SECOS Group Limited
ASX:SES.AX
0.04 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.108 | 7.445 | 8.424 | 4.5 | 4.122 | 7.072 | 11.287 | 14.383 | 2.879 | 2.39 | 2.875 | 0.865 | 1.938 | 1.202 | 1.824 | 1.702 | 1.343 | 1.343 | 0.539 | 0.539 | 2.627 | 2.627 | 0 | 0 | 2.698 | 1.231 | 1.363 | 4.068 | 1.718 | 3.821 | 5.443 | 7.083 | 1.334 | 0.387 | 0.659 | 1.252 | 1.593 | 0.476 | 0.917 | 0.427 | 2.989 | 3.211 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.07 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.108 | 7.445 | 8.424 | 4.5 | 4.122 | 7.072 | 11.287 | 14.383 | 2.879 | 2.39 | 2.875 | 0.865 | 1.938 | 1.202 | 1.824 | 1.702 | 1.343 | 1.343 | 0.539 | 0.539 | 2.627 | 2.627 | 0 | 0 | 2.698 | 1.231 | 1.363 | 4.068 | 1.798 | 3.821 | 5.443 | 7.083 | 1.334 | 0.387 | 0.659 | 1.252 | 1.593 | 0.476 | 0.917 | 0.427 | 2.989 | 3.211 |
Nettovorderingen
| 3.246 | 2.483 | 4.033 | 5.529 | 7.955 | 6.456 | 5.975 | 5.436 | 3.245 | 3.707 | 3.545 | 3.587 | 3.9 | 3.859 | 3.83 | 4.159 | 2.542 | 0 | 4.906 | 0 | 3.295 | 0 | 3.673 | 0 | 1.678 | 1.078 | 0.878 | 0.643 | 0.564 | 0.313 | 0.041 | 0.143 | 0.125 | 0.306 | 0.499 | 0.213 | 0.233 | 0.07 | 0.103 | 0.092 | 0.046 | 0.017 |
Voorraad
| 3.169 | 3.444 | 4.095 | 6.229 | 7.841 | 8.678 | 5.309 | 3.562 | 2.45 | 2.837 | 2.44 | 3.411 | 3.013 | 2.299 | 1.662 | 2.447 | 2.606 | 2.606 | 2.588 | 2.588 | 2.941 | 2.941 | 1.608 | 1.608 | 0.757 | 1.449 | 1.319 | 1.065 | 0.596 | 0.536 | 0 | 0.284 | 0.088 | 0.053 | 0.002 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0 | 0 |
Overige vlottende activa
| 0.471 | 0.858 | 0.664 | 0.842 | 0.779 | 1.611 | 0.743 | 0.678 | 0.533 | 0.387 | 0.384 | 4.174 | 4.52 | 0.819 | 0.579 | -0 | 0.198 | 0 | -0 | 0 | 0.213 | 0 | 0.001 | 0 | 0.072 | 0.091 | 0.066 | 0.087 | 0.064 | 0.056 | 0.029 | 0.195 | 0.174 | 0.034 | 0.048 | 0.174 | 0.034 | 0.048 | 0.018 | 0 | 0 | 0 |
Totaal vlottende activa
| 12.994 | 14.23 | 17.216 | 17.1 | 20.697 | 23.817 | 23.313 | 24.06 | 9.107 | 9.321 | 9.244 | 12.036 | 13.371 | 8.179 | 7.895 | 8.308 | 7.047 | 7.047 | 8.033 | 8.033 | 9.077 | 9.077 | 5.282 | 5.282 | 5.204 | 3.85 | 3.626 | 5.909 | 3.021 | 4.726 | 5.512 | 7.705 | 1.721 | 0.78 | 1.208 | 1.639 | 1.86 | 0.634 | 1.051 | 0.531 | 3.034 | 3.228 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.059 | 5.42 | 6.18 | 6.914 | 6.969 | 5.28 | 4.755 | 3.012 | 3.018 | 3.97 | 1.768 | 1.417 | 0.869 | 4.276 | 4.244 | 2.565 | 2.799 | 2.799 | 3.096 | 3.096 | 3.632 | 3.596 | 3.117 | 3.117 | 0.593 | 0.629 | 0.687 | 0.69 | 0.926 | 1.139 | 0.332 | 0.051 | 0.064 | 0.097 | 0.105 | 0.095 | 0.12 | 0.284 | 0.584 | 1.799 | 1.43 | 2.611 |
Goodwill
| 0 | 0 | 3.532 | 0 | 3.532 | 0 | 3.532 | 0 | 3.532 | 3.587 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 0 | 0 | 5.127 | 5.127 | 6.566 | 6.566 | 6.566 | 6.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 3.591 | 3.591 | 3.591 | 3.622 | 3.612 | 3.618 | 3.61 | 3.605 | 3.587 | 3.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0.211 | 0.337 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0.053 | 0.013 | 0.003 | 3.361 | 3.127 | 2.91 |
Goodwill en immateriële activa
| 0 | 3.591 | 7.123 | 3.591 | 7.154 | 3.612 | 7.15 | 3.61 | 7.137 | 3.587 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.532 | 3.568 | 0 | 0 | 5.127 | 5.127 | 6.566 | 6.566 | 6.777 | 6.903 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0.053 | 0.013 | 0.003 | 3.361 | 3.127 | 2.91 |
Langetermijnbeleggingen
| 0 | -0.96 | -3.532 | 0 | -3.532 | 0.015 | -3.532 | 0.012 | 0.023 | 0.016 | 0.02 | 0.015 | 0.019 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0.563 | 0.563 | 0.013 | 0.013 | 0.563 | 0.502 | 0.371 | 3.027 | 1.126 | 0.936 | 0.556 | 0.458 | 1.206 | 0.746 | 0.477 | 0.642 | 0.976 | 0.562 | 0.522 | 0 | 0.098 | 0.252 |
Belastingvorderingen
| 0 | 0.96 | 0.96 | 1.887 | 1.918 | 2.072 | 2.071 | 0 | 3.091 | 7.572 | 5.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.07 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0.96 | 0.015 | 0.015 | 0.015 | 0 | 0.014 | -6.634 | -6.623 | -7.572 | -5.301 | -4.965 | -4.42 | -7.822 | -7.79 | 0.108 | 0.193 | -6.331 | 0.252 | -6.628 | 0 | -7.728 | 1.158 | -3.13 | 0 | 0 | 0 | 0 | 0 | 1.145 | 1.029 | 0 | 0 | 0 | 0.1 | 0 | 0.013 | 0.07 | 0 | 0 | 0.023 | 0.023 |
Totaal niet-vlottende activa
| 5.059 | 9.971 | 10.746 | 12.407 | 12.524 | 10.979 | 10.459 | 6.634 | 6.646 | 7.572 | 5.301 | 4.965 | 4.42 | 7.822 | 7.79 | 6.206 | 6.524 | 6.331 | 6.88 | 6.628 | 7.98 | 7.728 | 4.288 | 3.13 | 6.284 | 6.258 | 7.624 | 10.283 | 8.829 | 10.123 | 1.918 | 0.508 | 1.271 | 0.864 | 0.682 | 0.737 | 1.149 | 0.859 | 1.11 | 5.16 | 4.679 | 5.796 |
Totaal activa
| 18.053 | 24.201 | 27.962 | 29.507 | 33.221 | 34.796 | 33.772 | 30.694 | 15.754 | 16.892 | 14.564 | 17.001 | 17.791 | 16.002 | 15.684 | 14.513 | 13.571 | 13.571 | 14.913 | 14.913 | 17.057 | 17.057 | 9.57 | 9.57 | 11.488 | 10.108 | 11.25 | 16.192 | 11.85 | 14.849 | 7.43 | 8.214 | 2.991 | 1.644 | 1.89 | 2.377 | 3.009 | 1.492 | 2.16 | 5.691 | 7.713 | 9.023 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.556 | 1.482 | 1.807 | 1.89 | 3.244 | 2.74 | 1.499 | 1.774 | 1.009 | 2.483 | 1.94 | 3.376 | 2.875 | 3.445 | 2.771 | 4.091 | 3.127 | 3.127 | 4.917 | 4.917 | 4.046 | 4.046 | 4.877 | 4.877 | 0.89 | 1.267 | 0.613 | 0.668 | 0.321 | 0.737 | 0.122 | 0.265 | 0.179 | 0.18 | 0.139 | 0.213 | 0.067 | 0.149 | 0.225 | 0.082 | 0.218 | 0.256 |
Kortlopende schulden
| 0.627 | 0.585 | 0.78 | 0.909 | 0.818 | 0.508 | 0.575 | 0.538 | 1.22 | 1.009 | 0.3 | 2.139 | 3.182 | 4.656 | 3.516 | 3.646 | 3.007 | 0 | 2.743 | 0 | 2.934 | 0 | 1.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | -3.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.229 | 1.147 | 1.151 | 1.139 | 0.856 | 1.133 | 0.87 | 1.323 | 1.399 | 0.807 | 1.418 | 1.388 | 4.617 | 1.095 | 2.139 | 0.984 | 1.951 | 4.958 | 0.729 | 3.472 | 1.614 | 4.548 | 0.626 | 2.619 | 0.542 | 0.578 | 0.652 | 0.405 | 0.522 | 0.48 | 0.388 | 0.177 | 0.132 | 0.212 | 0.137 | 0.208 | 0.202 | 0.128 | 0.015 | 0.06 | 0.66 | 0.225 |
Totaal kortlopende verplichtingen
| 3.412 | 3.214 | 3.738 | 3.938 | 4.918 | 4.381 | 2.945 | 3.635 | 3.628 | 4.299 | 3.358 | 6.903 | 7.492 | 9.197 | 8.425 | 8.721 | 8.085 | 8.085 | 8.389 | 8.389 | 8.594 | 8.594 | 7.496 | 7.496 | 1.433 | 1.845 | 1.265 | 1.073 | 0.843 | 1.217 | 0.511 | 0.443 | 0.311 | 0.391 | 0.276 | 0.563 | 0.269 | 0.277 | 0.24 | 0.142 | 0.878 | 0.481 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.582 | 0.815 | 1.061 | 1.413 | 1.572 | 1.372 | 1.565 | 0.404 | 0.695 | 0.35 | 1.132 | 2.608 | 2.999 | 2.357 | 1.442 | 1.486 | 0.595 | 0.595 | 1.177 | 1.177 | 0.484 | 0.484 | 1.546 | 1.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.025 | 0.019 | 0.03 | 0.076 | 0.062 | 0.064 | 0.042 | 0.074 | 0.055 | 1.837 | -1.132 | 0.089 | -2.999 | 0.177 | 0.085 | 0.065 | 0.068 | -0.595 | 0.044 | -1.177 | 0.044 | -0.484 | 0.062 | -1.546 | 0.047 | 0.034 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.366 |
Totaal niet-vlottende verplichtingen
| 0.607 | 0.834 | 1.091 | 1.489 | 1.634 | 1.436 | 1.607 | 0.478 | 0.75 | 2.187 | 1.132 | 2.698 | 2.999 | 2.534 | 1.605 | 1.551 | 0.663 | 0.595 | 1.222 | 1.177 | 0.528 | 0.484 | 1.608 | 1.546 | 0.047 | 0.034 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.366 |
Totaal passiva
| 4.019 | 4.048 | 4.829 | 5.427 | 6.552 | 5.817 | 4.552 | 4.113 | 4.378 | 6.486 | 4.569 | 9.601 | 10.567 | 11.731 | 10.03 | 10.273 | 8.747 | 8.747 | 9.611 | 9.611 | 9.123 | 9.123 | 9.104 | 9.104 | 1.479 | 1.879 | 1.301 | 1.073 | 0.843 | 1.217 | 0.511 | 0.443 | 0.311 | 0.391 | 0.276 | 0.563 | 0.285 | 0.293 | 0.256 | 0.158 | 0.894 | 0.848 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 48.447 | 48.447 | 48.447 | 44.73 | 44.73 | 44.73 | 44.73 | 44.588 | 29.066 | 27.798 | 26.159 | 22.69 | 19.478 | 15.009 | 14.616 | 13.646 | 12.479 | 12.479 | 10.55 | 10.55 | 10.55 | 10.55 | 0.466 | 0.466 | 46.96 | 42.718 | 41.469 | 40.091 | 33.749 | 30.979 | 22.428 | 22.409 | 19.317 | 17.752 | 16.805 | 15.981 | 15.031 | 12.24 | 11.318 | 7.948 | 7.813 | 7.233 |
Ingehouden winsten
| -33.89 | -27.596 | -24.563 | -20.294 | -17.813 | -15.517 | -14.728 | -17.252 | -17.318 | -17.271 | -16.117 | -16.702 | -13.708 | -12.226 | -10.6 | -9.294 | -7.651 | -7.651 | -5.088 | -5.088 | -2.693 | -2.693 | 0 | 0 | -36.715 | -34.107 | -31.049 | -26.407 | -24.777 | -19.22 | -15.455 | -14.985 | -17.048 | -16.598 | -15.14 | -15.468 | -13.609 | -12.358 | -10.82 | -3.82 | -2.54 | -1.036 |
Overige gereserveerde algehele resultaten
| -0.523 | -0.698 | -0.751 | -0.356 | -0.248 | -0.234 | -0.782 | -0.754 | -0.372 | -0.121 | -0.048 | 1.412 | 1.454 | 1.444 | 1.594 | -0.153 | -0.049 | 0 | -0.198 | 0 | 0.039 | 0 | 0 | 0 | -0.275 | -0.42 | -0.511 | 1.376 | 1.98 | 1.821 | -0.102 | 0.304 | 0.385 | 0.203 | -0.039 | 1.325 | 1.325 | 1.325 | 1.326 | 0.381 | 2.781 | 3.046 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | 0 | 0 | 0 | 0 | -0 | -0.049 | -4.828 | -0 | -5.462 | 0 | -7.857 | -0.466 | -0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.265 | -2.265 |
Totaal eigen vermogen van aandeelhouders
| 14.034 | 20.153 | 23.133 | 24.08 | 26.669 | 28.979 | 29.22 | 26.581 | 11.375 | 10.407 | 9.995 | 7.4 | 7.224 | 4.227 | 5.61 | 4.199 | 4.779 | 4.828 | 5.264 | 5.462 | 7.896 | 7.857 | 0.466 | 0.466 | 9.97 | 8.191 | 9.908 | 15.061 | 10.952 | 13.58 | 6.871 | 7.728 | 2.654 | 1.357 | 1.626 | 1.838 | 2.747 | 1.207 | 1.824 | 4.509 | 5.789 | 6.978 |
Totaal eigen vermogen
| 14.034 | 20.153 | 23.133 | 24.08 | 26.669 | 28.979 | 29.22 | 26.581 | 11.375 | 10.407 | 9.995 | 7.4 | 7.224 | 4.271 | 5.654 | 4.241 | 4.824 | 4.828 | 5.302 | 5.462 | 7.934 | 7.857 | 0.466 | 0.466 | 10.008 | 8.229 | 9.949 | 15.119 | 11.007 | 13.632 | 6.92 | 7.771 | 2.681 | 1.253 | 1.615 | 1.814 | 2.724 | 1.199 | 1.904 | 5.533 | 6.818 | 8.176 |
Totaal passiva en aandeelhoudersvermogen
| 18.053 | 24.201 | 27.962 | 29.507 | 33.221 | 34.796 | 33.772 | 30.694 | 15.754 | 16.892 | 14.564 | 17.001 | 17.791 | 16.002 | 15.684 | 14.513 | 13.571 | 0 | 14.913 | 0 | 17.057 | 0 | 9.57 | 0 | 11.488 | 10.108 | 11.25 | 16.192 | 11.85 | 14.849 | 7.43 | 8.214 | 2.991 | 1.644 | 1.89 | 2.377 | 3.009 | 1.492 | 2.16 | 5.691 | 7.713 | 9.023 |