Compagnie de Saint-Gobain S.A.

EPA:SGO.PA

84.52 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,6026,1346,9438,4434,9872,6883,2843,7385,3803,4934,3504,1792,9492,7623,1571,9371,2941,468.0012,0802,8981,527
Kortetermijnbeleggingen 0000000000041-29-25-28-70-126-51001,547
Liquide middelen en kortetermijnbeleggingen 8,6026,1346,9438,4434,9872,6883,2843,7385,3803,4934,3504,1792,9492,7623,1571,9371,2941,468.0012,0802,8983,074
Nettovorderingen 6,5756,7046,1385,4475,9564,9675,1344,9354,7514,9234,8576,64600007,8657,757000
Voorraad 6,8137,2197,2345,9286,8606,2526,0415,8755,7156,2925,9536,1336,4775,8415,256.0016,1135,8335,6295,5354,807.9994,509.001
Overige vlottende activa 2461,3942273291,8032,6821,5991,9601,7011,5122,5259360000105548000
Totaal vlottende activa 22,23621,45120,54220,14717,80316,58916,05816,50817,54716,22017,68517,89416,35715,06414,874.00115,36915,09715,402.00114,44913,526.99912,858.001
Niet-vlottende activa:
Materiële vaste activa, netto 15,55414,91514,62213,97414,66114,05611,59011,65411,58712,65712,43813,69614,22513,72713,30013,37412,75312,76913,2639,780.0028,686
Goodwill 13,11112,85811,18110,02810,0299,99010,57510,66910,68310,46210,40110,98511,07900000000
Immateriële activa 4,36816,88413,88612,53312,7382,5022,5722,6262,7143,0453,0783,19614,18914,09713,73813,53912,36512,52912,9147,0076,738
Goodwill en immateriële activa 17,57029,74225,06722,56122,76712,49213,14713,29513,39713,50713,47914,18114,18914,09713,73813,53912,36512,52912,9147,0076,738
Langetermijnbeleggingen 9538086665323,0952,12648052438143844215719616215118624928900-1,255
Belastingvorderingen 4073825766658338609381,1881,3371,3481,1251,2369497006765073283484473321,527
Overige niet-vlottende activa 579-11,921-9,889-9,253-9,176-860-938-1,188-1,337-1,348-1,125359318247284420346339.001139641,541
Totaal niet-vlottende activa 35,06333,92631,04228,47932,18028,67425,21725,47325,36526,60226,35929,62929,87728,93328,14928,02626,04126,274.00126,76317,183.00217,237
Totaal activa 57,29955,37751,58448,62649,98346,96042,91743,76744,85644,80445,61547,52346,23443,99743,023.00143,39541,13841,676.00241,21230,710.00130,095.001
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,8067,2666,9035,8976,0006,1506,0275,8055,7166,0625,8976,1436,0185,6905,337.9995,6135,752.0015,518.9994,7793,9543,591.999
Kortlopende schulden 2,8923,0782,4592,8852,5352,2291,4892,4232,8472,0042,5193,0822,7162,1052,8723,2512,475.0013,190.0013,6413,5202,213
Belastingschulden 249263236175156104157148150493462478165156108263317189.999216249221
Uitgestelde opbrengsten 2,0691,7881,6361,3561,6841,533367-2,423-2,847-2,004-2,5193,97400004,2893,992.999000
Overige kortlopende verplichtingen 4,8165,2314,1573,7102,9243,4714,1206,6436,8995,9676,7864574,4624,0813,7124,113412493,704.9982,872.0012,356.002
Totaal kortlopende verplichtingen 16,58317,36315,15513,84813,14313,38312,00312,44812,61512,02912,68313,65613,19611,87611,921.99912,97712,557.00212,950.99912,124.99810,346.0018,161.001
Langlopende verplichtingen:
Langetermijnschulden 10,6388,9649,19410,17910,2869,1567,6086,9597,3308,7139,3629,5668,3267,8228,83910,3658,7479,87711,3815,6756,688
Uitgestelde opbrengsten niet-vlottend 2,3542,3242,4742,4422,5528,7077,1816,5966,8648,0798,6503,48702,2282,1691,6941,192.999613.999482249.999808.999
Uitgestelde belastingverplichtingen niet-vlottend 8247685553604484494273634666347127928939099211,1301,2771,2221,149581599.001
Overige niet-vlottende verplichtingen 3,1422,8043,0803,5943,774-9,156-7,608-6,959-7,330-8,713-9,3622,1715,6012,9302,9582,6992,097.0012,5253,7572,995.0012,528
Totaal niet-vlottende verplichtingen 16,95814,86015,30316,57517,0609,1567,6086,9597,3308,7139,36216,01614,82013,88914,88715,88813,31414,237.99916,7699,50110,624
Totaal passiva 33,54132,22330,45830,42330,20328,93924,06524,62725,53626,38627,72829,67228,01625,76526,808.99928,86525,871.00227,188.99828,893.99819,847.00118,785.001
Eigen vermogen:
Preferente aandelen 000001,8991,7345513471,0161,4740000000000
Gewone aandelen 2,0262,0632,0962,1312,1792,1862,2142,2212,2442,2482,2212,1252,1422,1232,0521,5305,1144,789.0011,3811,3641,391
Ingehouden winsten 19,78918,45716,24413,68712,51811,86412,16711,07710,80510,41110,67710,33410,65410,61410,13710,91010,624.9999,562.0028,0087,367.9999,868.999
Overige gereserveerde algehele resultaten -1,744-1,615-1,965-2,905-724-1,899-1,734-551-347-1,016-1,4740000000000
Overige totale aandeelhoudersvermogen 3,2023,8064,3404,9795,4433,6414,0875,4675,9075,3544,6444,9805,0195,1313,723.0021,834-762.002-1862,602.0021,894-173
Totaal eigen vermogen van aandeelhouders 23,27322,71120,71517,89219,41617,69118,46818,76518,95618,01317,54217,43917,81517,86815,912.00214,27414,976.99714,165.00311,991.00210,625.99911,086.999
Totaal eigen vermogen 23,75823,15421,12618,20319,78018,02118,85219,14019,32018,41817,88717,85118,21818,23216,214.00214,53015,266.99814,487.00412,318.00210,86311,310
Totaal passiva en aandeelhoudersvermogen 57,29955,37751,58448,62649,98346,96042,91743,76744,85644,80445,72647,52346,23443,99743,023.00143,39541,13841,676.00241,21230,710.00130,095.001