T4F Entretenimento S.A.
B3:SHOW3.SA
0.9 (BRL) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 46.54 | 51.048 | 65.518 | 143.036 | 127.007 | 172.929 | 180.011 | 222.844 | 203.579 | 181.187 | 217.41 | 200.701 | 194.406 | 204.966 | 201.914 | 206.745 | 212.937 | 217.506 | 204.649 | 230.982 | 219.084 | 255.869 | 196.951 | 104.74 | 171.148 | 242.991 | 198.015 | 218.042 | 169.542 | 122.336 | 123.147 | 112.989 | 121.095 | 170.773 | 239.06 | 141.307 | 86.401 | 60.377 | 73.305 | 61.758 | 70.193 | 104.971 | 148.309 | 167.486 | 158.164 | 130.469 | 149.571 | 208.476 | 213.275 | 209.549 | 263.277 | 287.041 | 262.701 | 120.331 | 127.529 |
Kortetermijnbeleggingen
| 41.818 | 44.316 | 83.009 | 28.717 | 2.871 | 2.787 | 2.702 | 2.756 | 1.333 | 1.301 | 1.27 | 60.096 | 93.901 | 153.66 | 0 | 5.001 | 5.001 | 5.001 | 5.001 | 5 | 5 | 5 | 5 | 0 | 0.503 | 0 | 0 | 0 | 6.581 | 3.415 | 14.314 | 0 | 0 | 0 | 0.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.759 | 0 | 127.867 | 0 | -9.121 | 0 | 197.387 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 88.358 | 95.364 | 148.527 | 171.753 | 129.878 | 175.716 | 182.713 | 225.6 | 204.912 | 182.488 | 218.68 | 200.701 | 194.406 | 204.966 | 201.914 | 211.746 | 217.938 | 222.507 | 209.65 | 235.982 | 224.084 | 260.869 | 201.951 | 104.74 | 171.651 | 242.991 | 198.015 | 218.042 | 176.123 | 125.751 | 137.461 | 112.989 | 121.095 | 170.773 | 239.06 | 141.307 | 86.401 | 60.377 | 73.305 | 61.758 | 70.193 | 104.971 | 148.309 | 167.486 | 158.164 | 130.469 | 149.571 | 208.476 | 213.275 | 209.549 | 263.277 | 287.041 | 262.701 | 120.331 | 127.529 |
Nettovorderingen
| 122.441 | 86.957 | 104.561 | 138.777 | 354.818 | 244.049 | 107.694 | 137.499 | 105.601 | 130.893 | 77.728 | 69.933 | 71.895 | 40.876 | 11.187 | 32.117 | 33.747 | 49.743 | 80.518 | 77.271 | 50.416 | 78.034 | 146.2 | 109.684 | 56.164 | 133.544 | 180.62 | 123.582 | 149.807 | 90.853 | 68.188 | 74.573 | 68.664 | 213.374 | 162.389 | 189.982 | 69.799 | 62.867 | 54.65 | 84.19 | 118.818 | 84.737 | 94.984 | 86.108 | 218.885 | 89.73 | 156.335 | 174.48 | 176.41 | 183.548 | 150.206 | 0 | 0 | 0 | 120.14 |
Voorraad
| 7.418 | 6.35 | 6.854 | 22.487 | 3.342 | 9.146 | 1.721 | 3.549 | 2.642 | 8.002 | 0.727 | 0.979 | 0.843 | 0.91 | 0.866 | 1.015 | 1.037 | 1.064 | 1.223 | 1.262 | 1.566 | 1.301 | 1.503 | 1.489 | 0.886 | 0.931 | 1.019 | 1.061 | 1.717 | 1.755 | 1.343 | 2.059 | 2.302 | 3.092 | 1.625 | 1.714 | 1.021 | 2.094 | 0.683 | 2.653 | 2.602 | 2.376 | 2.211 | 2.021 | 1.684 | 2.036 | 1.397 | 1.675 | 1.843 | 1.957 | 2.352 | 2.414 | 1.332 | 1.281 | 1.258 |
Overige vlottende activa
| 14.683 | 22.43 | 30.407 | 150.622 | 91.548 | 10.835 | 20.493 | 28.27 | 18.58 | 29.949 | 28.021 | 25.272 | 21.962 | 3.526 | 37.916 | 111.382 | 94.551 | 97.2 | 58.588 | 43.787 | 44.716 | 89.544 | 114.832 | 192.535 | 149.32 | 96.099 | 85.509 | 122.264 | 119.559 | 124.942 | 76.419 | 92.81 | 89.874 | -0.001 | 156.075 | 45.413 | 104.017 | 103.753 | 83.62 | 87.867 | 62.911 | 161.377 | 143.41 | 149.106 | 43.133 | 89.474 | 23.56 | 139.19 | 96.39 | 2.124 | 5.676 | 0 | 0 | 0 | 3.037 |
Totaal vlottende activa
| 232.9 | 211.101 | 290.349 | 483.639 | 587.239 | 451.986 | 315.57 | 402.869 | 345.666 | 364.471 | 332.121 | 300.807 | 293.061 | 254.506 | 256.581 | 362.157 | 354.527 | 376.762 | 355.514 | 358.302 | 320.782 | 429.748 | 464.486 | 408.448 | 378.021 | 477.768 | 472.498 | 464.949 | 447.206 | 343.301 | 283.411 | 282.431 | 281.935 | 387.238 | 559.702 | 378.416 | 261.238 | 229.091 | 212.258 | 236.468 | 254.524 | 353.461 | 388.914 | 404.721 | 421.866 | 311.709 | 330.863 | 523.821 | 487.918 | 397.178 | 421.511 | 462.134 | 373.84 | 258.471 | 251.964 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 20.195 | 20.18 | 19.517 | 21.395 | 21.568 | 11.03 | 11.252 | 13.088 | 13.838 | 14.177 | 14.847 | 15.733 | 16.797 | 14.215 | 26.805 | 43.725 | 48.359 | 53.23 | 47.823 | 49.829 | 46.491 | 49.968 | 15.991 | 13.031 | 14.086 | 15.176 | 15.697 | 21.226 | 29.121 | 30.312 | 31.676 | 33.251 | 34.333 | 36.597 | 37.79 | 40.209 | 39.175 | 40.914 | 41.254 | 44.366 | 46.707 | 48.813 | 50.593 | 47.713 | 48.334 | 48.493 | 48.83 | 50.375 | 51.066 | 51.52 | 39.59 | 33.281 | 25.501 | 24.091 | 23.452 |
Goodwill
| 80.933 | 80.933 | 80.933 | 80.933 | 85.102 | 80.933 | 80.933 | 102.164 | 105.193 | 101.781 | 104.244 | 104.209 | 100.57 | 101.578 | 99.519 | 121.457 | 128.017 | 127.645 | 123.767 | 125.234 | 127.688 | 127.676 | 111.177 | 111.903 | 112.397 | 112.861 | 113.008 | 113.255 | 113.509 | 113.609 | 113.603 | 113.716 | 113.742 | 114.183 | 115.059 | 116.882 | 115.658 | 115.999 | 115.294 | 134.871 | 134.592 | 134.769 | 135.936 | 136.325 | 136.723 | 136.449 | 136.793 | 0 | 0 | 137.04 | 135.325 | 0 | 0 | 0 | 135.074 |
Immateriële activa
| 7.251 | 7.162 | 6.913 | 6.946 | 6.919 | 6.931 | 6.602 | 6.502 | 6.178 | 5.74 | 5.289 | 5.38 | 4.466 | 4.155 | 3.715 | 3.211 | 2.9 | 3.199 | 3.381 | 2.095 | 2.503 | 2.752 | 3.113 | 3.177 | 3.508 | 3.781 | 4.099 | 4.335 | 4.71 | 4.939 | 5.345 | 5.74 | 6.294 | 6.501 | 7.136 | 6.905 | 2.556 | 2.671 | 2.67 | 2.933 | 3.15 | 3.441 | 3.891 | 3.945 | 4.062 | 3.887 | 4.006 | 0 | 0 | 3.324 | 3.353 | 0 | 0 | 0 | 2.161 |
Goodwill en immateriële activa
| 88.184 | 88.095 | 87.846 | 87.879 | 92.021 | 87.864 | 87.535 | 108.666 | 111.371 | 107.521 | 109.533 | 109.589 | 105.036 | 105.733 | 103.234 | 124.668 | 130.917 | 130.844 | 127.148 | 127.329 | 130.191 | 130.428 | 114.29 | 115.08 | 115.905 | 116.642 | 117.107 | 117.59 | 118.219 | 118.548 | 118.948 | 119.456 | 120.036 | 120.684 | 122.195 | 123.787 | 118.214 | 118.67 | 117.964 | 137.804 | 137.742 | 138.21 | 139.827 | 140.27 | 140.785 | 140.336 | 140.799 | 140.834 | 3.32 | 140.364 | 138.678 | 137.717 | 136.7 | 137.04 | 137.235 |
Langetermijnbeleggingen
| 25.441 | 28.509 | 22.757 | 24.376 | 26.69 | 25.712 | 26.027 | 21.305 | 2.668 | 2.603 | 2.541 | 16.47 | 15.87 | 43.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.577 | 7.989 | 5.016 | 5.55 | 5.582 | 5.06 | 4.143 | 12.965 | 11.395 | 10.779 | 0 | 11.372 | 12.366 | 9.964 | 0 | 8.926 | 0 | 146.621 | 0 | -62.062 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 49.94 | 49.598 | 50.069 | 50.321 | 50.326 | 49.834 | 49.04 | 48.923 | 50.616 | 50.142 | 51.477 | 50.591 | 50.009 | 49.797 | 48.942 | 63.793 | 63.865 | 63.774 | 62.529 | 64.357 | 64.844 | 61.373 | 53.851 | 56.148 | 56.697 | 59.705 | 59.527 | 0 | 65.827 | 70.353 | 73.139 | 77.049 | 78.079 | 77.924 | 87.587 | 88.305 | 88.888 | 93.099 | 86.726 | 93.718 | 92.147 | 90.647 | 81.441 | 81.419 | 78.222 | 83.166 | 81.066 | 0 | 55.903 | 0 | 62.062 | 72.729 | 77.341 | 92.395 | 92.603 |
Overige niet-vlottende activa
| 32.721 | 32.721 | 32.721 | 33.426 | 33.426 | 12.67 | 23.771 | 11.923 | 39.24 | 26.918 | 30.775 | 4.011 | 6.967 | 44.974 | 93.687 | 26.518 | 27.295 | 30.836 | 30.26 | 29.813 | 32.174 | 41.645 | 33.253 | 32.525 | 26.943 | 29.521 | 32.655 | 89.054 | 26.752 | 30.876 | 31.216 | 24.885 | 24.696 | 24.532 | 23.56 | 22.278 | 22.96 | 23.111 | 9.215 | 10.155 | 10.012 | 19.998 | 6.703 | 6.485 | 9.864 | 17.948 | 9.271 | 67.381 | 4.207 | 72.285 | 74.119 | 11.878 | 8.953 | 8.729 | 16.549 |
Totaal niet-vlottende activa
| 216.481 | 219.103 | 212.91 | 217.397 | 224.031 | 187.11 | 197.625 | 203.905 | 217.733 | 201.361 | 209.173 | 196.394 | 194.679 | 258.419 | 272.668 | 258.704 | 270.436 | 278.684 | 267.76 | 271.328 | 273.7 | 283.414 | 217.385 | 216.784 | 213.631 | 221.044 | 224.986 | 227.87 | 239.919 | 250.089 | 254.979 | 259.218 | 265.133 | 264.753 | 276.682 | 280.161 | 274.297 | 279.937 | 268.124 | 297.438 | 297.387 | 297.668 | 289.936 | 288.253 | 287.169 | 289.943 | 288.892 | 258.59 | 261.117 | 264.169 | 252.387 | 255.605 | 248.495 | 262.255 | 269.839 |
Totaal activa
| 449.381 | 430.204 | 503.259 | 701.036 | 811.27 | 639.096 | 513.195 | 606.774 | 563.399 | 565.832 | 541.294 | 497.201 | 487.74 | 512.925 | 529.249 | 620.861 | 624.963 | 655.446 | 623.274 | 629.63 | 594.482 | 713.162 | 681.871 | 625.232 | 591.652 | 698.812 | 697.484 | 692.819 | 687.125 | 593.39 | 538.39 | 541.649 | 547.068 | 651.991 | 836.384 | 658.577 | 535.535 | 509.028 | 480.382 | 533.906 | 551.911 | 651.129 | 678.85 | 692.974 | 709.035 | 601.652 | 619.755 | 782.411 | 749.035 | 661.347 | 673.898 | 717.739 | 622.335 | 520.726 | 521.803 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 99.899 | 83.575 | 145.926 | 126.033 | 260.056 | 268.919 | 61.118 | 172.511 | 138.43 | 151.143 | 41.121 | 34.424 | 22.162 | 27.963 | 22.059 | 34.104 | 29.628 | 40.667 | 42.33 | 50.884 | 47.493 | 59.485 | 64.575 | 78.616 | 68.858 | 115.328 | 69.077 | 73.874 | 137.797 | 80.679 | 52.708 | 70.933 | 86.97 | 134.982 | 93.402 | 77.894 | 68.232 | 70.607 | 51.11 | 79.984 | 95.796 | 91.025 | 89.206 | 70.372 | 70.846 | 51.251 | 60.255 | 59 | 50.259 | 49.517 | 45.379 | 55.444 | 45.484 | 45.396 | 36.475 |
Kortlopende schulden
| 68.724 | 44.167 | 42.172 | 2.761 | 116.295 | 51.593 | 48.286 | 52.732 | 48.294 | 52.061 | 47.517 | 28.861 | 26.082 | 6.197 | 17.483 | 70.379 | 66.569 | 58.175 | 52.627 | 29.999 | 28.821 | 12.891 | 0.896 | 8.349 | 17.074 | 16.74 | 17.376 | 16.753 | 17.874 | 16.826 | 18.462 | 16.856 | 18.836 | 11.07 | 18.764 | 27.688 | 26.144 | 31.964 | 43.474 | 36.701 | 49.477 | 46.877 | 48.875 | 38.772 | 56.142 | 59.976 | 54.1 | 55.57 | 51.281 | 0 | 41.931 | 37.774 | 37.736 | 37.804 | 19.026 |
Belastingschulden
| 5.869 | 6.164 | 5.968 | 6.279 | 6.868 | 19.079 | 10.021 | 7.655 | 7.394 | 12.064 | 4.875 | 2.2 | 1.756 | 1.966 | 2.113 | 2.367 | 3.207 | 3.913 | 4.184 | 6.061 | 3.746 | 15.705 | 9.561 | 8.264 | 5.903 | 27.945 | 15.104 | 13.313 | 12.584 | 15.649 | 10.579 | 15.137 | 10.719 | 21.193 | 15.103 | 10.498 | 9.231 | 11.064 | 8.35 | 14.166 | 11.328 | 12.778 | 21.199 | 10.804 | 13.527 | 13.346 | 20.246 | 13.634 | 13.91 | 15.948 | 16.197 | 11.767 | 11.988 | 14.487 | 17.423 |
Uitgestelde opbrengsten
| 21.561 | 28.554 | 29.454 | 312.988 | 159.199 | 64.21 | 170.903 | 101.942 | 103.794 | 83.175 | 174.587 | 134.821 | 134.984 | 135.356 | 138.469 | 141.029 | 147.18 | 149.06 | 118.694 | 73.195 | 44.319 | 126.052 | 136.933 | 0 | 0 | 208.444 | 226.918 | 188.147 | 141.215 | 141.975 | 118.847 | 94.216 | 84.443 | 137.676 | 364.039 | 192.317 | 85.65 | 47.382 | 77.756 | 78.283 | 65.942 | 174.04 | 146.21 | 185.772 | 153.661 | 80.785 | 55.967 | 182.483 | 37.71 | 0 | -41.931 | 19.051 | 19.527 | 22.286 | 157.114 |
Overige kortlopende verplichtingen
| -90.355 | -72.061 | -131.225 | -119.084 | -254.796 | -286.525 | -69.88 | -178.682 | -144.626 | -158.976 | -37.878 | -28.892 | -19.142 | -24.884 | -19.417 | -32.901 | -29.236 | -39.635 | -37.659 | -42.425 | -38.828 | -66.397 | -68.645 | 94.151 | 73.216 | -141.269 | -68.39 | -29.423 | -115.962 | -87.873 | -59.298 | -70.853 | -86.871 | -143.438 | -93.364 | -67.038 | -58.595 | -59.358 | -38.158 | -83.257 | -97.247 | -95.375 | -94.949 | -73.553 | -69.633 | -58.598 | -71.17 | -63.171 | 72.791 | 94.228 | 106.359 | 99.055 | 24.233 | 103.35 | -47.052 |
Totaal kortlopende verplichtingen
| 205.597 | 173.974 | 238.221 | 455.01 | 547.678 | 386.195 | 281.566 | 328.669 | 291.716 | 290.61 | 271.343 | 205.838 | 188.004 | 174.561 | 182.766 | 249.082 | 246.976 | 252.847 | 222.506 | 168.598 | 133.044 | 207.221 | 207.895 | 267.996 | 233.909 | 342.516 | 329.162 | 336.538 | 331.305 | 247.935 | 194.006 | 197.222 | 201.067 | 296.465 | 491.346 | 319.253 | 198.894 | 172.266 | 193.642 | 205.861 | 221.092 | 320.37 | 299.747 | 302.539 | 295.389 | 198.011 | 179.653 | 306.516 | 276.21 | 209.21 | 213.314 | 278.535 | 184.452 | 268.719 | 219.461 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11.824 | 12.475 | 13.14 | 13.787 | 34.486 | 42.59 | 43.483 | 64.384 | 65.162 | 85.73 | 85.788 | 106.494 | 107.188 | 124.652 | 126.976 | 90.471 | 94.163 | 105.396 | 103.435 | 130.668 | 124.955 | 144.955 | 120 | 0 | 0 | 0 | 8.333 | 8.341 | 16.696 | 16.717 | 25.072 | 25.093 | 33.448 | 41.803 | 41.824 | 41.845 | 50.2 | 50.222 | 0.243 | 0.265 | 0 | 0 | 18.75 | 18.75 | 37.5 | 37.5 | 56.25 | 56.25 | 75 | 0 | 93.75 | 93.75 | 112.5 | 112.5 | 131.25 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -0 | 0 | 22.605 | 22.782 | 23.084 | 23.029 | 22.377 | 22.828 | 19.572 | 14.831 | 13.329 | 16.973 | 0 | 0 | 0 | 0 | 1.048 | 1.221 | 5.247 | 5.379 | 0.797 | 0.181 | 0.198 | 29.637 | 0 | 6.026 | 6.196 | 6.414 | 6.516 | 7.043 | 7.454 | 8.065 | 9.536 | 8.702 | 5.945 | 5.914 | 6.846 | 0 | 1.394 | 0 | 0 | 0 | 2.035 | 0 | 0 | 0 | 0 | 0 | 0 | 27.494 | 31.933 | 35.032 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.948 | 2.794 | 2.258 | 3.518 | 54.087 | 51.943 | 50.668 | 46.473 | 31.843 | 28.034 | 25.885 | 11.29 | 11.473 | 13.193 | 12.205 | 28.398 | 11.703 | 22.672 | 19.798 | 49.449 | 43.956 | 43.579 | 13.18 | 9.986 | 25.063 | 26.807 | 0.203 | 0 | 24.521 | 23.757 | 23.566 | 22.673 | 22.255 | 22.769 | 20.937 | 21.277 | 21.102 | 25.019 | 23.387 | 22.754 | 22.907 | 21.21 | 21.688 | 22.654 | 23.441 | 22.168 | 22.646 | 0 | 2.534 | 0 | 20.38 | 1.217 | 1.716 | 1.562 | 1.429 |
Overige niet-vlottende verplichtingen
| 61.373 | 60.21 | 69.327 | 70.836 | 22.609 | 0.366 | 0.366 | 0.366 | 0.366 | 0.366 | 0.366 | 0.366 | 0.366 | 0.366 | 0.366 | 0.876 | 16.106 | 0.849 | 0.911 | 0.796 | 0.796 | 0.829 | 0.937 | 5.592 | 6.336 | 8.634 | 3.364 | 33.258 | 6.565 | 5.891 | 1.742 | 1.846 | 1.935 | 2.026 | 2.121 | 2.181 | 0.801 | 0.796 | 0.796 | 0.678 | 5.974 | 3.878 | 5.899 | 5.898 | 6.399 | 4.302 | 6.763 | 31.938 | 30.015 | 0 | 8.426 | 27.316 | 1.274 | 1.284 | 1.313 |
Totaal niet-vlottende verplichtingen
| 75.145 | 75.479 | 84.725 | 88.141 | 111.182 | 117.504 | 117.299 | 134.307 | 120.4 | 136.507 | 134.867 | 137.722 | 133.858 | 151.54 | 156.52 | 119.745 | 121.972 | 128.917 | 124.144 | 181.961 | 170.928 | 194.61 | 139.496 | 16.375 | 31.58 | 35.639 | 41.537 | 41.599 | 53.808 | 52.561 | 56.794 | 56.128 | 64.681 | 74.052 | 72.947 | 74.839 | 80.805 | 81.982 | 30.34 | 30.543 | 28.881 | 26.482 | 46.337 | 47.302 | 67.34 | 66.005 | 85.659 | 88.188 | 107.549 | 105.894 | 122.556 | 122.283 | 142.984 | 147.279 | 169.024 |
Totaal passiva
| 280.742 | 249.453 | 322.946 | 543.151 | 658.86 | 503.699 | 398.865 | 462.976 | 412.116 | 427.117 | 406.21 | 343.56 | 321.862 | 326.101 | 339.286 | 368.827 | 368.948 | 381.764 | 346.65 | 350.559 | 303.972 | 401.831 | 347.391 | 284.371 | 265.489 | 378.155 | 370.699 | 378.137 | 385.113 | 300.496 | 250.8 | 253.35 | 265.748 | 370.517 | 564.293 | 394.092 | 279.699 | 254.248 | 223.982 | 236.404 | 249.973 | 346.852 | 346.084 | 349.841 | 362.729 | 264.016 | 265.312 | 394.704 | 383.759 | 315.104 | 335.87 | 400.818 | 327.436 | 415.998 | 388.485 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 243.022 | 233.357 | 238.124 | 238.124 | 228.459 | 228.62 | 227.619 | 49.537 | 36.462 |
Ingehouden winsten
| -144.48 | -118.395 | -115.044 | -141.026 | -144.524 | -160.646 | -172.438 | -156.792 | -146.785 | -155.129 | -161.263 | -140.999 | -122.497 | -108.268 | -97.368 | -40.692 | -28.201 | -2.765 | 10.992 | 16.412 | 29.108 | 44.179 | 78.46 | 80.771 | 67.63 | 64.012 | 70.51 | 63.824 | 51.016 | 43.049 | 37.09 | 35.578 | 30.923 | 27.372 | 16.65 | 7.021 | -1.33 | 6.022 | 7.488 | 50.344 | 54.974 | 54.212 | 66.359 | 69.872 | 75.216 | 63.897 | 79.582 | 111.481 | 99.813 | 86.264 | 85.177 | 70.44 | 53.141 | 44.809 | 55.319 |
Overige gereserveerde algehele resultaten
| 65.896 | 52.658 | 48.903 | 50.749 | 48.996 | 57.504 | 40.761 | 55.309 | 54.007 | 49.916 | 52.974 | 51.675 | 48.175 | 54.853 | 46.755 | 53.671 | 44.987 | 37.015 | 25.584 | 22.045 | 20.254 | 26.102 | 9.818 | 12.978 | 13.267 | 10.458 | 10.254 | 6.001 | 6.778 | 4.833 | 5.361 | 6.08 | 5.309 | 8.608 | 9.696 | 7.716 | 8.067 | 8.191 | 7.119 | 5.423 | 4.273 | 6.779 | 10.826 | 12.126 | 9.34 | 9.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0.145 | 0.15 | 0.154 | 0.159 | 0.164 | -9.496 | 0.174 | 0.182 | 0.188 | 0.193 | 0.2 | 0.209 | 0.222 | 0.231 | 0 | -1.79 | -2.131 | -2.131 | -2.131 | -2.131 | -2.131 | -2.131 | -2.131 | -2.131 | -2.131 | -1.007 | -0.263 | -0.046 | -0.037 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -9.044 | -8.671 | -8.184 | -7.24 | -6.998 | 4.904 | 10.296 | 10.296 | 10.296 | 20.996 | 32.254 | 17.621 | 12.201 | 21.541 | 14.878 | 11.464 | 8.25 | 39.454 |
Totaal eigen vermogen van aandeelhouders
| 164.583 | 177.435 | 177.035 | 152.904 | 147.658 | 130.384 | 111.519 | 141.721 | 150.432 | 138.002 | 134.933 | 153.907 | 168.922 | 189.838 | 192.409 | 254.211 | 257.677 | 275.141 | 277.467 | 279.348 | 290.253 | 311.172 | 329.169 | 334.64 | 321.788 | 316.485 | 323.523 | 312.801 | 300.779 | 290.904 | 285.473 | 284.68 | 279.254 | 279.002 | 269.368 | 257.759 | 249.759 | 248.191 | 248.958 | 290.605 | 295.029 | 297.015 | 325.111 | 335.316 | 337.874 | 327.057 | 343.6 | 377.092 | 355.558 | 336.589 | 335.177 | 313.938 | 292.224 | 102.596 | 131.235 |
Totaal eigen vermogen
| 168.639 | 180.751 | 180.313 | 157.885 | 152.41 | 135.397 | 114.33 | 143.798 | 151.283 | 138.715 | 135.084 | 153.641 | 165.878 | 186.824 | 189.963 | 252.034 | 256.015 | 273.682 | 276.624 | 279.071 | 290.51 | 311.331 | 334.48 | 340.861 | 326.163 | 320.657 | 326.785 | 314.682 | 302.012 | 292.894 | 287.59 | 288.299 | 281.32 | 281.474 | 272.091 | 264.485 | 255.836 | 254.78 | 256.4 | 297.502 | 301.938 | 304.277 | 332.766 | 343.133 | 346.306 | 337.636 | 354.443 | 387.707 | 365.276 | 346.243 | 338.028 | 316.921 | 294.899 | 104.728 | 133.318 |
Totaal passiva en aandeelhoudersvermogen
| 449.381 | 430.204 | 503.259 | 701.036 | 811.27 | 639.096 | 513.195 | 606.774 | 563.399 | 565.832 | 541.294 | 497.201 | 487.74 | 512.925 | 529.249 | 620.861 | 624.963 | 655.446 | 623.274 | 629.63 | 594.482 | 713.162 | 681.871 | 625.232 | 591.652 | 698.812 | 697.484 | 692.819 | 687.125 | 593.39 | 538.39 | 541.649 | 547.068 | 651.991 | 836.384 | 658.577 | 535.535 | 509.028 | 480.382 | 533.906 | 551.911 | 651.129 | 678.85 | 692.974 | 709.035 | 601.652 | 619.755 | 782.411 | 749.035 | 661.347 | 673.898 | 717.739 | 622.335 | 520.726 | 521.803 |