Select Medical Holdings Corporation
NYSE:SEM
36.51 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,664.058 | 6,333.538 | 6,204.515 | 5,531.713 | 5,453.922 | 5,081.258 | 4,443.603 | 4,286.021 | 3,742.736 | 3,065.017 | 2,975.648 | 2,948.969 | 2,804.507 | 2,390.29 | 2,239.871 | 2,153.362 | 1,991.666 | 1,851.498 | 1,858.442 |
| Kosten van de omzet
| 5,732.017 | 5,600.161 | 5,285.149 | 4,710.372 | 4,641.002 | 4,341.056 | 3,734.176 | 3,664.843 | 3,211.541 | 2,582.34 | 2,495.476 | 2,443.55 | 2,308.57 | 1,982.179 | 1,819.771 | 1,791.841 | 1,660.049 | 1,484.632 | 1,488.682 |
| Brutowinst
| 932.041 | 733.377 | 919.366 | 821.341 | 812.92 | 740.202 | 709.427 | 621.178 | 531.195 | 482.677 | 480.172 | 505.419 | 495.937 | 408.111 | 420.1 | 361.521 | 331.617 | 366.866 | 369.76 |
| Brutowinstmarge
| 0.14 | 0.116 | 0.148 | 0.148 | 0.149 | 0.146 | 0.16 | 0.145 | 0.142 | 0.157 | 0.161 | 0.171 | 0.177 | 0.171 | 0.188 | 0.168 | 0.167 | 0.198 | 0.199 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 170.193 | 153.035 | 146.975 | 138.037 | 128.463 | 121.268 | 114.047 | 106.927 | 92.052 | 85.247 | 76.921 | 66.194 | 62.354 | 62.121 | 72.409 | 0 | 0 | 182.003 | 0 |
| Verkoop- en marketingkosten
| 382.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.872 | 0 | 0 | -119.679 | 0 |
| Verkoop-, algemene en administratieve kosten
| 170.193 | 153.035 | 146.975 | 138.037 | 128.463 | 121.268 | 114.047 | 106.927 | 92.052 | 85.247 | 76.921 | 66.194 | 62.354 | 62.121 | 113.281 | 93.327 | 80.435 | 62.324 | 206.804 |
| Overige kosten
| 206.974 | 177.059 | 58.617 | 115.647 | 212.576 | 201.655 | -0.049 | 42.651 | 104.981 | 68.354 | 64.392 | 63.311 | 122.864 | 109.853 | 70.981 | 71.786 | 57.297 | 46.668 | 43.855 |
| Bedrijfskosten
| 377.167 | 330.094 | 205.592 | 253.684 | 341.039 | 322.923 | 274.058 | 252.238 | 197.033 | 153.601 | 141.313 | 129.505 | 185.218 | 171.974 | 184.262 | 165.113 | 137.732 | 108.992 | 250.659 |
| Bedrijfsresultaat
| 554.874 | 403.283 | 713.774 | 567.657 | 471.881 | 417.279 | 355.878 | 299.847 | 274.79 | 284.476 | 301.436 | 336.859 | 310.719 | 236.137 | 235.838 | 196.408 | 193.885 | 257.874 | 119.101 |
| Bedrijfsresultaat ratio
| 0.083 | 0.064 | 0.115 | 0.103 | 0.087 | 0.082 | 0.08 | 0.07 | 0.073 | 0.093 | 0.101 | 0.114 | 0.111 | 0.099 | 0.105 | 0.091 | 0.097 | 0.139 | 0.064 |
| Totaal overige inkomsten en kosten netto
| 26.121 | -142.704 | -84.052 | -111.184 | -207.132 | -181.727 | -78.205 | -18.125 | -12.914 | -39.833 | -53.694 | -37.414 | -28.095 | -0.44 | 13.575 | 0.912 | -0.167 | -131.952 | -53.402 |
| Inkomen voor belasting
| 382.356 | 260.579 | 629.722 | 456.473 | 264.749 | 235.552 | 202.461 | 180.734 | 208.432 | 203.797 | 197.801 | 243.55 | 183.73 | 123.992 | 116.404 | 51.897 | 54.129 | 125.922 | -41.976 |
| Inkomen voor belasting ratio
| 0.057 | 0.041 | 0.101 | 0.083 | 0.049 | 0.046 | 0.046 | 0.042 | 0.056 | 0.066 | 0.066 | 0.083 | 0.066 | 0.052 | 0.052 | 0.024 | 0.027 | 0.068 | -0.023 |
| Belastingkosten
| 82.625 | 62.553 | 129.773 | 111.867 | 63.718 | 58.61 | -18.184 | 55.464 | 72.436 | 75.622 | 74.792 | 89.657 | 70.968 | 41.628 | 37.516 | 26.063 | 18.699 | 43.521 | -10.458 |
| Nettowinst
| 243.491 | 158.994 | 402.225 | 258.995 | 201.031 | 137.84 | 177.184 | 115.411 | 130.736 | 120.627 | 114.39 | 148.23 | 107.846 | 77.644 | 75.282 | 22.441 | 35.43 | 94.879 | -27.924 |
| Nettowinstmarge
| 0.037 | 0.025 | 0.065 | 0.047 | 0.037 | 0.027 | 0.04 | 0.027 | 0.035 | 0.039 | 0.038 | 0.05 | 0.038 | 0.032 | 0.034 | 0.01 | 0.018 | 0.051 | -0.015 |
| WPA (Winst Per Aandeel)
| 1.91 | 1.23 | 2.99 | 1.93 | 1.54 | 1.06 | 1.33 | 0.88 | 1 | 0.91 | 0.82 | 1.05 | 0.71 | 0.49 | 0.61 | -0.04 | 0.05 | 1.19 | -0.46 |
| Verwaterde WPA
| 1.91 | 1.23 | 2.99 | 1.93 | 1.54 | 1.06 | 0.87 | 0.87 | 0.99 | 0.91 | 0.82 | 1.05 | 0.71 | 0.48 | 0.61 | -0.04 | 0.05 | 1.18 | -0.46 |
| EBITDA
| 804.429 | 635.515 | 966.197 | 802.756 | 709.446 | 649.855 | 616.385 | 576.845 | 485.601 | 404.474 | 405.727 | 446.93 | 385.481 | 305.035 | 307.96 | 268.665 | 253.073 | 305.773 | 164.403 |
| EBITDA ratio
| 0.121 | 0.1 | 0.156 | 0.145 | 0.13 | 0.128 | 0.139 | 0.135 | 0.13 | 0.132 | 0.136 | 0.152 | 0.137 | 0.128 | 0.137 | 0.125 | 0.127 | 0.165 | 0.088 |