Shanthi Gears Limited

NSE:SHANTIGEAR.NS

554.35 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 79.1150.9664.819.710.615.59.820.91230.241.3513.8559.312475.568290.063490.142174.922222.606
Kortetermijnbeleggingen 2511,155279.4727632.51,128.61,491.71,193.51,0531,010.51,047.1379.9000000
Liquide middelen en kortetermijnbeleggingen 330.11,305.9944.2746.7643.11,144.11,501.51,214.41,0651,040.71,088.4893.7559.312475.568290.063490.142174.922222.606
Nettovorderingen 1,179.6681.2759518.2501.3844697.7625.5456.9407.4338.3293.1297.973319.162214.314453.896475.153428.346
Voorraad 852.3666641.3781.4608.4701.3588.8751.7667.1654.5482.4420.3570.009435.43460.856603.338548.031536.508
Overige vlottende activa 912.951.544.289.30.10.10.20.143.449.459.352.47.8692.5985.0359.4477.5982.868
Totaal vlottende activa 3,274.92,704.62,388.72,135.61,752.92,689.52,788.22,591.72,232.42,1521,968.41,659.51,435.1631,232.758970.2681,556.8231,205.7041,190.328
Niet-vlottende activa:
Materiële vaste activa, netto 680.2649.9623.1669.2604.5513.9506.1586.8732.2844.1975.61,179.41,432.8441,654.5331,800.9392,032.1771,973.0861,825.83
Goodwill 000000000000000000
Immateriële activa 6.91.52.21.13.34.52.62.13.68.510.614.35.15400000
Goodwill en immateriële activa 6.91.52.21.13.34.52.62.13.68.510.614.35.15400000
Langetermijnbeleggingen 351.8203.1222.1276.7276.7-987-1,370-1,149.3-430000000000
Belastingvorderingen 53.844.316.124.741.349.659.53618.3000000000
Overige niet-vlottende activa 60.4175.6155.4146.9151.61,255.71,614.21,408.2623.158.334.230.518.7700000
Totaal niet-vlottende activa 1,153.11,074.41,018.91,118.61,077.4836.7812.4883.8947.2910.91,020.41,224.21,456.7671,654.5331,800.9392,032.1771,973.0861,825.83
Totaal activa 4,4283,7793,407.63,254.22,830.33,526.23,600.63,475.53,179.63,062.92,988.82,883.72,891.932,887.2912,771.2073,589.0013,178.793,016.158
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 599.2436.7440.7547.1301.2309.3236.7250.4214.1235.5109.234.9000000
Kortlopende schulden -247.9-188.9-273.2-214.9-175.6-120-102.2-94.1-89.2000000000
Belastingschulden 4.726.40000300008.3000000
Uitgestelde opbrengsten 247.9188.9273.2214.9175.6120102.294.189.2000000000
Overige kortlopende verplichtingen 370.8314358.8311227.5183.8176.2160.3123.4109.5177.4203.3302.331355.053231.492472.609363.309348.364
Totaal kortlopende verplichtingen 970750.7799.5858.1528.7493.1412.9410.7337.5345286.6238.2302.331355.053231.492472.609363.309348.364
Langlopende verplichtingen:
Langetermijnschulden 0000000000000.85997.535256.292892.652927.8891,186.759
Uitgestelde opbrengsten niet-vlottend 000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 12.115.214.5000007.48.625.168.8107.306142.572174.935200.87190.608165.765
Overige niet-vlottende verplichtingen -7.2-10.4-624.815.412.39.81.6-5.91.913.10.9300000
Totaal niet-vlottende verplichtingen 4.94.88.524.815.412.39.81.61.510.538.269.7111.166240.107431.2271,093.5221,118.4981,352.525
Totaal passiva 974.9755.5808882.9544.1505.4422.7412.3339355.5324.8307.9413.497595.16662.7191,566.1311,481.8061,700.888
Eigen vermogen:
Preferente aandelen 00004,916.90000000000000
Gewone aandelen 76.776.776.776.776.781.781.781.781.781.781.781.781.71681.71681.71681.71681.71680.776
Ingehouden winsten 1,360.9922.3481.8248.9162.3188346.9323.3165.8132.6139.2151000000
Overige gereserveerde algehele resultaten 3,376.42,024.52,041.12,045.7-587.8-535.4-434.5-317.6-2,965.5-2,813.4-2,655.1-2,420.8-2,193.934-1,955.432-1,692.041-1,424.489-1,180.394-958.143
Overige totale aandeelhoudersvermogen -1,360.9000-2,281.93,286.53,183.82,975.85,558.65,306.55,098.24,763.94,590.6514,165.8473,718.8123,365.6432,795.6622,192.637
Totaal eigen vermogen van aandeelhouders 3,453.13,023.52,599.62,371.32,286.23,020.83,177.93,063.22,840.62,707.42,6642,575.82,478.4332,292.1312,108.4882,022.871,696.9841,315.27
Totaal eigen vermogen 3,453.13,023.52,599.62,371.32,286.23,020.83,177.93,063.22,840.62,707.42,6642,575.82,478.4332,292.1312,108.4882,022.871,696.9841,315.27
Totaal passiva en aandeelhoudersvermogen 4,4283,7793,407.63,254.22,830.33,526.23,600.63,475.53,179.63,062.92,988.82,883.72,891.932,887.2912,771.2073,589.0013,178.793,016.158