Sharda Motor Industries Limited

NSE:SHARDAMOTR.NS

2155.45 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,646.41,572.581,934.062730.03786.017704.348220.073607.18227.344147.355236.23759.65436.88224.07891.75624.896
Kortetermijnbeleggingen 3,341.4484,158.672,603.0442,068.798841.4361,526.6911,553.529751.882629.480.652124.4924.9310000
Liquide middelen en kortetermijnbeleggingen 5,987.8485,731.254,537.1062,798.8281,627.4532,231.0391,773.6021,359.064656.824148.007236.23759.65436.88224.07891.75624.896
Nettovorderingen 2,271.5693,314.7592,868.6113,307.4481,220.8941,391.8311,294.3621,255.8231,108.6021,068.7091,227.591,135.0421,036.362938.228978.31993.498
Voorraad 1,969.1152,040.7111,314.121,385.6791,069.3421,031.004856.204724.719828.785866.961710.445858.848620.938655.895485.899407.529
Overige vlottende activa 189.26112.624-0.0454.4151,274.3175.1416.70316.56132.5770.0950.0950.130.10521.84916.16521.24
Totaal vlottende activa 10,417.79211,199.3448,719.7977,546.373,971.1124,659.0153,930.8713,356.1672,626.7882,083.7722,174.3672,053.6741,694.2871,640.051,572.131,447.163
Niet-vlottende activa:
Materiële vaste activa, netto 2,090.2712,087.3091,444.0411,785.3011,864.0861,926.6081,750.8391,964.2042,342.6262,613.3412,807.7322,436.4322,211.1661,959.321,524.3711,454.136
Goodwill 00000003.81300000000
Immateriële activa 101.85122.367119.5289.0366.78817.6144486.436130.331177.491249.766274.4030000
Goodwill en immateriële activa 101.85122.367119.5289.0366.78817.6144490.249130.331177.491249.766274.403186.438192.367214.47146.283
Langetermijnbeleggingen 3,378.544-3,879.482-2,415.619-1,834.47-612.735-1,141.587-1,236.942-546.898-109.40220.79813.9123.90000
Belastingvorderingen 53.04867.5551.9537.172992.6911,748.24810.001834.445476.629284.164-13.9-123.90000
Overige niet-vlottende activa 236.9554,292.1652,737.6292,183.9120.0010.0021,664.2221.050.7280.5438.744326.916284.536127.998109.054101.571
Totaal niet-vlottende activa 5,860.6682,689.9091,937.5292,180.9512,250.8312,550.8852,232.122,343.052,840.9123,096.2943,496.2423,037.7512,682.142,279.6861,847.8941,701.99
Totaal activa 16,278.4613,889.25310,657.3269,727.3216,221.9437,209.96,162.9915,699.2175,467.75,180.0665,670.6095,091.4254,376.4273,919.7353,420.0253,149.153
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,948.9275,157.9164,154.3524,712.8942,065.1651,911.6771,829.1781,639.3511,263.6431,200.8521,058.8531,358.321,082.4981,191.3031,011.775907.997
Kortlopende schulden 11.94610.5486.116.2045.717-129.86-96.467493.6831,020.6831,097.9781,820.0561,487.1461,087.029000
Belastingschulden 4.458000000000000000
Uitgestelde opbrengsten 4.458213.141528.279517.404350.656129.8696.467134.145191.992111.686111.49116.4240.606000
Overige kortlopende verplichtingen 914.84605.26140.85314.73.813440.04368.129127.82112.945143.306197.031114.713242.231116.812125.528226.651
Totaal kortlopende verplichtingen 5,880.1715,986.8664,729.5945,251.2022,425.3512,351.7172,197.3072,394.9992,589.2632,553.8223,187.433,076.5992,452.3651,308.1141,137.3031,134.648
Langlopende verplichtingen:
Langetermijnschulden 224.708235.875118.455112.817101.47300111.842190.655344.872432.173109.63488.3211,081.705963.124916.593
Uitgestelde opbrengsten niet-vlottend -65.209-57.777000021.82623.57757.3230.0010.00139.35332.846000
Uitgestelde belastingverplichtingen niet-vlottend 65.20957.777002.18159.5278.10291.156158.518162.32213.487143.40495.08115.03477.97654.456
Overige niet-vlottende verplichtingen 114.69387.9680.3454.847.21252.40320.51757.3984.17365.16359.65125.14777.019000
Totaal niet-vlottende verplichtingen 339.401323.835198.795167.617150.866111.923120.445283.973410.669572.356705.312317.538293.2661,196.7391,041.101971.05
Totaal passiva 6,219.5726,310.7014,928.3895,418.8192,576.2172,463.642,317.7522,678.9722,999.9323,126.1783,892.7423,394.1372,745.6312,504.8532,178.4042,105.697
Eigen vermogen:
Preferente aandelen 0000000000000000
Gewone aandelen 59.46359.46359.46359.46359.46359.46359.46359.46359.46359.46359.46359.46359.46359.46359.46359.463
Ingehouden winsten 7,896.8365,416.5013,566.8862,146.4511,483.6752,585.5851,683.861858.194305.717151.837175.854195.275241.846225.932202.876204.71
Overige gereserveerde algehele resultaten 9,999.4252,102.5882,102.5882,102.588-1,468.858-1,144.138-797.078-2,810.671-2,578.863-2,240.364-1,797.029-1,430.809-1,162.421-925.382-767.359-616.378
Overige totale aandeelhoudersvermogen -7,896.8360003,571.4463,245.352,898.9934,913.2594,681.4514,082.9523,339.5792,873.3592,491.9082,054.8691,746.6411,395.66
Totaal eigen vermogen van aandeelhouders 10,058.8887,578.5525,728.9374,308.5023,645.7264,746.263,845.2393,020.2452,467.7682,053.8881,777.8671,697.2881,630.7961,414.8821,241.6211,043.455
Totaal eigen vermogen 10,058.8887,578.5525,728.9374,308.5023,645.7264,746.263,845.2393,020.2452,467.7682,053.8881,777.8671,697.2881,630.7961,414.8821,241.6211,043.455
Totaal passiva en aandeelhoudersvermogen 16,278.4613,889.25310,657.3269,727.3216,221.9437,209.96,162.9915,699.2175,467.75,180.0665,670.6095,091.4254,376.4273,919.7353,420.0253,149.153