 | 5.345 | 7.136 | 2.67 | 3.891 | 4.006 | 3.353 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 87.846 | 87.535 | 109.533 | 103.234 | 127.148 | 114.29 | 117.107 | 118.948 | 122.195 | 117.964 | 139.827 | 140.799 | 138.678 | 137.235 | 137.667 | 142.158 |
Langetermijnbeleggingen
| 22.757 | 26.027 | 2.541 | 39.215 | 18.688 | 17.866 | 32.655 | 31.216 | 5.55 | 12.965 | 11.372 | 8.926 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 50.069 | 49.04 | 51.477 | 48.942 | 62.529 | 53.851 | 59.527 | 73.139 | 87.587 | 86.726 | 81.441 | 81.066 | 0 | 92.603 | 113.92 | 115.935 |
Overige niet-vlottende activa
| 32.721 | 23.771 | 30.775 | 54.472 | 11.572 | 15.387 | 0 | 0 | 23.56 | 9.215 | 6.703 | 9.271 | 74.119 | 16.549 | 19.758 | 13.12 |
Totaal niet-vlottende activa
| 212.91 | 197.625 | 209.173 | 272.668 | 267.76 | 217.385 | 224.986 | 254.979 | 276.682 | 268.124 | 289.936 | 288.892 | 252.387 | 269.839 | 296.152 | 309.318 |
Totaal activa
| 503.259 | 513.195 | 541.294 | 529.249 | 623.274 | 681.871 | 697.484 | 538.39 | 836.384 | 480.382 | 678.85 | 619.755 | 673.898 | 521.803 | 474.247 | 547.877 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 145.926 | 61.118 | 41.121 | 22.059 | 42.33 | 64.575 | 69.077 | 52.708 | 93.402 | 51.11 | 89.206 | 60.255 | 45.379 | 36.475 | 37.916 | 87.652 |
Kortlopende schulden
| 42.172 | 48.286 | 47.517 | 17.483 | 52.627 | 0.896 | 17.376 | 18.462 | 18.764 | 43.474 | 48.875 | 54.1 | 0 | 19.026 | 61.59 | 60.281 |
Belastingschulden
| 5.968 | 10.021 | 4.875 | 2.113 | 4.184 | 9.561 | 15.104 | 10.579 | 15.103 | 8.35 | 21.199 | 20.246 | 16.197 | 17.423 | 15.512 | 22.051 |
Uitgestelde opbrengsten
| 29.454 | 170.903 | 174.587 | 138.469 | 118.694 | 136.933 | 226.918 | 118.847 | 364.039 | 77.756 | 146.21 | 55.967 | 0 | 157.114 | 121.508 | 71.832 |
Overige kortlopende verplichtingen
| 20.669 | 1.259 | 8.118 | 4.755 | 8.855 | 5.491 | 15.791 | 3.989 | 15.141 | 21.302 | 15.456 | 9.331 | 167.935 | 6.846 | 2.532 | 3.142 |
Totaal kortlopende verplichtingen
| 238.221 | 281.566 | 271.343 | 182.766 | 222.506 | 207.895 | 329.162 | 194.006 | 491.346 | 193.642 | 299.747 | 179.653 | 213.314 | 219.461 | 223.546 | 222.907 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 13.14 | 43.483 | 85.788 | 126.976 | 103.435 | 120 | 8.333 | 25.072 | 41.824 | 0.243 | 18.75 | 56.25 | 0 | 131.25 | 85.256 | 146.062 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 22.782 | 22.828 | 16.973 | 0 | 5.379 | 29.637 | 6.414 | 8.065 | 5.914 | 0 | 0 | 0 | 35.032 | 0 | 33.407 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.258 | 50.668 | 25.885 | 12.205 | 19.798 | 13.18 | 0.203 | 23.566 | 20.937 | 23.387 | 21.688 | 22.646 | 0 | 1.429 | 2.87 | 14.719 |
Overige niet-vlottende verplichtingen
| 69.327 | 0.366 | 0.366 | 0.366 | 0.911 | 0.937 | 3.364 | 1.742 | 2.121 | 0.796 | 5.899 | 6.763 | 0 | 1.313 | 41.507 | 2.437 |
Totaal niet-vlottende verplichtingen
| 84.725 | 117.299 | 134.867 | 156.52 | 124.144 | 139.496 | 41.537 | 56.794 | 72.947 | 30.34 | 46.337 | 85.659 | 122.556 | 169.024 | 129.633 | 196.625 |
Totaal passiva
| 322.946 | 398.865 | 406.21 | 339.286 | 346.65 | 347.391 | 370.699 | 250.8 | 564.293 | 223.982 | 346.084 | 265.312 | 335.87 | 388.485 | 353.179 | 419.532 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 228.459 | 36.462 | 31.462 | 31.462 |
Ingehouden winsten
| -115.044 | -172.438 | -161.263 | -97.368 | 10.992 | 78.46 | 70.51 | 37.09 | 16.65 | 7.488 | 66.359 | 79.582 | 0 | 55.319 | 80.104 | 78.809 |
Overige gereserveerde algehele resultaten
| 49.057 | 40.935 | 53.174 | 46.755 | 25.584 | 9.818 | 10.254 | 5.361 | 9.696 | 7.119 | 10.826 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | -2.131 | -2.131 | -0.263 | 0 | 0 | -8.671 | 4.904 | 20.996 | 106.718 | 39.454 | 7.728 | 15.249 |
Totaal eigen vermogen van aandeelhouders
| 177.035 | 111.519 | 134.933 | 192.409 | 277.467 | 329.169 | 323.523 | 285.473 | 269.368 | 248.958 | 325.111 | 343.6 | 335.177 | 131.235 | 119.294 | 125.52 |
Totaal eigen vermogen
| 180.313 | 114.33 | 135.084 | 189.963 | 276.624 | 334.48 | 326.785 | 287.59 | 272.091 | 256.4 | 332.766 | 354.443 | 338.028 | 133.318 | 121.068 | 128.345 |
Totaal passiva en aandeelhoudersvermogen
| 503.259 | 513.195 | 541.294 | 529.249 | 623.274 | 681.871 | 697.484 | 538.39 | 836.384 | 480.382 | 678.85 | 619.755 | 673.898 | 521.803 | 474.247 | 547.877 |