Shalimar Paints Limited

NSE:SHALPAINTS.NS

102.57 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 561.8212.11,646.0926.51928.089857.63155.768120.1890.279.78344.681151.635132.569106.527140.652137.137132.417113.086
Kortetermijnbeleggingen 558.8898.649.88750.21817.63351.80933.14528.547-20.425-21.98332.87830.966000000
Liquide middelen en kortetermijnbeleggingen 561.81,110.71,695.97776.73745.722909.439188.913148.72790.279.78344.681151.635132.569106.527140.652137.137132.417113.086
Nettovorderingen 1,098.51,118.9853.491848.721806.2371,086.8281,316.7451,629.1141,624.49801,606.51301,413.0791,178.958945.026807.142876.447715.457
Voorraad 1,164.81,135.8973.357888.073866.152713.574740.065925.5341,109.2131,059.791,213.5261,319.6541,058.119831.16628.497505.731624.835583.161
Overige vlottende activa 156.32,084.209225.772246.365509.898289.741421.811574.0341,812.029305.121381.268113.2420.2183.43736.70653.20937.33337.541
Totaal vlottende activa 3,449.53,454.23,715.7131,977.3071,935.8732,9032,409.1752,895.783,054.4012,966.9943,245.9883,198.9082,631.2722,120.0811,750.8821,503.2191,671.0311,449.245
Niet-vlottende activa:
Materiële vaste activa, netto 3,055.22,704.92,708.8162,790.4782,892.692,665.532,485.245804.765775.704739.6526.344440.828367.351393.996376.542313.309264.856222.685
Goodwill 0-0.002000000.001002.1652.165000000
Immateriële activa 41.633.40241.34145.94554.80813.30717.50518.53725.71828.79516.869.87118.96800000
Goodwill en immateriële activa 41.633.441.34145.94554.80813.30717.50518.53825.71828.79519.02512.03618.96800000
Langetermijnbeleggingen 16.60.0240.0240.0230.023-48.672-28.945-28.52422.44824.0062.0232.023000000
Belastingvorderingen 042.676197.671197.671459.14280.0613.56971.89834.58924.893-2.023-2.023000000
Overige niet-vlottende activa 132.71.518.33617.97618.231114.55155.669122.7220.1040.61420.84315.33114.7162.4262.4072.2660.1470.024
Totaal niet-vlottende activa 3,246.12,782.52,966.1883,052.0933,424.8923,024.7772,533.043989.399858.563817.908566.212468.195401.035396.422378.949315.575265.003222.709
Totaal activa 6,695.66,236.76,681.9015,029.45,360.7685,927.7774,942.2183,885.1793,912.9643,784.9023,812.23,667.1033,032.3072,516.5032,129.831,818.7941,936.0341,671.953
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,347.31,000.2975.3861,118.336939.986957.0071,395.1751,290.7191,254.6091,277.9991,618.5941,643.441,315.8300000
Kortlopende schulden 840.11,250.966846.1961,068.2431,025.6061,342.8481,541.4491,452.9721,337.0931,113.635964.97810.689000000
Belastingschulden 0044.408000000000000000
Uitgestelde opbrengsten 22.5177.1304.261262.018-1,010.5030350.5850.4890.607016.891000000
Overige kortlopende verplichtingen 232.6224.334162.004335.279399.526322.726271.399205.597244.881515.363262.2291.426984.4731,931.8151,104.574800.093932.658745.074
Totaal kortlopende verplichtingen 2,442.52,475.52,023.0782,493.3032,365.1182,622.5813,243.0232,972.7652,836.5832,906.9972,845.7642,745.5552,300.3031,348.0081,104.574800.093932.658745.074
Langlopende verplichtingen:
Langetermijnschulden 218.7149.7830.028240.457194.53190.135249.444236.707335.671184.269134.4680.8080.336599.891540.78604.074611.175598.02
Uitgestelde opbrengsten niet-vlottend 14.9207.377-24.795-407.926-338.204-296.393-325.68-315.375-34.08077.83169.722000000
Uitgestelde belastingverplichtingen niet-vlottend 24.824.824.795407.926338.204296.393325.68315.37534.08017.74725.79828.28531.51328.1623.80522.39622.059
Overige niet-vlottende verplichtingen 77.88654.18964.92672.40662.04969.33582.55280.20277.553.375.42966.142-583.8080000
Totaal niet-vlottende verplichtingen 321.3235.7939.555305.383266.936252.184318.779319.259415.873261.819233.416171.47994.763631.405568.94627.878633.57620.079
Totaal passiva 2,763.82,711.22,962.6332,798.6862,632.0542,874.7653,561.8023,292.0243,252.4563,168.8163,079.182,917.0342,395.0661,979.4121,673.5141,427.9711,566.2281,365.154
Eigen vermogen:
Preferente aandelen 00003,453.1010000000000000
Gewone aandelen 167.4144.4144.435108.602108.602107.28437.89337.89337.89337.85737.85737.85737.85737.85737.85737.85737.85737.857
Ingehouden winsten -3,480.4-1,655.571-1,505.16-862.827-364.19618.435865.841425.996117.60765.076182.077210.029000000
Overige gereserveerde algehele resultaten 3,764.4803.72429.217406.451-318.217-218.924-140.561-443.117-525.92-495.411-441.956-451.209-419.893-424.709-391.376-359.625-324.881-295.086
Overige totale aandeelhoudersvermogen 6,522.36,529.84,639.0752,984.943,411.1292,927.293471.96196.1091,030.92994.92794.928502.18394.92794.927809.83594.92894.92894.928
Totaal eigen vermogen van aandeelhouders 3,931.83,525.53,719.2682,230.7142,728.7143,053.0121,380.416593.155660.508616.086733.02750.069637.241537.09456.316390.822369.806306.8
Totaal eigen vermogen 3,931.83,525.53,719.2682,230.7142,728.7143,053.0121,380.416593.155660.508616.086733.02750.069637.241537.091456.316390.822369.806306.8
Totaal passiva en aandeelhoudersvermogen 6,695.66,236.76,681.9015,029.45,360.7685,927.7774,942.2183,885.1793,912.9643,784.9023,812.23,667.1033,032.3072,516.5032,129.831,818.7941,936.0341,671.953