Compagnie de Saint-Gobain S.A.
EPA:SGO.PA
87.74 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 23,464 | 22,990 | 24,954 | 25,716 | 25,481 | 22,029 | 22,131 | 20,364 | 17,764 | 20,896 | 21,677 | 20,987 | 20,787 | 20,401 | 20,409 | 19,544 | 19,549 | 19,763 | 19,860 | 19,403 | 18,946 | 21,110 | 20,651 | 10,799.5 | 10,799.5 | 10,799.5 | 10,799.5 | 10,529 | 10,529 | 10,529 | 10,529 | 10,029.75 | 10,029.75 | 10,029.75 | 10,029.75 | 9,446.5 | 9,446.5 | 9,446.5 | 9,446.5 | 10,950 | 10,950 | 10,950 | 10,950 | 10,855.25 | 10,855.25 | 10,855.25 | 10,855.25 | 10,399 | 10,399 | 10,399 | 10,399 | 8,777.5 | 8,777.5 | 8,777.5 | 8,777.5 | 8,043 | 8,043 | 8,043 | 8,043 | 7,397.5 | 7,397.5 | 7,397.5 | 7,397.5 |
Kosten van de omzet
| 16,853 | 17,035 | 18,255 | 19,341 | 18,781 | 16,420 | 16,072 | 15,069 | 13,612 | 15,613 | 16,104 | 15,706 | 15,451 | 15,297 | 15,123 | 14,608 | 14,498 | 14,854 | 14,840 | 14,619 | 14,175 | 16,116 | 15,679 | 8,261.5 | 8,261.5 | 8,261.5 | 8,261.5 | 7,940.75 | 7,940.75 | 7,940.75 | 7,940.75 | 7,514.75 | 7,514.75 | 7,514.75 | 7,514.75 | 7,201 | 7,201 | 7,201 | 7,201 | 8,230.75 | 8,230.75 | 8,230.75 | 8,230.75 | 8,058.75 | 8,058.75 | 8,058.75 | 8,058.75 | 7,795 | 7,795 | 7,795 | 7,795 | 6,612.25 | 6,612.25 | 6,612.25 | 6,612.25 | 6,023.5 | 6,023.5 | 6,023.5 | 6,023.5 | 5,565.75 | 5,565.75 | 5,565.75 | 5,565.75 |
Brutowinst
| 6,611 | 5,955 | 6,699 | 6,375 | 6,700 | 5,609 | 6,059 | 5,295 | 4,152 | 5,283 | 5,573 | 5,281 | 5,336 | 5,104 | 5,286 | 4,936 | 5,051 | 4,909 | 5,020 | 4,784 | 4,771 | 4,994 | 4,972 | 2,538 | 2,538 | 2,538 | 2,538 | 2,588.25 | 2,588.25 | 2,588.25 | 2,588.25 | 2,515 | 2,515 | 2,515 | 2,515 | 2,245.5 | 2,245.5 | 2,245.5 | 2,245.5 | 2,719.25 | 2,719.25 | 2,719.25 | 2,719.25 | 2,796.5 | 2,796.5 | 2,796.5 | 2,796.5 | 2,604 | 2,604 | 2,604 | 2,604 | 2,165.25 | 2,165.25 | 2,165.25 | 2,165.25 | 2,019.501 | 2,019.501 | 2,019.501 | 2,019.501 | 1,831.75 | 1,831.75 | 1,831.75 | 1,831.75 |
Brutowinstmarge
| 0.282 | 0.259 | 0.268 | 0.248 | 0.263 | 0.255 | 0.274 | 0.26 | 0.234 | 0.253 | 0.257 | 0.252 | 0.257 | 0.25 | 0.259 | 0.253 | 0.258 | 0.248 | 0.253 | 0.247 | 0.252 | 0.237 | 0.241 | 0.235 | 0.235 | 0.235 | 0.235 | 0.246 | 0.246 | 0.246 | 0.246 | 0.251 | 0.251 | 0.251 | 0.251 | 0.238 | 0.238 | 0.238 | 0.238 | 0.248 | 0.248 | 0.248 | 0.248 | 0.258 | 0.258 | 0.258 | 0.258 | 0.25 | 0.25 | 0.25 | 0.25 | 0.247 | 0.247 | 0.247 | 0.247 | 0.251 | 0.251 | 0.251 | 0.251 | 0.248 | 0.248 | 0.248 | 0.248 |
Onderzoek- en ontwikkelingskosten
| 285 | 284 | 276 | 277 | 243 | 228 | 219 | 210 | 219 | 228 | 238 | 235 | 231 | 229 | 234 | 235 | 218 | 209 | 226 | 189 | 202 | 187 | 228 | 0 | 0 | 0 | 0 | 104.25 | 104.25 | 104.25 | 104.25 | 100.5 | 100.5 | 100.5 | 100.5 | 96.5 | 96.5 | 96.5 | 96.5 | 94.25 | 94.25 | 94.25 | 94.25 | 98.25 | 98.25 | 98.25 | 98.25 | 90.5 | 90.5 | 90.5 | 90.5 | 76.25 | 76.25 | 76.25 | 76.25 | 78 | 78 | 78 | 78 | 76.5 | 76.5 | 76.5 | 76.5 |
Algemene en administratieve kosten
| 3,892 | 3,644 | 4,020 | 3,932 | 3,983 | 3,533 | 3,732 | 3,302 | 3,349 | 3,543 | 3,947 | 3,600 | 3,840 | 3,556 | 3,839 | 3,503 | 3,697 | 3,571 | 3,765 | 3,469 | 3,608 | 1,816.25 | 1,816.25 | 1,817.75 | 1,817.75 | 1,817.75 | 1,817.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,970.75 | 2,970.75 | 2,970.75 | 2,970.75 | 2,627.5 | 2,627.5 | 2,627.5 | 2,627.5 | 46 | 46 | 46 | 46 |
Verkoop- en marketingkosten
| 27 | -284 | -276 | -277 | -243 | -228 | -219 | -210 | -219 | -228 | -238 | 30 | 29 | 39 | 41 | 55 | 54 | 48 | 48 | 52 | 46 | 1,816.25 | 1,816.25 | 1,817.75 | 1,817.75 | 1,817.75 | 1,817.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,970.75 | 2,970.75 | 2,970.75 | 2,970.75 | 2,627.5 | 2,627.5 | 2,627.5 | 2,627.5 | 46 | 46 | 46 | 46 |
Verkoop-, algemene en administratieve kosten
| 3,919 | 3,360 | 3,744 | 3,655 | 3,740 | 3,305 | 3,513 | 3,092 | 3,130 | 3,315 | 3,709 | 3,630 | 3,869 | 3,595 | 3,880 | 3,558 | 3,751 | 3,619 | 3,813 | 3,521 | 3,654 | 3,537 | 3,821 | 3,635.5 | 3,635.5 | 3,635.5 | 3,635.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,941.5 | 5,941.5 | 5,941.5 | 5,941.5 | 5,255 | 5,255 | 5,255 | 5,255 | 92 | 92 | 92 | 92 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.5 | -9.5 | -17.75 | -17.75 | -17.75 | -17.75 | -2,060.25 | -2,060.25 | -2,060.25 | -2,060.25 | -27.25 | -27.25 | -27.25 | -27.25 | -25.5 | -25.5 | -25.5 | -25.5 | 0.75 | 0.75 | 0.75 | 0.75 | -2,115.5 | -2,115.5 | -2,115.5 | -2,115.5 | -1,891.501 | -1,891.501 | -1,891.501 | -1,891.501 | -68.5 | -68.5 | -68.5 | -68.5 | -73.5 | -73.5 | -73.5 | -73.5 | 107.75 | 107.75 | 107.75 | 107.75 |
Bedrijfskosten
| 4,265 | 3,644 | 4,020 | 3,932 | 3,983 | 3,533 | 3,732 | 3,302 | 3,349 | 3,543 | 3,947 | 5,650 | 3,649 | 3,983 | 4,069 | 3,877 | 3,993 | 4,790 | 4,055 | 4,427 | 3,745 | 4,175 | 4,144 | 3,617.75 | 3,617.75 | 3,617.75 | 3,617.75 | -1,956 | -1,956 | -1,956 | -1,956 | 73.25 | 73.25 | 73.25 | 73.25 | 71 | 71 | 71 | 71 | 95 | 95 | 95 | 95 | -2,017.25 | -2,017.25 | -2,017.25 | -2,017.25 | -1,801.001 | -1,801.001 | -1,801.001 | -1,801.001 | 5,949.25 | 5,949.25 | 5,949.25 | 5,949.25 | 5,259.5 | 5,259.5 | 5,259.5 | 5,259.5 | 276.25 | 276.25 | 276.25 | 276.25 |
Bedrijfsresultaat
| 2,692 | 2,311 | 2,679 | 2,443 | 2,717 | 2,076 | 2,327 | 1,993 | 803 | 1,740 | 1,626 | 1,614 | 1,467 | 1,509 | 1,406 | 1,378 | 1,300 | 1,290 | 1,207 | 1,263 | 1,117 | 1,415 | 1,151 | 578.75 | 578.75 | 578.75 | 578.75 | 632.25 | 632.25 | 632.25 | 632.25 | 593.25 | 593.25 | 593.25 | 593.25 | 291.5 | 291.5 | 291.5 | 291.5 | 696.75 | 696.75 | 696.75 | 696.75 | 779.25 | 779.25 | 779.25 | 779.25 | 803 | 803 | 803 | 803 | 539.5 | 539.5 | 539.5 | 539.5 | 505.25 | 505.25 | 505.25 | 505.25 | 517.5 | 517.5 | 517.5 | 517.5 |
Bedrijfsresultaat ratio
| 0.115 | 0.101 | 0.107 | 0.095 | 0.107 | 0.094 | 0.105 | 0.098 | 0.045 | 0.083 | 0.075 | 0.077 | 0.071 | 0.074 | 0.069 | 0.071 | 0.066 | 0.065 | 0.061 | 0.065 | 0.059 | 0.067 | 0.056 | 0.054 | 0.054 | 0.054 | 0.054 | 0.06 | 0.06 | 0.06 | 0.06 | 0.059 | 0.059 | 0.059 | 0.059 | 0.031 | 0.031 | 0.031 | 0.031 | 0.064 | 0.064 | 0.064 | 0.064 | 0.072 | 0.072 | 0.072 | 0.072 | 0.077 | 0.077 | 0.077 | 0.077 | 0.061 | 0.061 | 0.061 | 0.061 | 0.063 | 0.063 | 0.063 | 0.063 | 0.07 | 0.07 | 0.07 | 0.07 |
Totaal overige inkomsten en kosten netto
| -476 | -635 | -628 | -597 | -446 | -505 | -421 | -742 | -1,054 | -698 | -607 | -2,150 | 26 | -520 | -332 | -481 | -429 | -1,377 | -455 | -1,129 | -334 | -862 | -609 | -261.75 | -261.75 | -261.75 | -261.75 | -128.25 | -128.25 | -128.25 | -128.25 | -145.75 | -145.75 | -145.75 | -145.75 | -182.25 | -182.25 | -182.25 | -182.25 | -178 | -178 | -178 | -178 | -162 | -162 | -162 | -162 | -157.75 | -157.75 | -157.75 | -157.75 | -40.75 | -40.75 | -40.75 | -40.75 | -32.5 | -32.5 | -32.5 | -32.5 | -102.5 | -102.5 | -102.5 | -102.5 |
Inkomen voor belasting
| 2,216 | 1,676 | 2,051 | 1,846 | 2,271 | 1,571 | 1,906 | 1,251 | -251 | 1,042 | 1,019 | -554 | 1,520 | 989 | 1,074 | 897 | 871 | -87 | 752 | 134 | 783 | 553 | 542 | 317 | 317 | 317 | 317 | 504 | 504 | 504 | 504 | 447.5 | 447.5 | 447.5 | 447.5 | 109.25 | 109.25 | 109.25 | 109.25 | 518.75 | 518.75 | 518.75 | 518.75 | 617.25 | 617.25 | 617.25 | 617.25 | 645.25 | 645.25 | 645.25 | 645.25 | 498.75 | 498.75 | 498.75 | 498.75 | 472.75 | 472.75 | 472.75 | 472.75 | 415 | 415 | 415 | 415 |
Inkomen voor belasting ratio
| 0.094 | 0.073 | 0.082 | 0.072 | 0.089 | 0.071 | 0.086 | 0.061 | -0.014 | 0.05 | 0.047 | -0.026 | 0.073 | 0.048 | 0.053 | 0.046 | 0.045 | -0.004 | 0.038 | 0.007 | 0.041 | 0.026 | 0.026 | 0.029 | 0.029 | 0.029 | 0.029 | 0.048 | 0.048 | 0.048 | 0.048 | 0.045 | 0.045 | 0.045 | 0.045 | 0.012 | 0.012 | 0.012 | 0.012 | 0.047 | 0.047 | 0.047 | 0.047 | 0.057 | 0.057 | 0.057 | 0.057 | 0.062 | 0.062 | 0.062 | 0.062 | 0.057 | 0.057 | 0.057 | 0.057 | 0.059 | 0.059 | 0.059 | 0.059 | 0.056 | 0.056 | 0.056 | 0.056 |
Belastingkosten
| 546 | 453 | 607 | 552 | 530 | 326 | 593 | 343 | 183 | 313 | 318 | 226 | 266 | 141 | 297 | 155 | 261 | 12 | 236 | 240 | 158 | 249 | 214 | 119 | 119 | 119 | 119 | 164 | 164 | 164 | 164 | 144.25 | 144.25 | 144.25 | 144.25 | 49 | 49 | 49 | 49 | 159.5 | 159.5 | 159.5 | 159.5 | 231.5 | 231.5 | 231.5 | 231.5 | 224.75 | 224.75 | 224.75 | 224.75 | 175.25 | 175.25 | 175.25 | 175.25 | 154 | 154 | 154 | 154 | 148.75 | 148.75 | 148.75 | 148.75 |
Nettowinst
| 1,660 | 1,219 | 1,450 | 1,279 | 1,724 | 1,223 | 1,298 | 890 | -434 | 717 | 689 | -830 | 1,227 | 812 | 754 | 715 | 596 | -119 | 493 | -128 | 604 | 282 | 313 | 198 | 198 | 198 | 198 | 340 | 340 | 340 | 340 | 303.25 | 303.25 | 303.25 | 303.25 | 60.25 | 60.25 | 60.25 | 60.25 | 359.25 | 359.25 | 359.25 | 359.25 | 385.75 | 385.75 | 385.75 | 385.75 | 420.5 | 420.5 | 420.5 | 420.5 | 323.5 | 323.5 | 323.5 | 323.5 | 318.75 | 318.75 | 318.75 | 318.75 | 266.25 | 266.25 | 266.25 | 266.25 |
Nettowinstmarge
| 0.071 | 0.053 | 0.058 | 0.05 | 0.068 | 0.056 | 0.059 | 0.044 | -0.024 | 0.034 | 0.032 | -0.04 | 0.059 | 0.04 | 0.037 | 0.037 | 0.03 | -0.006 | 0.025 | -0.007 | 0.032 | 0.013 | 0.015 | 0.018 | 0.018 | 0.018 | 0.018 | 0.032 | 0.032 | 0.032 | 0.032 | 0.03 | 0.03 | 0.03 | 0.03 | 0.006 | 0.006 | 0.006 | 0.006 | 0.033 | 0.033 | 0.033 | 0.033 | 0.036 | 0.036 | 0.036 | 0.036 | 0.04 | 0.04 | 0.04 | 0.04 | 0.037 | 0.037 | 0.037 | 0.037 | 0.04 | 0.04 | 0.04 | 0.04 | 0.036 | 0.036 | 0.036 | 0.036 |
WPA (Winst Per Aandeel)
| 3.31 | 2.42 | 2.84 | 2.48 | 3.34 | 2.34 | 2.45 | 1.68 | -0.81 | 1.32 | 1.27 | -1.52 | 2.22 | 1.46 | 1.35 | 1.28 | 1.07 | -0.21 | 0.87 | -0.23 | 1.09 | 0.51 | 0.59 | 0.37 | 0.37 | 0.37 | 0.37 | 0.64 | 0.64 | 0.64 | 0.64 | 0.58 | 0.58 | 0.58 | 0.58 | 0.13 | 0.13 | 0.13 | 0.13 | 0.95 | 0.95 | 0.95 | 0.95 | 1.03 | 1.03 | 1.03 | 1.03 | 1.16 | 1.16 | 1.16 | 1.16 | 0.91 | 0.91 | 0.91 | 0.91 | 0.89 | 0.89 | 0.89 | 0.89 | 0.75 | 0.75 | 0.75 | 0.75 |
Verwaterde WPA
| 3.28 | 2.41 | 2.82 | 2.48 | 3.31 | 2.32 | 2.43 | 1.65 | -0.81 | 1.32 | 1.26 | -1.52 | 2.22 | 1.46 | 1.35 | 1.29 | 1.07 | -0.21 | 0.87 | -0.23 | 1.09 | 0.51 | 0.59 | 0.37 | 0.37 | 0.37 | 0.37 | 0.64 | 0.64 | 0.64 | 0.64 | 0.58 | 0.58 | 0.58 | 0.58 | 0.13 | 0.13 | 0.13 | 0.13 | 0.95 | 0.95 | 0.95 | 0.95 | 1.03 | 1.03 | 1.03 | 1.03 | 1.16 | 1.16 | 1.16 | 1.16 | 0.91 | 0.91 | 0.91 | 0.91 | 0.89 | 0.89 | 0.89 | 0.89 | 0.75 | 0.75 | 0.75 | 0.75 |
EBITDA
| 3,470 | 3,129 | 3,386 | 3,217 | 3,519 | 2,777 | 3,086 | 2,431 | 954 | 2,231 | 2,211 | 272 | 2,294 | 1,778 | 1,874 | 1,720 | 1,889 | 2,079 | 1,818 | 2,056 | 1,701 | 2,279 | 1,866 | 966.25 | 966.25 | 966.25 | 966.25 | 1,010 | 1,010 | 1,010 | 1,010 | 977 | 977 | 977 | 977 | 670 | 670 | 670 | 670 | 1,074.5 | 1,074.5 | 1,074.5 | 1,074.5 | 1,159.5 | 1,159.5 | 1,159.5 | 1,159.5 | 1,183.5 | 1,183.5 | 1,183.5 | 1,183.5 | 874.25 | 874.25 | 874.25 | 874.25 | 827 | 827 | 827 | 827 | 579.501 | 579.501 | 579.501 | 579.501 |
EBITDA ratio
| 0.148 | 0.148 | 0.15 | 0.139 | 0.147 | 0.14 | 0.149 | 0.146 | 0.1 | 0.129 | 0.119 | 0.137 | 0.099 | 0.103 | 0.099 | 0.106 | 0.097 | 0.105 | 0.092 | 0.106 | 0.09 | 0.108 | 0.09 | 0.089 | 0.089 | 0.089 | 0.089 | 0.096 | 0.096 | 0.096 | 0.096 | 0.097 | 0.097 | 0.097 | 0.097 | 0.071 | 0.071 | 0.071 | 0.071 | 0.098 | 0.098 | 0.098 | 0.098 | 0.107 | 0.107 | 0.107 | 0.107 | 0.114 | 0.114 | 0.114 | 0.114 | 0.1 | 0.1 | 0.1 | 0.1 | 0.103 | 0.103 | 0.103 | 0.103 | 0.078 | 0.078 | 0.078 | 0.078 |