Sharda Motor Industries Limited
NSE:SHARDAMOTR.NS
2438.3 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 28,092.624 | 26,999.358 | 22,334.41 | 17,292.022 | 8,585.064 | 11,327.584 | 11,493.348 | 10,492.415 | 9,273.391 | 8,745.31 | 8,091.498 | 8,916.717 | 7,514.219 | 7,001.978 | 5,909.141 | 4,526.396 |
| Kosten van de omzet
| 23,276.75 | 21,638.472 | 18,136.066 | 14,265.921 | 5,901.904 | 7,804.397 | 7,933.012 | 7,236.093 | 6,530.651 | 6,279.31 | 5,995.355 | 6,658.468 | 5,477.712 | 5,673.05 | 4,610.97 | 3,606.634 |
| Brutowinst
| 4,815.874 | 5,360.886 | 4,198.344 | 3,026.101 | 2,683.16 | 3,523.187 | 3,560.336 | 3,256.322 | 2,742.74 | 2,466 | 2,096.143 | 2,258.249 | 2,036.507 | 1,328.928 | 1,298.171 | 919.762 |
| Brutowinstmarge
| 0.171 | 0.199 | 0.188 | 0.175 | 0.313 | 0.311 | 0.31 | 0.31 | 0.296 | 0.282 | 0.259 | 0.253 | 0.271 | 0.19 | 0.22 | 0.203 |
| Onderzoek- en ontwikkelingskosten
| 44.384 | 189.98 | 190.855 | 168.405 | 244.332 | 232.855 | 144.108 | 98.633 | 84.778 | 65.603 | 67.924 | 42.585 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 84.44 | 62.663 | 46.891 | 43.889 | 70.423 | 87.245 | 58.537 | 30.334 | 28.452 | 21.649 | 12.814 | 0 | 774.683 | 656.527 | 548.497 |
| Verkoop- en marketingkosten
| 0 | 81.678 | 68.911 | 51.214 | 35.663 | 62.76 | 65.573 | 59.385 | 63.356 | 94.439 | 90.349 | 111.267 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,727.096 | 166.118 | 131.574 | 98.105 | 79.552 | 133.183 | 152.818 | 117.922 | 93.69 | 122.891 | 111.998 | 124.081 | 0 | 774.683 | 656.527 | 548.497 |
| Overige kosten
| 878.541 | 417.365 | 63.357 | 56.053 | 67.698 | 58.048 | 8.521 | 24.097 | 40.493 | 26.967 | 69.808 | 6.803 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 1,727.096 | 3,006.004 | 2,322.83 | 2,173.535 | 2,125.412 | 2,478.363 | 2,530.895 | 2,427.395 | 2,213.575 | 2,039.123 | 1,809.343 | 1,773.866 | 1,651.65 | 969.559 | 838.215 | 705.546 |
| Bedrijfsresultaat
| 3,088.778 | 2,772.247 | 1,871.368 | 852.566 | 557.748 | 1,044.824 | 1,110.178 | 889.28 | 496.35 | 344.336 | 220.887 | 435.384 | 293.8 | 278.551 | 376.527 | 120.902 |
| Bedrijfsresultaat ratio
| 0.11 | 0.103 | 0.084 | 0.049 | 0.065 | 0.092 | 0.097 | 0.085 | 0.054 | 0.039 | 0.027 | 0.049 | 0.039 | 0.04 | 0.064 | 0.027 |
| Totaal overige inkomsten en kosten netto
| 856.465 | -19.122 | 280.611 | 200.233 | 227.005 | 208.653 | 49.194 | -120.743 | -12.575 | -82.541 | -92.846 | 0.02 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 3,945.243 | 2,753.125 | 2,151.979 | 1,052.799 | 784.753 | 1,253.477 | 1,159.372 | 768.537 | 496.35 | 344.336 | 220.887 | 435.404 | 293.8 | 278.551 | 376.527 | 120.902 |
| Inkomen voor belasting ratio
| 0.14 | 0.102 | 0.096 | 0.061 | 0.091 | 0.111 | 0.101 | 0.073 | 0.054 | 0.039 | 0.027 | 0.049 | 0.039 | 0.04 | 0.064 | 0.027 |
| Belastingkosten
| 996.27 | 698.872 | 537.03 | 266.896 | 207.217 | 384.326 | 381.37 | -204.818 | 162.455 | -16.938 | 70.738 | 175.906 | 26.762 | 60.308 | 123.172 | 49.769 |
| Nettowinst
| 2,995.909 | 2,083.34 | 1,492.151 | 666.49 | 523.878 | 946.553 | 879.712 | 596.869 | 353.079 | 361.274 | 150.149 | 259.498 | 285.024 | 242.6 | 267.53 | 79.994 |
| Nettowinstmarge
| 0.107 | 0.077 | 0.067 | 0.039 | 0.061 | 0.084 | 0.077 | 0.057 | 0.038 | 0.041 | 0.019 | 0.029 | 0.038 | 0.035 | 0.045 | 0.018 |
| WPA (Winst Per Aandeel)
| 100.77 | 70.07 | 50.19 | 22.42 | 17.62 | 31.84 | 29.59 | 20.48 | 11.88 | 12.15 | 5.05 | 8.73 | 9.29 | 8.16 | 9 | 2.69 |
| Verwaterde WPA
| 100.77 | 70.07 | 50.19 | 22.42 | 17.62 | 31.84 | 29.59 | 20.48 | 11.88 | 12.15 | 5.05 | 8.73 | 9.29 | 8.16 | 9 | 2.69 |
| EBITDA
| 3,614.344 | 3,234.967 | 2,486.23 | 1,457.531 | 1,081.045 | 1,565.389 | 1,547.967 | 1,389.846 | 1,033.242 | 959.51 | 759.324 | 832.771 | 697.458 | 601.19 | 679.793 | 396.975 |
| EBITDA ratio
| 0.129 | 0.12 | 0.111 | 0.084 | 0.126 | 0.138 | 0.135 | 0.132 | 0.111 | 0.11 | 0.094 | 0.093 | 0.093 | 0.086 | 0.115 | 0.088 |