Shalimar Paints Limited
NSE:SHALPAINTS.NS
96 (INR) • At close July 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,990.6 | 5,305.8 | 4,855.5 | 3,562.888 | 3,240.551 | 3,424.5 | 2,868.327 | 2,690.564 | 3,486.822 | 4,029.333 | 4,332.692 | 4,830.467 | 5,016.685 | 4,864.492 | 4,044.461 | 3,655.675 | 3,323.999 | 2,993.478 | 2,560.501 | 2,170.417 | 1,619.999 |
| Kosten van de omzet
| 5,304.6 | 3,925.2 | 4,472.8 | 2,701.299 | 2,238.967 | 2,975.674 | 2,787.477 | 2,579.241 | 2,461.595 | 2,675.986 | 3,071.233 | 3,516.955 | 3,540.146 | 4,232.14 | 3,211.13 | 2,825.884 | 2,459.102 | 2,238.053 | 2,012.536 | 1,540.504 | 1,357.074 |
| Brutowinst
| 686 | 1,380.6 | 382.7 | 861.589 | 1,001.584 | 448.826 | 80.85 | 111.323 | 1,025.227 | 1,353.347 | 1,261.459 | 1,313.512 | 1,476.539 | 632.352 | 833.331 | 829.791 | 864.897 | 755.424 | 547.964 | 629.913 | 262.925 |
| Brutowinstmarge
| 0.115 | 0.26 | 0.079 | 0.242 | 0.309 | 0.131 | 0.028 | 0.041 | 0.294 | 0.336 | 0.291 | 0.272 | 0.294 | 0.13 | 0.206 | 0.227 | 0.26 | 0.252 | 0.214 | 0.29 | 0.162 |
| Onderzoek- en ontwikkelingskosten
| 0 | 66.299 | 47.14 | 29.27 | 19.475 | 32.61 | 2.34 | 3.456 | 36.978 | 19.934 | 0.485 | 0.465 | 0.465 | 0 | 12.915 | 15.176 | 0 | 0 | 0 | 7.016 | 3.98 |
| Algemene en administratieve kosten
| 0 | 82.9 | 566.615 | 47.478 | 28.249 | 517.015 | 23.136 | 19.383 | 19.327 | 1.36 | 18.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 134.5 | 59.705 | 52.926 | 39.809 | 102 | 738.814 | 512.9 | 0 | 0 | 15.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,410.5 | 833.401 | 116.5 | 100.404 | 53.222 | 863.556 | 761.95 | 532.271 | 19.327 | 1.36 | 34.027 | -0.465 | 0 | 0 | -12.915 | -15.176 | 868.504 | 207.856 | 134.579 | 559.118 | 184.217 |
| Overige kosten
| 0 | 1,191.2 | 0 | 1,089.793 | 1,025.916 | 0 | 0 | 0 | 1,132.129 | 1,289.218 | 1,375.423 | 1,347.236 | 1,319.442 | 295.102 | 583.215 | 829.791 | -3.607 | 547.568 | 413.386 | 3.294 | -38.054 |
| Bedrijfskosten
| 1,410.5 | 2,098.7 | 1,564.1 | 1,219.467 | 1,098.613 | 1,089.077 | 654.706 | 596.427 | 1,151.456 | 1,310.512 | 1,409.935 | 1,347.236 | 1,319.907 | 295.102 | 583.215 | 829.791 | 864.897 | 755.424 | 547.964 | 569.429 | 226.251 |
| Bedrijfsresultaat
| -724.5 | -690.1 | -274.5 | -357.878 | -97.029 | -454.459 | -702.739 | -416.444 | -104.77 | 42.835 | -148.476 | -36.002 | 156.632 | 337.251 | 136.695 | 247.597 | 164.848 | 207.856 | 134.579 | 60.485 | 36.674 |
| Bedrijfsresultaat ratio
| -0.121 | -0.13 | -0.057 | -0.1 | -0.03 | -0.133 | -0.245 | -0.155 | -0.03 | 0.011 | -0.034 | -0.007 | 0.031 | 0.069 | 0.034 | 0.068 | 0.05 | 0.069 | 0.053 | 0.028 | 0.023 |
| Totaal overige inkomsten en kosten netto
| -77.1 | -48.4 | -87 | -251.497 | -140.788 | -107.107 | -389.042 | -257.25 | -47.326 | 0 | 0 | 0 | 0 | -127.676 | 29.694 | -96.438 | -101.456 | -63.047 | -53.395 | -12.624 | -5.985 |
| Inkomen voor belasting
| -801.6 | -738.5 | -361.5 | -609.375 | -237.817 | -561.566 | -1,091.781 | -673.694 | -152.096 | 42.835 | -148.476 | -36.002 | 156.632 | 209.575 | 166.389 | 151.159 | 63.391 | 144.81 | 81.184 | 47.86 | 30.689 |
| Inkomen voor belasting ratio
| -0.134 | -0.139 | -0.074 | -0.171 | -0.073 | -0.164 | -0.381 | -0.25 | -0.044 | 0.011 | -0.034 | -0.007 | 0.031 | 0.043 | 0.041 | 0.041 | 0.019 | 0.048 | 0.032 | 0.022 | 0.019 |
| Belastingkosten
| 0 | 0 | 0 | -5.862 | 260.814 | -179.722 | -274.027 | -218.145 | -55.162 | -9.696 | -42.636 | -8.051 | 46.451 | 64.947 | 49.703 | 51.155 | 27.759 | 48.986 | 33.715 | 13.735 | 10.854 |
| Nettowinst
| -801.6 | -738.5 | -361.5 | -603.513 | -498.631 | -381.844 | -817.754 | -455.549 | -96.934 | 52.531 | -105.84 | -27.951 | 110.181 | 144.627 | 116.685 | 100.003 | 35.632 | 95.823 | 47.469 | 34.125 | 19.836 |
| Nettowinstmarge
| -0.134 | -0.139 | -0.074 | -0.169 | -0.154 | -0.112 | -0.285 | -0.169 | -0.028 | 0.013 | -0.024 | -0.006 | 0.022 | 0.03 | 0.029 | 0.027 | 0.011 | 0.032 | 0.019 | 0.016 | 0.012 |
| WPA (Winst Per Aandeel)
| -9.52 | -9.52 | -5.01 | -10.76 | -9.18 | -7.03 | -15.24 | -24.04 | -3.89 | 1.99 | -4.02 | -1.06 | 4.18 | 5.49 | 4.43 | 3.8 | 1.35 | 3.64 | 1.8 | 1.3 | 0.75 |
| Verwaterde WPA
| -9.52 | -9.52 | -5 | -10.76 | -9.18 | -7.03 | -15.24 | -24.01 | -3.89 | 1.98 | -4.02 | -1.06 | 4.13 | 5.49 | 4.43 | 3.8 | 1.35 | 3.64 | 1.8 | 1.3 | 0.75 |
| EBITDA
| -468.4 | -487.3 | -75.4 | -286.702 | 65.397 | -254.501 | -756.847 | -363.517 | 123.353 | 286.523 | 78.642 | 162.396 | 388.877 | 404.371 | 136.695 | 260.974 | 177.979 | 238.389 | 161.262 | 105.917 | 79.191 |
| EBITDA ratio
| -0.078 | -0.092 | -0.016 | -0.08 | 0.02 | -0.074 | -0.264 | -0.135 | 0.035 | 0.071 | 0.018 | 0.034 | 0.078 | 0.083 | 0.034 | 0.071 | 0.054 | 0.08 | 0.063 | 0.049 | 0.049 |