SECOS Group Limited
ASX:SES.AX
0.04 (AUD) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||
Nettowinst
| -9.424 | -6.75 | -3.085 | 2.59 | -1.186 | -4.17 | -3.108 | -2.949 | -4.952 | -4.28 | -2.608 | -3.058 | -4.642 | -3.325 | -5.557 | -3.765 | -1.141 | 2.063 | -0.308 | 0.021 | -0.012 | 0.001 | 0.015 | 0.088 | 0.944 | 0.102 | 0.335 | 0.052 |
Afschrijvingen & Amortisatie
| 1.349 | 1.595 | 1.304 | 0.882 | 0.827 | 0.092 | 0.169 | 0.388 | 0.352 | 0.688 | 0.109 | 0.137 | 0.119 | 0.144 | 0.199 | 0.079 | 0.007 | 0.035 | 0.034 | 0.034 | 0.028 | 0.096 | 0.174 | 0.337 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0.96 | 0.958 | 0.153 | -2.071 | -2.58 | -1.518 | 1.948 | 0.293 | -3.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.036 | 0.006 | 0.036 | 0.083 | 0.342 | 0.113 | 0.065 | 0.109 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.588 | 5.371 | -2.897 | -5.778 | -0.583 | 1.404 | -2.013 | -0.402 | 0.322 | 0.688 | 1.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0.958 | 3.191 | -2.016 | -2.939 | 0.15 | 0.831 | -0.662 | -0.251 | 0.368 | 0.688 | 1.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.807 | 2.484 | -2.532 | -2.859 | -0.01 | 0.573 | -1.351 | -0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.177 | -0.304 | 1.689 | 0.033 | -0.723 | -0.927 | 2.037 | -0.151 | -0.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -0.038 | -0.013 | -0.073 | 0.927 | -2.037 | 0.303 | 0.861 | 1.105 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 5.35 | 0.838 | 0.429 | -0.41 | 2.529 | 0.954 | -1.537 | 0.164 | 0.816 | 1.765 | -1.57 | 2.921 | 4.524 | 3.181 | 5.359 | 3.686 | 1.134 | -2.097 | 0.274 | -0.055 | -0.016 | -0.097 | -0.189 | -0.424 | -0.944 | -0.102 | -0.335 | -0.052 |
Kasstroom uit Operationele Activiteiten
| -1.287 | 2.018 | -4.06 | -4.704 | -0.65 | -3.124 | -4.476 | -2.69 | -3.435 | -1.139 | -2.668 | -1.424 | -4.026 | -3.771 | -3.953 | -2.712 | -0.339 | -1.306 | -1.183 | -1.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.499 | -0.639 | -2.442 | -1.15 | -0.493 | -0.748 | -0.044 | -0.199 | -0.177 | -0.263 | -0.134 | -0.011 | -0.106 | -0.023 | -0.416 | -0.275 | -0.32 | -0.022 | -0.001 | -0.026 | -0.093 | -0.072 | -0.042 | -0.062 | -0.34 | -0.483 | -0.033 | -0.726 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 3.232 | 0.199 | 0 | 0.102 | 0.835 | 0 | 0 | 0 | 0 | -0.704 | 0.406 | -0.105 | 6.25 | -0.466 | 0.031 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.443 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | 0 | 4.943 | 0.466 | 0 | 0 | 0 | -0 | -0.05 | -1.983 | 0 | 0 | -2.061 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 0 | 0.035 | 0 | 0 | 0 | 2.748 | 0 | 0 | 4.943 | 0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.197 | 0.002 | 0 | 0 | 0 | 3.232 | -0 | -0.014 | -0.102 | -0.268 | -0.433 | 0 | 0 | 0.005 | -2.748 | -1.419 | -0.895 | -11.193 | 0.1 | 0.081 | -0.096 | 0 | -0.015 | -0.07 | -0.048 | 2.074 | -0.199 | -0.003 |
Kasstroom uit Investeringsactiviteiten
| -0.302 | -0.639 | -2.442 | -1.15 | -0.493 | 2.484 | 0.154 | -0.213 | -0.03 | 0.304 | -0.099 | -0.011 | -0.106 | -0.017 | -1.33 | -1.289 | -1.32 | 4.921 | 0.565 | 0.086 | -0.192 | -0.072 | -0.057 | -0.182 | -2.371 | 1.591 | -0.232 | -2.789 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||
Schuldaflossingen
| -0.61 | -0.779 | -0.747 | -0.2 | 0 | -2.15 | -3.17 | -1.492 | -0.988 | -0.6 | -0.107 | 0 | 0 | 0 | 0 | -1.419 | 0 | 0 | 0 | -0.088 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 |
Uitgifte van Gewone Aandelen
| 0 | 3.717 | 0 | 15.132 | 1.631 | 3.728 | 2.85 | 2.028 | 1.975 | 4.146 | 4.484 | 1.299 | 1.554 | 6.64 | 2.613 | 2.645 | 0.02 | 2.157 | 1.662 | 1.332 | 1.04 | 0.95 | 2.622 | 0.937 | 4.346 | 0.06 | 1.74 | 5.141 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.071 | -0.375 | -0.242 | -0.05 | -0.218 | -0.468 | -0.027 | -0.171 | -0.002 | -0.023 | -0.097 | -0.118 | -0.047 | 0 | -0.041 | -0.015 | -0.122 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.621 | -0.022 | -0.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.109 | -0.779 | -0.747 | -0.542 | -0.483 | 1.577 | 4.756 | 0 | 2.181 | 0.263 | 1.011 | 0 | 0 | 0.08 | 0.601 | 1.419 | 0 | 0 | 0 | 0.277 | 0.047 | 0.142 | 0 | -0.001 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.719 | 2.938 | -0.747 | 14.39 | 1.148 | 1.577 | 4.436 | 3.519 | 2.476 | 3.412 | 4.245 | 1.249 | 1.336 | 6.252 | 3.187 | 2.474 | 0.018 | 2.134 | 1.565 | 1.303 | 0.898 | 1.092 | 2.581 | 0.921 | 4.224 | 0.06 | 1.74 | 5.117 |
Overige Informatie: | ||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.008 | -0.015 | 0.084 | -0.128 | -0 | -0 | 0 | -0.003 | 0.023 | 0.019 | -0.012 | 0.055 | 0.004 | -0.028 | -0.006 | -0.095 | 0 | 0 | -0.001 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2.316 | 4.302 | -7.165 | 8.408 | 0.004 | 0.937 | 0.114 | 0.613 | -0.966 | 2.596 | 1.466 | -0.131 | -2.791 | 2.436 | -2.103 | -1.622 | -1.64 | 5.749 | 0.946 | -0.271 | -0.594 | -0.341 | 1.117 | -0.441 | 0.491 | -0.562 | -0.162 | 1.105 |
Kaspositie aan het Einde van de Periode
| 6.108 | 8.424 | 4.122 | 11.287 | 2.879 | 2.875 | 1.938 | 1.824 | 1.211 | 2.177 | 2.698 | 1.231 | 1.363 | 4.154 | 1.718 | 3.821 | 5.443 | 7.083 | 1.334 | 0.387 | 0.659 | 1.252 | 1.593 | 0.476 | 0.917 | 0.427 | 0.989 | 1.15 |