Shanthi Gears Limited
NSE:SHANTIGEAR.NS
554.35 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 121.4 | -1,074.8 | 79.1 | -608.5 | 13.6 | -984.1 | 150.9 | -1,238.4 | 13 | -944 | 664.8 | -789.1 | 7.3 | -746.6 | 19.7 | -764.2 | 17 | -641.1 | 10.6 | -701.6 | 26.7 | -1,144.1 | 15.5 | -1,728.1 | 16.2 | -1,501.5 | 9.8 | -1,370.4 | 14.1 | -1,217.4 | 20.9 | -1,200.6 | 650 | -1,070.1 | 12 | -1,167.2 | 535.7 | -1,046.3 | 30.2 | -1,113.9 | 581.4 | -1,099.5 | 41.3 | -1,145.4 | 545 | -913 | 513.8 | -701.029 | 1,402.058 |
Kortetermijnbeleggingen
| 1,220.9 | 2,149.6 | 251 | 1,217 | 1,244.1 | 1,968.2 | 1,155 | 2,476.8 | 1,253.5 | 1,888 | 279.4 | 1,578.2 | 781.8 | 1,493.2 | 727 | 1,528.4 | 747.2 | 1,282.2 | 632.5 | 1,403.2 | 674.9 | 2,288.2 | 1,128.6 | 3,456.2 | 1,711.9 | 3,003 | 1,491.7 | 2,740.8 | 1,356.3 | 2,434.8 | 1,193.5 | 2,401.2 | 550.6 | 2,140.2 | 1,053 | 2,334.4 | 631.5 | 2,092.6 | 1,010.5 | 2,227.8 | 532.5 | 2,199 | 1,047.1 | 2,290.8 | 600.4 | 1,826 | 379.9 | 1,402.058 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,342.3 | 1,074.8 | 330.1 | 608.5 | 1,257.7 | 984.1 | 1,305.9 | 1,238.4 | 1,266.5 | 944 | 944.2 | 789.1 | 789.1 | 746.6 | 746.7 | 764.2 | 764.2 | 641.1 | 643.1 | 701.6 | 701.6 | 1,144.1 | 1,144.1 | 1,728.1 | 1,728.1 | 1,501.5 | 1,501.5 | 1,370.4 | 1,370.4 | 1,217.4 | 1,214.4 | 1,200.6 | 1,200.6 | 1,070.1 | 1,065 | 1,167.2 | 1,167.2 | 1,046.3 | 1,040.7 | 1,113.9 | 1,113.9 | 1,099.5 | 1,088.4 | 1,145.4 | 1,145.4 | 913 | 893.7 | 701.029 | 1,402.058 |
Nettovorderingen
| 1,290.1 | 0 | 1,179.6 | 0 | 927.5 | 0 | 681.2 | 0 | 733.4 | 0 | 759 | 0 | 544.9 | 0 | 518.2 | 0 | 375.6 | 0 | 501.3 | 0 | 609.1 | 0 | 844 | 0 | 578.5 | 0 | 697.7 | 0 | 553.5 | 0 | 625.5 | 0 | 430.9 | 0 | 456.9 | 0 | 439 | 0 | 407.4 | 0 | 302.4 | 0 | 338.3 | 0 | 281.7 | 0 | 293.1 | 0 | 534 |
Voorraad
| 998.6 | 0 | 852.3 | 0 | 680.9 | 0 | 666 | 0 | 706.7 | 0 | 641.3 | 0 | 840.7 | 0 | 781.4 | 0 | 590.2 | 0 | 608.4 | 0 | 632.4 | 0 | 701.3 | 0 | 669.3 | 0 | 588.8 | 0 | 720.1 | 0 | 751.7 | 0 | 699.8 | 0 | 667.1 | 0 | 708.6 | 0 | 654.5 | 0 | 632.8 | 0 | 482.4 | 0 | 432 | 0 | 420.3 | 0 | 1,125.192 |
Overige vlottende activa
| 1,355.6 | 0 | 912.9 | 0 | 90.4 | 0 | 51.5 | 0 | 98.1 | 0 | 44.2 | 0 | 74.1 | 0 | 89.3 | 0 | 64.2 | 0 | 0.1 | 0 | 65.6 | 0 | 0.1 | 0 | 62.2 | 0 | 0.2 | 0 | 132.5 | 0 | 0.1 | 0 | 97.9 | 0 | 43.4 | 0 | 50.3 | 0 | 49.4 | 0 | 52.4 | 0 | 59.3 | 0 | 42.6 | 0 | 52.4 | 0 | 13.006 |
Totaal vlottende activa
| 3,696.5 | 1,074.8 | 3,274.9 | 608.5 | 2,956.5 | 984.1 | 2,704.6 | 1,238.4 | 2,804.7 | 944 | 2,388.7 | 789.1 | 2,248.8 | 746.6 | 2,135.6 | 764.2 | 1,794.2 | 641.1 | 1,752.9 | 701.6 | 2,008.7 | 1,144.1 | 2,689.5 | 1,728.1 | 3,038.1 | 1,501.5 | 2,788.2 | 1,370.4 | 2,776.5 | 1,217.4 | 2,591.7 | 1,200.6 | 2,429.2 | 1,070.1 | 2,232.4 | 1,167.2 | 2,365.1 | 1,046.3 | 2,152 | 1,113.9 | 2,101.5 | 1,099.5 | 1,968.4 | 1,145.4 | 1,901.7 | 913 | 1,659.5 | 701.029 | 3,074.256 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 738.1 | 0 | 680.2 | 0 | 623 | 0 | 649.9 | 0 | 595.1 | 0 | 623.1 | 0 | 660.2 | 0 | 669.2 | 0 | 598.4 | 0 | 604.5 | 0 | 487.7 | 0 | 513.9 | 0 | 517.2 | 0 | 506.1 | 0 | 519.7 | 0 | 586.8 | 0 | 651 | 0 | 732.2 | 0 | 788.3 | 0 | 844.1 | 0 | 925.6 | 0 | 975.6 | 0 | 1,074.5 | 0 | 1,179.4 | 0 | 2,671.342 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6.9 | 0 | 6.9 | 0 | 7 | 0 | 1.5 | 0 | 1.9 | 0 | 2.2 | 0 | 1.2 | 0 | 1.1 | 0 | 2.3 | 0 | 3.3 | 0 | 4.6 | 0 | 4.5 | 0 | 4.9 | 0 | 2.6 | 0 | 1.3 | 0 | 2.1 | 0 | 2.3 | 0 | 3.6 | 0 | 0 | 0 | 8.5 | 0 | 0 | 0 | 10.6 | 0 | 0 | 0 | 14.3 | 0 | 0 |
Goodwill en immateriële activa
| 6.9 | 0 | 6.9 | 0 | 7 | 0 | 1.5 | 0 | 1.9 | 0 | 2.2 | 0 | 1.2 | 0 | 1.1 | 0 | 2.3 | 0 | 3.3 | 0 | 4.6 | 0 | 4.5 | 0 | 4.9 | 0 | 2.6 | 0 | 1.3 | 0 | 2.1 | 0 | 2.3 | 0 | 3.6 | 0 | 0 | 0 | 8.5 | 0 | 0 | 0 | 10.6 | 0 | 0 | 0 | 14.3 | 0 | 0 |
Langetermijnbeleggingen
| 331.6 | 0 | 351.8 | 0 | -698.7 | 0 | 203.1 | 0 | 222.1 | 0 | -702.9 | 0 | -524.9 | 0 | -450.3 | 0 | -470.5 | 0 | -355.8 | 0 | -522.7 | 0 | -987 | 0 | -1,570.2 | 0 | -1,454.6 | 0 | -1,230.4 | 0 | -1,149.3 | 0 | -448.8 | 0 | -430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 61.2 | 0 | 53.8 | 0 | 43.3 | 0 | 44.3 | 0 | 17.9 | 0 | 16.1 | 0 | 23.4 | 0 | 24.7 | 0 | 41.3 | 0 | 41.3 | 0 | 36.1 | 0 | 49.6 | 0 | 53 | 0 | 59.5 | 0 | 47.3 | 0 | 36 | 0 | 30 | 0 | 18.3 | 0 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 110.8 | -1,074.8 | 60.4 | -608.5 | 1,369.7 | -984.1 | 175.6 | -1,238.4 | 184 | -944 | 1,080.4 | -789.1 | 934.1 | -746.6 | 873.9 | -764.2 | 899.5 | -641.1 | 784.1 | -701.6 | 845.5 | -1,144.1 | 1,255.7 | -1,728.1 | 1,837.3 | -1,501.5 | 1,698.8 | -1,370.4 | 1,494.9 | -1,217.4 | 1,408.2 | -1,200.6 | 696.7 | -1,070.1 | 623.1 | -1,167.2 | 55.3 | -1,046.3 | 58.3 | -1,113.9 | 88.2 | -1,099.5 | 34.2 | -1,145.4 | 38.5 | -913 | 30.5 | 0 | 47.966 |
Totaal niet-vlottende activa
| 1,248.6 | -1,074.8 | 1,153.1 | -608.5 | 1,344.3 | -984.1 | 1,074.4 | -1,238.4 | 1,021 | -944 | 1,018.9 | -789.1 | 1,094 | -746.6 | 1,118.6 | -764.2 | 1,071 | -641.1 | 1,077.4 | -701.6 | 851.2 | -1,144.1 | 836.7 | -1,728.1 | 842.2 | -1,501.5 | 812.4 | -1,370.4 | 832.8 | -1,217.4 | 883.8 | -1,200.6 | 931.2 | -1,070.1 | 947.2 | -1,167.2 | 847.2 | -1,046.3 | 910.9 | -1,113.9 | 1,013.8 | -1,099.5 | 1,020.4 | -1,145.4 | 1,113 | -913 | 1,224.2 | 0 | 2,719.308 |
Totaal activa
| 4,945.1 | 0 | 4,428 | 0 | 4,300.8 | 0 | 3,779 | 0 | 3,825.7 | 0 | 3,407.6 | 0 | 3,342.8 | 0 | 3,254.2 | 0 | 2,865.2 | 0 | 2,830.3 | 0 | 2,859.9 | 0 | 3,526.2 | 0 | 3,880.3 | 0 | 3,600.6 | 0 | 3,609.3 | 0 | 3,475.5 | 0 | 3,360.4 | 0 | 3,179.6 | 0 | 3,212.3 | 0 | 3,062.9 | 0 | 3,115.3 | 0 | 2,988.8 | 0 | 3,014.7 | 0 | 2,883.7 | 0 | 5,793.564 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 810.4 | 0 | 599.2 | 0 | 641.4 | 0 | 436.7 | 0 | 525.8 | 0 | 440.7 | 0 | 433.5 | 0 | 547.1 | 0 | 277.2 | 0 | 301.2 | 0 | 267.3 | 0 | 309.3 | 0 | 338.1 | 0 | 236.7 | 0 | 260.4 | 0 | 250.4 | 0 | 239.4 | 0 | 214.1 | 0 | 316.5 | 0 | 235.5 | 0 | 169.9 | 0 | 109.2 | 0 | 75 | 0 | 34.9 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | -247.9 | 0 | 0 | 0 | -188.9 | 0 | 0 | 0 | -273.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 20.8 | 0 | 4.7 | 0 | 37.9 | 0 | 26.4 | 0 | 19.9 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 0.1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.3 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 247.9 | 0 | 0 | 0 | 188.9 | 0 | 0 | 0 | 273.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 349.6 | 0 | 370.8 | 0 | 387.4 | 0 | 314 | 0 | 389.7 | 0 | 358.8 | 0 | 356.4 | 0 | 311 | 0 | 255.6 | 0 | 227.5 | 0 | 173.4 | 0 | 183.8 | 0 | 178.6 | 0 | 176.2 | 0 | 236 | 0 | 160.3 | 0 | 156.4 | 0 | 123.4 | 0 | 108.7 | 0 | 109.5 | 0 | 213 | 0 | 177.4 | 0 | 215.4 | 0 | 203.3 | 0 | 462.308 |
Totaal kortlopende verplichtingen
| 1,160 | 0 | 970 | 0 | 1,028.8 | 0 | 750.7 | 0 | 915.5 | 0 | 799.5 | 0 | 789.9 | 0 | 858.1 | 0 | 532.8 | 0 | 528.7 | 0 | 440.7 | 0 | 493.1 | 0 | 516.7 | 0 | 412.9 | 0 | 496.4 | 0 | 410.7 | 0 | 395.8 | 0 | 337.5 | 0 | 425.2 | 0 | 345 | 0 | 382.9 | 0 | 286.6 | 0 | 290.4 | 0 | 238.2 | 0 | 462.308 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.738 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 12.1 | 0 | 0 | 0 | 15.2 | 0 | 0 | 0 | 14.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.6 | 0 | 13.3 | 0 | 25.1 | 0 | 45.7 | 0 | 68.8 | 0 | 180.592 |
Overige niet-vlottende verplichtingen
| 15.9 | 0 | -7.2 | 0 | 4.8 | 0 | -10.4 | 0 | 11.8 | 0 | -6 | 0 | 17.4 | 0 | 24.8 | 0 | 15.4 | 0 | 15.4 | 0 | 12.8 | 0 | 12.3 | 0 | 10.5 | 0 | 9.8 | 0 | 1.6 | 0 | 1.6 | 0 | 1.5 | 0 | 1.5 | 0 | 2.2 | 0 | 1.9 | 0 | 14.7 | 0 | 13.1 | 0 | 1.9 | 0 | 0.9 | 0 | 6 |
Totaal niet-vlottende verplichtingen
| 15.9 | 0 | 4.9 | 0 | 4.8 | 0 | 4.8 | 0 | 11.8 | 0 | 8.5 | 0 | 17.4 | 0 | 24.8 | 0 | 15.4 | 0 | 15.4 | 0 | 12.8 | 0 | 12.3 | 0 | 10.5 | 0 | 9.8 | 0 | 1.6 | 0 | 1.6 | 0 | 1.5 | 0 | 1.5 | 0 | 2.2 | 0 | 10.5 | 0 | 28 | 0 | 38.2 | 0 | 47.6 | 0 | 69.7 | 0 | 188.33 |
Totaal passiva
| 1,175.9 | 0 | 974.9 | 0 | 1,033.6 | 0 | 755.5 | 0 | 927.3 | 0 | 808 | 0 | 807.3 | 0 | 882.9 | 0 | 548.2 | 0 | 544.1 | 0 | 453.5 | 0 | 505.4 | 0 | 527.2 | 0 | 422.7 | 0 | 498 | 0 | 412.3 | 0 | 397.3 | 0 | 339 | 0 | 427.4 | 0 | 355.5 | 0 | 410.9 | 0 | 324.8 | 0 | 338 | 0 | 307.9 | 0 | 650.638 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 76.7 | 0 | 76.7 | 0 | 76.7 | 0 | 76.7 | 0 | 76.7 | 0 | 76.7 | 0 | 76.7 | 0 | 76.7 | 0 | 76.7 | 0 | 76.7 | 0 | 76.7 | 0 | 81.7 | 0 | 81.7 | 0 | 81.7 | 0 | 81.7 | 0 | 81.7 | 0 | 81.7 | 0 | 81.7 | 0 | 81.7 | 0 | 81.7 | 0 | 81.7 | 0 | 81.7 | 0 | 81.7 | 0 | 81.7 | 0 | 163.432 |
Ingehouden winsten
| 0 | 0 | 1,360.9 | 0 | 0 | 0 | 922.3 | 0 | 0 | 0 | 481.8 | 0 | 0 | 0 | 248.9 | 0 | 0 | 0 | 162.3 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 346.9 | 0 | 0 | 0 | 323.3 | 0 | 0 | 0 | 165.8 | 0 | 0 | 0 | 132.6 | 0 | 0 | 0 | 139.2 | 0 | 0 | 0 | 151 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 3,453.1 | 3,376.4 | 3,267.2 | 3,190.5 | 3,023.5 | 2,024.5 | 2,898.4 | 2,821.7 | 2,599.6 | 2,041.1 | 2,535.5 | 2,458.8 | 2,371.3 | 2.8 | 2,317 | 2,240.3 | 2,286.2 | -587.8 | 2,406.4 | 2,329.7 | 3,020.8 | -535.4 | 3,353.1 | 3,271.4 | 3,177.9 | 6.4 | 3,111.3 | 3,029.6 | 3,063.2 | 5.3 | 2,963.1 | 2,881.4 | 2,840.6 | -2,965.5 | 2,784.9 | 2,703.2 | 2,707.4 | -2,813.4 | 2,704.4 | 2,622.7 | 2,664 | -2,655.1 | 2,676.7 | 2,595 | 2,575.8 | -2,420.8 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,692.5 | 0 | -1,360.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,042.9 | 0 | 0 | 0 | 2,635 | 0 | 0 | 0 | 3,286.5 | 0 | 0 | 0 | 2,742.9 | 0 | 0 | 0 | 2,652.9 | 0 | 0 | 0 | 5,558.6 | 0 | 0 | 0 | 5,306.5 | 0 | 0 | 0 | 5,098.2 | 0 | 0 | 0 | 4,763.9 | 0 | 4,979.494 |
Totaal eigen vermogen van aandeelhouders
| 3,769.2 | 3,453.1 | 3,453.1 | 3,267.2 | 3,267.2 | 3,023.5 | 3,023.5 | 2,898.4 | 2,898.4 | 2,599.6 | 2,599.6 | 2,535.5 | 2,535.5 | 2,371.3 | 2,371.3 | 2,317 | 2,317 | 2,286.2 | 2,286.2 | 2,406.4 | 2,406.4 | 3,020.8 | 3,020.8 | 3,353.1 | 3,353.1 | 3,177.9 | 3,177.9 | 3,111.3 | 3,111.3 | 3,063.2 | 3,063.2 | 2,963.1 | 2,963.1 | 2,840.6 | 2,840.6 | 2,784.9 | 2,784.9 | 2,707.4 | 2,707.4 | 2,704.4 | 2,704.4 | 2,664 | 2,664 | 2,676.7 | 2,676.7 | 2,575.8 | 2,575.8 | 2,571.463 | 5,142.926 |
Totaal eigen vermogen
| 3,769.2 | 3,453.1 | 3,453.1 | 3,267.2 | 3,267.2 | 3,023.5 | 3,023.5 | 2,898.4 | 2,898.4 | 2,599.6 | 2,599.6 | 2,535.5 | 2,535.5 | 2,371.3 | 2,371.3 | 2,317 | 2,317 | 2,286.2 | 2,286.2 | 2,406.4 | 2,406.4 | 3,020.8 | 3,020.8 | 3,353.1 | 3,353.1 | 3,177.9 | 3,177.9 | 3,111.3 | 3,111.3 | 3,063.2 | 3,063.2 | 2,963.1 | 2,963.1 | 2,840.6 | 2,840.6 | 2,784.9 | 2,784.9 | 2,707.4 | 2,707.4 | 2,704.4 | 2,704.4 | 2,664 | 2,664 | 2,676.7 | 2,676.7 | 2,575.8 | 2,575.8 | 2,571.463 | 5,142.926 |
Totaal passiva en aandeelhoudersvermogen
| 4,945.1 | 3,453.1 | 4,428 | 3,267.2 | 4,300.8 | 3,023.5 | 3,779 | 2,898.4 | 3,825.7 | 2,599.6 | 3,407.6 | 2,535.5 | 3,342.8 | 2,371.3 | 3,254.2 | 2,317 | 2,865.2 | 2,286.2 | 2,830.3 | 2,406.4 | 2,859.9 | 3,020.8 | 3,526.2 | 3,353.1 | 3,880.3 | 3,177.9 | 3,600.6 | 3,111.3 | 3,609.3 | 3,063.2 | 3,475.5 | 2,963.1 | 3,360.4 | 2,840.6 | 3,179.6 | 2,784.9 | 3,212.3 | 2,707.4 | 3,062.9 | 2,704.4 | 3,115.3 | 2,664 | 2,988.8 | 2,676.7 | 3,014.7 | 2,575.8 | 2,883.7 | 0 | 5,793.564 |