Select Medical Holdings Corporation
NYSE:SEM
36.51 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,761.22 | 1,759.663 | 1,788.809 | 1,658.856 | 1,665.694 | 1,674.528 | 1,664.98 | 1,581.456 | 1,567.794 | 1,584.741 | 1,599.547 | 1,559.811 | 1,534.221 | 1,564.02 | 1,546.463 | 1,460.494 | 1,423.869 | 1,232.718 | 1,414.632 | 1,374.584 | 1,393.343 | 1,361.364 | 1,324.631 | 1,264.683 | 1,267.401 | 1,296.21 | 1,252.964 | 1,114.401 | 1,097.166 | 1,120.675 | 1,111.361 | 1,046.265 | 1,053.795 | 1,097.631 | 1,088.33 | 1,039.205 | 1,021.123 | 887.065 | 795.343 | 771.608 | 758.069 | 772.762 | 762.578 | 746.175 | 722.845 | 756.673 | 749.955 | 741.086 | 713.669 | 750.193 | 744.021 | 718.441 | 694.131 | 698.749 | 693.186 | 637.35 | 588.25 | 579.877 | 584.813 | 573.543 | 545.621 | 559.535 | 561.172 | 547.099 | 519.179 | 538.806 | 548.278 | 517.968 | 500.385 | 506.484 | 466.829 | 445.742 | 443.872 | 482.141 | 479.743 |
Kosten van de omzet
| 1,574.042 | 1,551.983 | 1,548.679 | 1,447.086 | 1,442.509 | 1,423.603 | 1,418.819 | 1,408.784 | 1,393.817 | 1,390.55 | 1,407.01 | 1,402.57 | 1,297.682 | 1,291.448 | 1,293.449 | 1,246.594 | 1,180.951 | 1,082.456 | 1,200.371 | 1,175.649 | 1,183.111 | 1,150.15 | 1,132.092 | 1,093.45 | 1,087.062 | 1,094.731 | 1,065.813 | 946.679 | 938.91 | 920.23 | 928.357 | 909.893 | 915.703 | 916.985 | 922.262 | 902.328 | 900.949 | 743.879 | 664.385 | 656.303 | 644.392 | 642.881 | 638.764 | 627.561 | 617.281 | 625.73 | 624.904 | 620.278 | 598.984 | 612.669 | 611.619 | 599.659 | 581.829 | 569.666 | 557.416 | 541.019 | 498.739 | 470.044 | 472.377 | 466.664 | 448.702 | 453.011 | 451.394 | 448.819 | 441.395 | 449.356 | 452.271 | 441.639 | 429.831 | 410.952 | 377.627 | 364.865 | 362.07 | 372.5 | 385.197 |
Brutowinst
| 187.178 | 207.68 | 240.13 | 211.77 | 223.185 | 250.925 | 246.161 | 172.672 | 173.977 | 194.191 | 192.537 | 157.241 | 236.539 | 272.572 | 253.014 | 213.9 | 242.918 | 150.262 | 214.261 | 198.935 | 210.232 | 211.214 | 192.539 | 171.233 | 180.339 | 201.479 | 187.151 | 167.722 | 158.256 | 200.445 | 183.004 | 136.372 | 138.092 | 180.646 | 166.068 | 136.877 | 120.174 | 143.186 | 130.958 | 115.305 | 113.677 | 129.881 | 123.814 | 118.614 | 105.564 | 130.943 | 125.051 | 120.808 | 114.685 | 137.524 | 132.402 | 118.782 | 112.302 | 129.083 | 135.77 | 96.331 | 89.511 | 109.833 | 112.436 | 106.879 | 96.919 | 106.524 | 109.778 | 98.28 | 77.784 | 89.45 | 96.007 | 76.329 | 70.554 | 95.532 | 89.202 | 80.877 | 81.802 | 109.641 | 94.546 |
Brutowinstmarge
| 0.106 | 0.118 | 0.134 | 0.128 | 0.134 | 0.15 | 0.148 | 0.109 | 0.111 | 0.123 | 0.12 | 0.101 | 0.154 | 0.174 | 0.164 | 0.146 | 0.171 | 0.122 | 0.151 | 0.145 | 0.151 | 0.155 | 0.145 | 0.135 | 0.142 | 0.155 | 0.149 | 0.151 | 0.144 | 0.179 | 0.165 | 0.13 | 0.131 | 0.165 | 0.153 | 0.132 | 0.118 | 0.161 | 0.165 | 0.149 | 0.15 | 0.168 | 0.162 | 0.159 | 0.146 | 0.173 | 0.167 | 0.163 | 0.161 | 0.183 | 0.178 | 0.165 | 0.162 | 0.185 | 0.196 | 0.151 | 0.152 | 0.189 | 0.192 | 0.186 | 0.178 | 0.19 | 0.196 | 0.18 | 0.15 | 0.166 | 0.175 | 0.147 | 0.141 | 0.189 | 0.191 | 0.181 | 0.184 | 0.227 | 0.197 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 47.347 | 49.878 | 48.447 | 44.09 | 41.316 | 42.508 | 42.279 | 38.763 | 39.491 | 37.268 | 37.513 | 37.95 | 37.885 | 35.737 | 35.403 | 35.229 | 35.516 | 33.461 | 33.831 | 34.062 | 34.385 | 31.339 | 28.677 | 30.317 | 29.975 | 29.194 | 31.782 | 30.632 | 27.065 | 28.275 | 28.075 | 25.701 | 27.088 | 25.87 | 28.268 | 24.135 | 22.201 | 24.041 | 21.675 | 28.028 | 19.719 | 19.377 | 18.123 | 23.856 | 17.74 | 17.927 | 17.398 | 66.194 | 17.13 | 18.554 | 14.224 | 62.354 | 14.975 | 16.115 | 16.566 | 62.121 | 0.003 | 0.002 | 0.002 | 72.409 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.003 | 182.003 | 0.006 | 0.002 | 0 |
Verkoop- en marketingkosten
| 0 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.908 | 0 | 0 | 0 | -47.656 | 0 | 0 | 0 | 0 | 30.542 | 20.645 | 22.074 | -53.084 | 46.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.861 | 21.015 | 17.171 | -171.956 | 15.089 | 19.98 | 0 |
Verkoop-, algemene en administratieve kosten
| 47.347 | 49.701 | 48.447 | 44.09 | 41.316 | 42.508 | 42.279 | 38.763 | 39.491 | 37.268 | 37.513 | 37.95 | 37.885 | 35.737 | 35.403 | 35.229 | 35.516 | 33.461 | 33.831 | 34.062 | 34.385 | 31.339 | 28.677 | 30.317 | 29.975 | 29.194 | 31.782 | 30.632 | 27.065 | 28.275 | 28.075 | 25.701 | 27.088 | 25.87 | 28.268 | 24.135 | 22.201 | 24.041 | 21.675 | 28.028 | 19.719 | 19.377 | 18.123 | 23.856 | 17.74 | 17.927 | 17.398 | 16.286 | 17.13 | 18.554 | 14.224 | 14.698 | 14.975 | 16.115 | 16.566 | -11.147 | 30.545 | 20.647 | 22.076 | 19.325 | 46.338 | 12.885 | 24.421 | 22.184 | 23.778 | 12.654 | 24.266 | 19.382 | 22.863 | 21.017 | 17.173 | 10.047 | 15.095 | 19.982 | 17.2 |
Overige kosten
| 0 | 53.941 | 0 | -52.425 | 0 | 0 | 52.425 | 47.045 | 43.019 | 35.956 | 51.039 | 41.752 | 48.399 | -47.133 | 15.599 | 15.342 | 51.27 | -2.717 | 51.752 | 52.504 | 52.941 | 54.993 | 6.532 | 52.633 | 2.139 | 6.478 | 0.399 | 40.367 | 38.772 | 38.333 | -0.049 | 5.557 | -1.028 | 13.035 | 25.087 | 34.313 | 31.472 | 21.848 | 17.348 | 17.345 | 17.584 | 17.196 | 16.229 | 16.52 | 16.163 | 15.907 | 15.802 | 23.599 | 26.736 | 25.457 | 26.574 | 30.096 | 29.254 | 31.942 | 31.572 | 58.52 | 17.012 | 16.61 | 17.711 | 17.635 | 17.676 | 28.251 | 17.731 | 18.611 | 17.848 | 28.375 | 17.397 | 15.255 | 16.399 | 13.939 | 11.704 | 11.713 | 12.394 | 11.666 | 10.895 |
Bedrijfskosten
| 47.347 | 49.701 | 48.447 | 97.517 | 41.316 | 91.721 | 94.704 | 85.808 | 82.51 | 73.224 | 88.552 | 79.702 | 86.284 | -11.396 | 51.002 | 50.571 | 86.786 | 30.744 | 85.583 | 86.566 | 87.326 | 86.332 | 80.815 | 82.95 | 80.502 | 80.918 | 78.553 | 70.999 | 65.837 | 66.608 | 70.614 | 63.125 | 64.253 | 62.075 | 62.785 | 58.448 | 53.673 | 45.889 | 39.023 | 45.373 | 37.303 | 36.573 | 34.352 | 40.376 | 33.903 | 33.834 | 33.2 | 0.83 | 43.866 | 44.011 | 40.798 | 44.794 | 44.229 | 48.057 | 48.138 | 47.373 | 47.557 | 37.257 | 39.787 | 36.96 | 64.014 | 41.136 | 42.152 | 40.795 | 41.626 | 41.029 | 41.663 | 34.637 | 39.262 | 34.956 | 28.877 | 21.76 | 27.489 | 31.648 | 28.095 |
Bedrijfsresultaat
| 1.302 | 157.979 | 191.683 | 114.253 | 0.485 | 159.204 | 151.457 | 86.864 | 91.467 | 120.967 | 103.985 | 77.539 | 150.255 | 283.968 | 202.012 | 163.329 | 156.132 | 119.518 | 128.678 | 112.369 | 122.906 | 124.882 | 111.724 | 88.283 | 99.837 | 120.561 | 108.598 | 76.352 | 72.098 | 115.663 | 91.765 | 55.745 | 56.162 | 101.054 | 86.886 | 62.3 | 48.214 | 85.011 | 79.265 | 57.822 | 66.017 | 82.193 | 78.444 | 68.244 | 62.399 | 88.263 | 82.53 | 80.923 | 70.819 | 93.513 | 91.604 | 73.988 | 68.073 | 81.026 | 87.632 | 48.958 | 41.954 | 72.576 | 72.649 | 69.919 | 32.905 | 65.388 | 67.626 | 57.485 | 36.158 | 48.421 | 54.344 | 41.692 | 31.292 | 60.576 | 60.325 | 59.117 | 54.313 | 77.993 | 66.451 |
Bedrijfsresultaat ratio
| 0.001 | 0.09 | 0.107 | 0.069 | 0 | 0.095 | 0.091 | 0.055 | 0.058 | 0.076 | 0.065 | 0.05 | 0.098 | 0.182 | 0.131 | 0.112 | 0.11 | 0.097 | 0.091 | 0.082 | 0.088 | 0.092 | 0.084 | 0.07 | 0.079 | 0.093 | 0.087 | 0.069 | 0.066 | 0.103 | 0.083 | 0.053 | 0.053 | 0.092 | 0.08 | 0.06 | 0.047 | 0.096 | 0.1 | 0.075 | 0.087 | 0.106 | 0.103 | 0.091 | 0.086 | 0.117 | 0.11 | 0.109 | 0.099 | 0.125 | 0.123 | 0.103 | 0.098 | 0.116 | 0.126 | 0.077 | 0.071 | 0.125 | 0.124 | 0.122 | 0.06 | 0.117 | 0.121 | 0.105 | 0.07 | 0.09 | 0.099 | 0.08 | 0.063 | 0.12 | 0.129 | 0.133 | 0.122 | 0.162 | 0.139 |
Totaal overige inkomsten en kosten netto
| 106.522 | -30.971 | -38.058 | 10.195 | 76.073 | 10.501 | -40.015 | -40.582 | -37.12 | -34.885 | -30.117 | -19.866 | 11.452 | 11.809 | 9.919 | 9.46 | 13.908 | 8.67 | 9.789 | -13.161 | -11.693 | 7.394 | 10.898 | 3.091 | 7.571 | 11.263 | -5.159 | -14.935 | -15.89 | -12.508 | -34.872 | -6.468 | -24.29 | 0.064 | 12.569 | -12.106 | 17.708 | -8.438 | -10.078 | -9.201 | -8.369 | -9.876 | -12.387 | -8.965 | -9.441 | -25.558 | -9.73 | -37.734 | -4.897 | 2.752 | 2.465 | 1.594 | 1.653 | -31.269 | -0.073 | -0.086 | 0.148 | 0.182 | 0.134 | -3.502 | 1.129 | 3.562 | 11.754 | -35.183 | -36.06 | -36.475 | -36.793 | -36.51 | -37.129 | -35.693 | 1.173 | -33.07 | -33.052 | -32.78 | -33.05 |
Inkomen voor belasting
| 107.824 | 127.008 | 153.625 | 73.648 | 76.558 | 120.708 | 111.442 | 46.282 | 54.347 | 86.082 | 73.868 | 57.673 | 127.882 | 261.889 | 182.278 | 137.277 | 136.014 | 90.822 | 92.36 | 55.249 | 56.877 | 80.812 | 71.811 | 40.872 | 56.739 | 81.665 | 56.276 | 43.281 | 38.841 | 83.674 | 36.665 | 24.36 | 5.067 | 74.303 | 77.004 | 33.235 | 51.157 | 63.571 | 60.469 | 39.317 | 46.252 | 61.769 | 56.459 | 48.523 | 40.968 | 49.647 | 58.663 | 59.589 | 41.347 | 72.467 | 70.147 | 51.496 | 45.711 | 24.572 | 61.951 | 23.533 | 14.239 | 43.479 | 42.741 | 35.739 | 0.585 | 35.32 | 44.76 | 22.302 | 0.098 | 11.946 | 17.551 | 5.182 | -5.837 | 24.883 | 29.901 | 26.047 | 21.261 | 45.213 | 33.401 |
Inkomen voor belasting ratio
| 0.061 | 0.072 | 0.086 | 0.044 | 0.046 | 0.072 | 0.067 | 0.029 | 0.035 | 0.054 | 0.046 | 0.037 | 0.083 | 0.167 | 0.118 | 0.094 | 0.096 | 0.074 | 0.065 | 0.04 | 0.041 | 0.059 | 0.054 | 0.032 | 0.045 | 0.063 | 0.045 | 0.039 | 0.035 | 0.075 | 0.033 | 0.023 | 0.005 | 0.068 | 0.071 | 0.032 | 0.05 | 0.072 | 0.076 | 0.051 | 0.061 | 0.08 | 0.074 | 0.065 | 0.057 | 0.066 | 0.078 | 0.08 | 0.058 | 0.097 | 0.094 | 0.072 | 0.066 | 0.035 | 0.089 | 0.037 | 0.024 | 0.075 | 0.073 | 0.062 | 0.001 | 0.063 | 0.08 | 0.041 | 0 | 0.022 | 0.032 | 0.01 | -0.012 | 0.049 | 0.064 | 0.058 | 0.048 | 0.094 | 0.07 |
Belastingkosten
| 26.809 | 32.242 | 36.458 | 11.85 | 15.742 | 28.848 | 26.185 | 8.57 | 16.221 | 19.82 | 17.942 | -8.637 | 27.665 | 65.681 | 45.064 | 35.062 | 31.557 | 23.336 | 21.912 | 11.578 | 12.847 | 20.826 | 18.467 | 11.15 | 14.06 | 21.106 | 12.294 | -77.777 | 14.017 | 32.374 | 13.202 | 3.879 | 1.075 | 33.45 | 17.06 | 7.388 | 18.347 | 23.517 | 23.184 | 11.799 | 17.956 | 23.775 | 22.092 | 17.401 | 15.761 | 19.769 | 21.861 | 18.242 | 16.189 | 27.651 | 27.575 | 14.159 | 19.33 | 10.915 | 26.564 | 1.639 | 5.574 | 17.306 | 17.109 | 4.44 | -0.804 | 15.137 | 18.743 | 12.201 | -0.111 | 5.431 | 8.542 | -1.568 | -2.731 | 10.568 | 12.43 | 1.632 | 8.717 | 17.942 | 15.23 |
Nettowinst
| 55.628 | 77.563 | 96.897 | 46.269 | 48.18 | 78.237 | 70.805 | 37.712 | 38.126 | 53.287 | 47.474 | 48.203 | 74.378 | 159.334 | 106.848 | 74.632 | 74.28 | 49.872 | 51.307 | 30.961 | 29.68 | 43.332 | 39.491 | 24.673 | 31.819 | 44.994 | 32.628 | 97.503 | 17.854 | 40.714 | 15.363 | 19.503 | 6.262 | 32.963 | 53.251 | 28.422 | 28.483 | 35.929 | 34.09 | 24.894 | 25.722 | 34.422 | 32.274 | 28.272 | 22.775 | 27.187 | 33.71 | 39.406 | 23.703 | 42.465 | 40.909 | 36.859 | 25.596 | 11.719 | 33.672 | 20.947 | 8.009 | 24.462 | 24.226 | 29.911 | 0.583 | 19.792 | 24.996 | 8.811 | -0.823 | 5.753 | 8.7 | 6.75 | -3.106 | 14.315 | 17.471 | 26.875 | 12.544 | 27.271 | 28.189 |
Nettowinstmarge
| 0.032 | 0.044 | 0.054 | 0.028 | 0.029 | 0.047 | 0.043 | 0.024 | 0.024 | 0.034 | 0.03 | 0.031 | 0.048 | 0.102 | 0.069 | 0.051 | 0.052 | 0.04 | 0.036 | 0.023 | 0.021 | 0.032 | 0.03 | 0.02 | 0.025 | 0.035 | 0.026 | 0.087 | 0.016 | 0.036 | 0.014 | 0.019 | 0.006 | 0.03 | 0.049 | 0.027 | 0.028 | 0.041 | 0.043 | 0.032 | 0.034 | 0.045 | 0.042 | 0.038 | 0.032 | 0.036 | 0.045 | 0.053 | 0.033 | 0.057 | 0.055 | 0.051 | 0.037 | 0.017 | 0.049 | 0.033 | 0.014 | 0.042 | 0.041 | 0.052 | 0.001 | 0.035 | 0.045 | 0.016 | -0.002 | 0.011 | 0.016 | 0.013 | -0.006 | 0.028 | 0.037 | 0.06 | 0.028 | 0.057 | 0.059 |
WPA (Winst Per Aandeel)
| 0.45 | 0.6 | 0.75 | 0.36 | 0.38 | 0.61 | 0.56 | 0.3 | 0.31 | 0.43 | 0.37 | 0.51 | 0.57 | 1.22 | 0.82 | 0.59 | 0.57 | 0.39 | 0.4 | 0.23 | 0.23 | 0.33 | 0.3 | 0.18 | 0.24 | 0.35 | 0.25 | 0.78 | 0.14 | 0.32 | 0.12 | 0.15 | 0.05 | 0.26 | 0.42 | 0.22 | 0.22 | 0.28 | 0.27 | 0.2 | 0.2 | 0.27 | 0.24 | 0.21 | 0.17 | 0.2 | 0.25 | 0.29 | 0.17 | 0.31 | 0.29 | 0.26 | 0.17 | 0.08 | 0.22 | 0.14 | 0.05 | 0.15 | 0.15 | 0.19 | 0.009 | 0.33 | 0.41 | 0.15 | -0.014 | 0.095 | 0.14 | 0.11 | -0.051 | 0.24 | 0.29 | 0.44 | 0.21 | 0.45 | 0.46 |
Verwaterde WPA
| 0.45 | 0.6 | 0.75 | 0.36 | 0.38 | 0.61 | 0.56 | 0.3 | 0.31 | 0.43 | 0.37 | 0.51 | 0.57 | 1.22 | 0.82 | 0.59 | 0.57 | 0.39 | 0.4 | 0.23 | 0.23 | 0.33 | 0.3 | 0.18 | 0.24 | 0.35 | 0.25 | 0.78 | 0.14 | 0.32 | 0.12 | 0.15 | 0.05 | 0.26 | 0.42 | 0.22 | 0.22 | 0.28 | 0.27 | 0.2 | 0.2 | 0.27 | 0.24 | 0.21 | 0.17 | 0.2 | 0.24 | 0.29 | 0.17 | 0.31 | 0.29 | 0.26 | 0.17 | 0.08 | 0.22 | 0.14 | 0.05 | 0.15 | 0.15 | 0.19 | 0.009 | 0.32 | 0.41 | 0.15 | -0.014 | 0.094 | 0.14 | 0.11 | -0.051 | 0.23 | 0.29 | 0.44 | 0.21 | 0.45 | 0.46 |
EBITDA
| 1,550.897 | 211.918 | 245.752 | 178.432 | 1,456.16 | 219.644 | 212.438 | 145.869 | 151.01 | 178.215 | 160.421 | 141.331 | 211.835 | 346.731 | 266.3 | 224.618 | 215.007 | 180.113 | 183.018 | 171.152 | 182.797 | 187.269 | 174.76 | 147.907 | 157.935 | 183.548 | 160.465 | 142.526 | 135.622 | 177.836 | 160.401 | 121.705 | 115.406 | 172.529 | 167.662 | 116.765 | 133.968 | 122.993 | 111.875 | 90.186 | 95.946 | 111.743 | 106.599 | 95.787 | 87.645 | 113.584 | 108.711 | 137.446 | 87.523 | 111.693 | 110.268 | 94.369 | 87.39 | 98.885 | 104.837 | 66.077 | 58.78 | 89.186 | 90.36 | 87.564 | 51.822 | 83.355 | 85.809 | 76.292 | 55.2 | 66.407 | 72.222 | 57.31 | 46.574 | 74.899 | 72.95 | 71.374 | 66.954 | 89.811 | 77.634 |
EBITDA ratio
| 0.881 | 0.12 | 0.137 | 0.108 | 0.874 | 0.131 | 0.128 | 0.092 | 0.096 | 0.112 | 0.1 | 0.091 | 0.138 | 0.222 | 0.172 | 0.154 | 0.151 | 0.146 | 0.129 | 0.125 | 0.131 | 0.138 | 0.132 | 0.117 | 0.125 | 0.142 | 0.128 | 0.128 | 0.124 | 0.159 | 0.144 | 0.116 | 0.11 | 0.157 | 0.154 | 0.112 | 0.131 | 0.139 | 0.141 | 0.117 | 0.127 | 0.145 | 0.14 | 0.128 | 0.121 | 0.15 | 0.145 | 0.185 | 0.123 | 0.149 | 0.148 | 0.131 | 0.126 | 0.142 | 0.151 | 0.104 | 0.1 | 0.154 | 0.155 | 0.153 | 0.095 | 0.149 | 0.153 | 0.139 | 0.106 | 0.123 | 0.132 | 0.111 | 0.093 | 0.148 | 0.156 | 0.16 | 0.151 | 0.186 | 0.162 |