Shanthi Gears Limited
NSE:SHANTIGEAR.NS
554.35 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 79.1 | 150.9 | 664.8 | 19.7 | 10.6 | 15.5 | 9.8 | 20.9 | 12 | 30.2 | 41.3 | 513.8 | 559.312 | 475.568 | 290.063 | 490.142 | 174.922 | 222.606 |
Kortetermijnbeleggingen
| 251 | 1,155 | 279.4 | 727 | 632.5 | 1,128.6 | 1,491.7 | 1,193.5 | 1,053 | 1,010.5 | 1,047.1 | 379.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 330.1 | 1,305.9 | 944.2 | 746.7 | 643.1 | 1,144.1 | 1,501.5 | 1,214.4 | 1,065 | 1,040.7 | 1,088.4 | 893.7 | 559.312 | 475.568 | 290.063 | 490.142 | 174.922 | 222.606 |
Nettovorderingen
| 1,179.6 | 681.2 | 759 | 518.2 | 501.3 | 844 | 697.7 | 625.5 | 456.9 | 407.4 | 338.3 | 293.1 | 297.973 | 319.162 | 214.314 | 453.896 | 475.153 | 428.346 |
Voorraad
| 852.3 | 666 | 641.3 | 781.4 | 608.4 | 701.3 | 588.8 | 751.7 | 667.1 | 654.5 | 482.4 | 420.3 | 570.009 | 435.43 | 460.856 | 603.338 | 548.031 | 536.508 |
Overige vlottende activa
| 912.9 | 51.5 | 44.2 | 89.3 | 0.1 | 0.1 | 0.2 | 0.1 | 43.4 | 49.4 | 59.3 | 52.4 | 7.869 | 2.598 | 5.035 | 9.447 | 7.598 | 2.868 |
Totaal vlottende activa
| 3,274.9 | 2,704.6 | 2,388.7 | 2,135.6 | 1,752.9 | 2,689.5 | 2,788.2 | 2,591.7 | 2,232.4 | 2,152 | 1,968.4 | 1,659.5 | 1,435.163 | 1,232.758 | 970.268 | 1,556.823 | 1,205.704 | 1,190.328 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 680.2 | 649.9 | 623.1 | 669.2 | 604.5 | 513.9 | 506.1 | 586.8 | 732.2 | 844.1 | 975.6 | 1,179.4 | 1,432.844 | 1,654.533 | 1,800.939 | 2,032.177 | 1,973.086 | 1,825.83 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6.9 | 1.5 | 2.2 | 1.1 | 3.3 | 4.5 | 2.6 | 2.1 | 3.6 | 8.5 | 10.6 | 14.3 | 5.154 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6.9 | 1.5 | 2.2 | 1.1 | 3.3 | 4.5 | 2.6 | 2.1 | 3.6 | 8.5 | 10.6 | 14.3 | 5.154 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 351.8 | 203.1 | 222.1 | 276.7 | 276.7 | -987 | -1,370 | -1,149.3 | -430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 53.8 | 44.3 | 16.1 | 24.7 | 41.3 | 49.6 | 59.5 | 36 | 18.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 60.4 | 175.6 | 155.4 | 146.9 | 151.6 | 1,255.7 | 1,614.2 | 1,408.2 | 623.1 | 58.3 | 34.2 | 30.5 | 18.77 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1,153.1 | 1,074.4 | 1,018.9 | 1,118.6 | 1,077.4 | 836.7 | 812.4 | 883.8 | 947.2 | 910.9 | 1,020.4 | 1,224.2 | 1,456.767 | 1,654.533 | 1,800.939 | 2,032.177 | 1,973.086 | 1,825.83 |
Totaal activa
| 4,428 | 3,779 | 3,407.6 | 3,254.2 | 2,830.3 | 3,526.2 | 3,600.6 | 3,475.5 | 3,179.6 | 3,062.9 | 2,988.8 | 2,883.7 | 2,891.93 | 2,887.291 | 2,771.207 | 3,589.001 | 3,178.79 | 3,016.158 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 599.2 | 436.7 | 440.7 | 547.1 | 301.2 | 309.3 | 236.7 | 250.4 | 214.1 | 235.5 | 109.2 | 34.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| -247.9 | -188.9 | -273.2 | -214.9 | -175.6 | -120 | -102.2 | -94.1 | -89.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 4.7 | 26.4 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 8.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 247.9 | 188.9 | 273.2 | 214.9 | 175.6 | 120 | 102.2 | 94.1 | 89.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 370.8 | 314 | 358.8 | 311 | 227.5 | 183.8 | 176.2 | 160.3 | 123.4 | 109.5 | 177.4 | 203.3 | 302.331 | 355.053 | 231.492 | 472.609 | 363.309 | 348.364 |
Totaal kortlopende verplichtingen
| 970 | 750.7 | 799.5 | 858.1 | 528.7 | 493.1 | 412.9 | 410.7 | 337.5 | 345 | 286.6 | 238.2 | 302.331 | 355.053 | 231.492 | 472.609 | 363.309 | 348.364 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.859 | 97.535 | 256.292 | 892.652 | 927.889 | 1,186.759 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12.1 | 15.2 | 14.5 | 0 | 0 | 0 | 0 | 0 | 7.4 | 8.6 | 25.1 | 68.8 | 107.306 | 142.572 | 174.935 | 200.87 | 190.608 | 165.765 |
Overige niet-vlottende verplichtingen
| -7.2 | -10.4 | -6 | 24.8 | 15.4 | 12.3 | 9.8 | 1.6 | -5.9 | 1.9 | 13.1 | 0.9 | 3 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4.9 | 4.8 | 8.5 | 24.8 | 15.4 | 12.3 | 9.8 | 1.6 | 1.5 | 10.5 | 38.2 | 69.7 | 111.166 | 240.107 | 431.227 | 1,093.522 | 1,118.498 | 1,352.525 |
Totaal passiva
| 974.9 | 755.5 | 808 | 882.9 | 544.1 | 505.4 | 422.7 | 412.3 | 339 | 355.5 | 324.8 | 307.9 | 413.497 | 595.16 | 662.719 | 1,566.131 | 1,481.806 | 1,700.888 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 4,916.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 76.7 | 76.7 | 76.7 | 76.7 | 76.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.716 | 81.716 | 81.716 | 81.716 | 81.716 | 80.776 |
Ingehouden winsten
| 1,360.9 | 922.3 | 481.8 | 248.9 | 162.3 | 188 | 346.9 | 323.3 | 165.8 | 132.6 | 139.2 | 151 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 3,376.4 | 2,024.5 | 2,041.1 | 2,045.7 | -587.8 | -535.4 | -434.5 | -317.6 | -2,965.5 | -2,813.4 | -2,655.1 | -2,420.8 | -2,193.934 | -1,955.432 | -1,692.041 | -1,424.489 | -1,180.394 | -958.143 |
Overige totale aandeelhoudersvermogen
| -1,360.9 | 0 | 0 | 0 | -2,281.9 | 3,286.5 | 3,183.8 | 2,975.8 | 5,558.6 | 5,306.5 | 5,098.2 | 4,763.9 | 4,590.651 | 4,165.847 | 3,718.812 | 3,365.643 | 2,795.662 | 2,192.637 |
Totaal eigen vermogen van aandeelhouders
| 3,453.1 | 3,023.5 | 2,599.6 | 2,371.3 | 2,286.2 | 3,020.8 | 3,177.9 | 3,063.2 | 2,840.6 | 2,707.4 | 2,664 | 2,575.8 | 2,478.433 | 2,292.131 | 2,108.488 | 2,022.87 | 1,696.984 | 1,315.27 |
Totaal eigen vermogen
| 3,453.1 | 3,023.5 | 2,599.6 | 2,371.3 | 2,286.2 | 3,020.8 | 3,177.9 | 3,063.2 | 2,840.6 | 2,707.4 | 2,664 | 2,575.8 | 2,478.433 | 2,292.131 | 2,108.488 | 2,022.87 | 1,696.984 | 1,315.27 |
Totaal passiva en aandeelhoudersvermogen
| 4,428 | 3,779 | 3,407.6 | 3,254.2 | 2,830.3 | 3,526.2 | 3,600.6 | 3,475.5 | 3,179.6 | 3,062.9 | 2,988.8 | 2,883.7 | 2,891.93 | 2,887.291 | 2,771.207 | 3,589.001 | 3,178.79 | 3,016.158 |