Sealed Air Corporation
NYSE:SEE
35.6 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 346.1 | 456.1 | 561 | 548.7 | 262.4 | 271.7 | 594 | 363.7 | 358.4 | 322.6 | 992.4 | 679.6 | 722.8 | 675.6 | 694.5 | 128.9 | 430.3 | 373.1 | 455.8 | 358 | 365 | 126.751 | 13.805 | 11.229 | 13.7 | 45 | 35.5 | 68.3 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 13.2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.9 | 44.1 | 54.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 346.1 | 456.1 | 561 | 548.7 | 262.4 | 271.7 | 594 | 363.7 | 359.4 | 322.6 | 992.4 | 679.6 | 722.8 | 675.6 | 694.5 | 128.9 | 430.3 | 407 | 499.9 | 412.1 | 365 | 126.751 | 13.805 | 11.229 | 13.7 | 45 | 35.5 | 68.3 |
| Nettovorderingen
| 582.1 | 736.9 | 732.8 | 681.7 | 669.6 | 613.1 | 727.7 | 1,053.2 | 905.9 | 1,406.3 | 1,274.3 | 1,326 | 1,385.8 | 697.1 | 666.7 | 682.8 | 789.8 | 721.3 | 674 | 662.5 | 615.2 | 546.761 | 418.161 | 505.935 | 470 | 453.1 | 140.4 | 831.4 |
| Voorraad
| 774.3 | 866.3 | 725.7 | 596.7 | 570.3 | 544.9 | 506.8 | 659.9 | 660.8 | 707.6 | 688.4 | 736.4 | 798.1 | 495.8 | 469.4 | 564.3 | 581.7 | 509.4 | 409.1 | 417.9 | 371.2 | 329.449 | 288.57 | 309.116 | 245.9 | 275.3 | 58.9 | 376.1 |
| Overige vlottende activa
| 260.8 | 57.5 | 50.1 | 54.4 | 61.7 | 125.1 | 37.9 | 135.2 | 279.2 | 227.8 | 464.9 | 622.7 | 308.8 | 169.8 | 240.6 | 296.7 | 134.3 | 119 | 112.4 | 118.7 | 76.4 | 53.297 | 55.816 | 50.8 | 73.6 | 71.2 | 16 | 315.2 |
| Totaal vlottende activa
| 1,963.3 | 2,116.8 | 2,069.6 | 1,881.5 | 1,564 | 1,554.8 | 1,866.4 | 2,215.3 | 2,215.6 | 2,691.6 | 3,420 | 3,364.7 | 3,215.5 | 2,038.3 | 2,071.2 | 1,672.7 | 1,936.1 | 1,756.7 | 1,695.4 | 1,611.2 | 1,427.8 | 1,056.258 | 776.352 | 877.08 | 803.2 | 844.6 | 250.8 | 1,774.9 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,524 | 1,346.1 | 1,295.8 | 1,265.8 | 1,236.3 | 1,036.2 | 998.4 | 1,060.3 | 930.7 | 993.2 | 1,134.5 | 1,212.8 | 1,322.1 | 948.3 | 1,010.7 | 1,051.4 | 1,080.1 | 970.1 | 911.2 | 1,008.6 | 1,042.4 | 1,013.017 | 1,050.438 | 1,032.141 | 1,023.4 | 1,116.6 | 171.1 | 1,871.3 |
| Goodwill
| 2,892.5 | 2,174.5 | 2,189.4 | 2,222.6 | 2,216.9 | 1,947.6 | 1,939.8 | 2,855.6 | 2,909.5 | 3,005.5 | 3,114.6 | 3,137.1 | 4,222.7 | 1,945.9 | 1,948.7 | 1,938.1 | 1,969.7 | 1,957.1 | 1,908.8 | 1,953.4 | 1,939.5 | 1,926.244 | 0 | 0 | 0 | 0 | 0 | 40.6 |
| Immateriële activa
| 439 | 138.4 | 152.6 | 171 | 177.8 | 101.7 | 83.6 | 710.1 | 784.3 | 872.2 | 1,016.9 | 1,729.9 | 2,119.3 | 0 | 0 | 0 | 0 | 0 | 1,908.8 | 1,953.4 | 1,939.5 | 1,926.244 | 1,913 | 1,959.909 | 1,860 | 1,907.7 | 52.6 | 0 |
| Goodwill en immateriële activa
| 3,331.5 | 2,312.9 | 2,342 | 2,393.6 | 2,394.7 | 2,049.3 | 2,023.4 | 3,565.7 | 3,693.8 | 3,877.7 | 4,131.5 | 4,867 | 6,342 | 1,945.9 | 1,948.7 | 1,938.1 | 1,969.7 | 1,957.1 | 1,908.8 | 1,953.4 | 1,939.5 | 1,926.244 | 1,913 | 1,959.909 | 1,860 | 1,907.7 | 52.6 | 40.6 |
| Langetermijnbeleggingen
| 13.8 | 13.3 | 45.8 | 25.4 | 7.5 | 0 | 0 | -210.5 | -204.7 | -105.9 | -63.1 | -255.8 | -129.3 | -179.6 | -146 | 10.7 | 40.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 130.8 | 141.5 | 138.4 | 187.1 | 238.6 | 170.5 | 176.2 | 210.5 | 204.7 | 105.9 | 63.1 | 255.8 | 129.3 | 179.6 | 146 | 84.1 | 163.2 | 175.4 | 130.4 | 66.3 | 85 | 84.243 | 5.686 | 0 | 0 | 0 | 0 | 309.2 |
| Overige niet-vlottende activa
| 237.2 | 284.1 | 337.7 | 330.4 | 324.1 | 239.4 | 215.9 | 547.8 | 585.9 | 479.2 | 440.1 | 570.9 | 538.4 | 468.5 | 385.3 | 229 | 248.4 | 161.6 | 218.4 | 215.5 | 209.4 | 181.004 | 162.433 | 178.968 | 168.6 | 171 | 23.9 | 949.8 |
| Totaal niet-vlottende activa
| 5,237.3 | 4,097.9 | 4,159.7 | 4,202.3 | 4,201.2 | 3,495.4 | 3,413.9 | 5,173.8 | 5,210.4 | 5,350.1 | 5,706.1 | 6,650.7 | 8,202.5 | 3,362.7 | 3,344.7 | 3,313.3 | 3,502.2 | 3,264.2 | 3,168.8 | 3,243.8 | 3,276.3 | 3,204.508 | 3,131.557 | 3,171.018 | 3,052 | 3,195.3 | 247.6 | 3,170.9 |
| Totaal activa
| 7,200.6 | 6,214.7 | 6,229.3 | 6,083.8 | 5,765.2 | 5,050.2 | 5,280.3 | 7,389.1 | 7,426 | 8,041.7 | 9,126.1 | 10,015.4 | 11,418 | 5,401 | 5,415.9 | 4,986 | 5,438.3 | 5,020.9 | 4,864.2 | 4,855 | 4,704.1 | 4,260.766 | 3,907.909 | 4,048.098 | 3,855.2 | 4,039.9 | 498.4 | 4,945.8 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
| Crediteuren
| 764.6 | 865.6 | 959.9 | 754.2 | 738.5 | 765 | 723.8 | 885.7 | 675.3 | 638.7 | 524.5 | 483.8 | 619 | 232 | 214.2 | 277.2 | 316.3 | 283.9 | 250.3 | 248.5 | 191.7 | 167.039 | 135.533 | 154.881 | 175.2 | 176.6 | 48.8 | 274.7 |
| Kortlopende schulden
| 205.6 | 464.6 | 509.7 | 53.8 | 141.8 | 237.7 | 27.5 | 420.7 | 288.5 | 131.5 | 304.6 | 41 | 36.4 | 30 | 34.7 | 189.1 | 340.2 | 25.7 | 21.8 | 23.6 | 20.6 | 55.404 | 137.491 | 291.846 | 159.6 | 85.2 | 26.6 | 315.2 |
| Belastingschulden
| 28.7 | 19.9 | 22.7 | 19.9 | 12.3 | 23.5 | 47.3 | 57.6 | 49.7 | 38.1 | 35.6 | 23.8 | 65.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.3 |
| Uitgestelde opbrengsten
| 28.7 | 0 | 32.9 | 32.1 | 41.8 | 57 | 62.7 | 0 | 0 | 0 | 925.1 | 876.9 | 831.2 | 787.9 | 746.8 | 768.5 | 564.6 | 497.8 | 0 | 5.7 | 5.8 | 4.239 | 5.097 | 0 | 0 | 0 | 0 | 123.3 |
| Overige kortlopende verplichtingen
| 510.1 | 751.6 | 504.8 | 527.3 | 514.8 | 428.9 | 564.2 | 812.5 | 843.3 | 960.7 | 974.3 | 937.6 | 881.5 | 398.5 | 439 | 387.4 | 520.5 | 598.7 | 1,261.4 | 1,026 | 972.3 | 926.072 | 348.859 | 227.841 | 247.3 | 273.2 | 88.2 | 773.9 |
| Totaal kortlopende verplichtingen
| 1,509 | 2,081.8 | 2,007.3 | 1,367.4 | 1,436.9 | 1,488.6 | 1,378.2 | 2,118.9 | 1,807.1 | 1,730.9 | 2,728.5 | 2,339.3 | 2,368.1 | 1,448.4 | 1,434.7 | 1,622.2 | 1,741.6 | 1,406.1 | 1,533.5 | 1,303.8 | 1,190.4 | 1,152.754 | 626.98 | 674.568 | 582.1 | 535 | 163.6 | 1,487.1 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||
| Langetermijnschulden
| 4,501.1 | 3,287.5 | 3,264.1 | 3,784.6 | 3,764.3 | 3,236.5 | 3,230.5 | 3,938.3 | 4,302.7 | 4,282.5 | 4,094.9 | 4,540.8 | 5,010.9 | 1,399.2 | 1,626.3 | 1,289.9 | 1,531.6 | 1,826.6 | 1,813 | 2,088 | 2,259.8 | 868.03 | 788.111 | 944.453 | 665.1 | 996.5 | 48.5 | 1,073 |
| Uitgestelde opbrengsten niet-vlottend
| 79.5 | 0 | 0.9 | 0 | 0 | 0 | 0 | -51 | -75 | -161.5 | -278.6 | -472.5 | -532 | -8 | -6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 1,327.005 | 1,366.154 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 35.8 | 33.4 | 46.7 | 31 | 30.7 | 20.4 | 28.5 | 51 | 75 | 161.5 | 278.6 | 472.5 | 532 | 8 | 6.4 | 5.8 | 9.9 | 7.6 | 23.9 | 26.9 | 34.9 | 31.037 | 210.83 | 210.581 | 214.9 | 200.7 | 16.6 | 43.5 |
| Overige niet-vlottende verplichtingen
| 525.7 | 467.9 | 661.6 | 728.3 | 729.5 | 653.3 | 490.8 | 722.2 | 789.1 | 865.5 | 912.5 | 1,359 | 1,067.3 | 176.4 | 142.7 | 143.5 | 135.6 | 125.8 | 101.7 | 102.8 | 95.4 | 68.98 | 65.682 | 72.994 | 80.4 | 79.7 | 12.4 | 1,709.8 |
| Totaal niet-vlottende verplichtingen
| 5,142.1 | 3,788.8 | 3,973.3 | 4,543.9 | 4,524.5 | 3,910.2 | 3,749.8 | 4,660.5 | 5,091.8 | 5,148 | 5,007.4 | 5,899.8 | 6,078.2 | 1,575.6 | 1,769 | 1,439.2 | 1,677.1 | 1,960 | 1,938.6 | 2,217.7 | 2,390.1 | 2,295.052 | 2,430.777 | 1,228.028 | 960.4 | 1,276.9 | 77.5 | 2,826.3 |
| Totaal passiva
| 6,651.1 | 5,870.6 | 5,980.6 | 5,911.3 | 5,961.4 | 5,398.8 | 5,128 | 6,779.4 | 6,898.9 | 6,878.9 | 7,735.9 | 8,239.1 | 8,446.3 | 3,024 | 3,203.7 | 3,061.4 | 3,418.7 | 3,366.1 | 3,472.1 | 3,521.5 | 3,580.5 | 3,447.806 | 3,057.757 | 1,902.596 | 1,542.5 | 1,811.9 | 241.1 | 4,313.4 |
| Eigen vermogen: | ||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 332 | 19.3 | 0 | 11.9 | 0 | 0 | 0 | 0 | 0 | 4,704.1 | 1,327.005 | 0 | 1,392.373 | 1,761.7 | 1,791 | 0 | 0 |
| Gewone aandelen
| 15.4 | 23.3 | 23.2 | 23.2 | 23.2 | 23.2 | 23 | 22.8 | 22.6 | 22.5 | 22.4 | 22.4 | 22.1 | 18.8 | 18.7 | 16.8 | 16.8 | 8.6 | 9.5 | 8.6 | 8.6 | 8.476 | 8.449 | 8.435 | 8.4 | 0 | 0 | 0.8 |
| Ingehouden winsten
| 496.5 | 3,163.4 | 2,790.7 | 2,400.7 | 1,998.5 | 1,835 | 1,735.2 | 1,040 | 675.2 | 448.5 | 276.4 | 254.8 | 1,766.5 | 1,706.1 | 1,531.1 | 1,364.3 | 1,260.8 | 972.4 | 715.1 | 459.3 | 243.7 | 31.885 | 394.799 | 293.126 | 132.1 | -8 | 95.9 | 172.6 |
| Overige gereserveerde algehele resultaten
| -955.5 | -978.8 | -933.9 | -963.5 | -909 | -919.9 | -844.9 | -949.1 | -820 | -613.8 | -277.4 | -164.9 | -145.1 | -110.3 | -112.7 | -175.8 | -57.2 | -123.9 | -186 | -90.5 | -156 | -233.412 | -221.051 | -206.373 | -198 | -829.5 | -144.1 | -64.6 |
| Overige totale aandeelhoudersvermogen
| 993.1 | -1,863.8 | -1,631.3 | -1,287.9 | -1,308.9 | -1,286.9 | -761 | 496 | 649.3 | 1,305.6 | 1,367.4 | 1,331.5 | 1,314 | 765.3 | 762.5 | 719.3 | 799.2 | 797.7 | 853.5 | 956.1 | -3,676.8 | -320.994 | 667.955 | 657.941 | 608.5 | 1,274.5 | 305.5 | 523.6 |
| Totaal eigen vermogen van aandeelhouders
| 549.5 | 344.1 | 248.7 | 172.5 | -196.2 | -348.6 | 152.3 | 609.7 | 527.1 | 1,162.8 | 1,388.8 | 1,775.8 | 2,976.8 | 2,379.9 | 2,211.5 | 1,924.6 | 2,019.6 | 1,654.8 | 1,392.1 | 1,333.5 | 1,123.6 | 812.96 | 850.152 | 2,145.502 | 2,312.7 | 2,228 | 257.3 | 632.4 |
| Totaal eigen vermogen
| 549.5 | 344.1 | 248.7 | 172.5 | -196.2 | -348.6 | 152.3 | 609.7 | 527.1 | 1,162.8 | 1,390.2 | 1,776.3 | 2,971.7 | 2,377 | 2,212.2 | 1,924.6 | 2,019.6 | 1,654.8 | 1,392.1 | 1,333.5 | 1,123.6 | 812.96 | 850.152 | 2,145.502 | 2,312.7 | 2,228 | 257.3 | 632.4 |
| Totaal passiva en aandeelhoudersvermogen
| 7,200.6 | 6,214.7 | 6,229.3 | 6,083.8 | 5,765.2 | 5,050.2 | 5,280.3 | 7,389.1 | 7,426 | 8,041.7 | 9,126.1 | 10,015.4 | 11,418 | 5,401 | 5,415.9 | 4,986 | 5,438.3 | 5,020.9 | 4,864.2 | 4,855 | 4,704.1 | 4,260.766 | 3,907.909 | 4,048.098 | 3,855.2 | 4,039.9 | 498.4 | 4,945.8 |