Sealed Air Corporation
NYSE:SEE
36.27 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 388.6 | 352.8 | 346.1 | 281.3 | 285.1 | 303.1 | 456.1 | 248.8 | 281.2 | 278.2 | 561 | 393.7 | 273.1 | 370 | 548.7 | 316.8 | 289.7 | 274.6 | 262.4 | 200 | 222.2 | 236 | 271.7 | 191.3 | 180.1 | 326.9 | 594 | 1,304.7 | 243 | 258.4 | 363.7 | 332.8 | 297.5 | 315.7 | 358.4 | 334.3 | 569.2 | 536.3 | 322.6 | 420.7 | 356.5 | 413.1 | 992.4 | 776.7 | 640.1 | 625.8 | 679.6 | 540.8 | 503.9 | 538.5 | 722.8 | 800.3 | 705 | 696 | 675.6 | 761.8 | 663 | 627.5 | 694.5 | 487.1 | 789.2 | 426.2 | 128.9 | 274.4 | 267 | 430.9 | 430.3 | 374.5 | 379.2 | 415.9 | 373.1 | 227.2 | 531 | 438.2 | 455.8 | 417 | 455.1 | 377.7 | 358 | 517.3 | 475.8 | 412.8 | 365 | 511.2 | 450.3 | 150.5 | 126.751 | 77.234 | 15.2 | 28.983 | 13.805 | 51.534 | 64.675 | 102.358 | 11.229 | 6.251 | 18.766 | 17.721 | 13.7 | 74.4 | 60 | 85.3 | 45 | 39.9 | 34.1 | 59.5 | 35.5 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.7 | 39.7 | 39.9 | 33.9 | 84.7 | 47.8 | 42.5 | 44.1 | 37 | 0 | 37 | 54.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 388.6 | 352.8 | 346.1 | 281.3 | 285.1 | 303.1 | 456.1 | 248.8 | 281.2 | 278.2 | 561 | 393.7 | 273.1 | 370 | 548.7 | 316.8 | 289.7 | 274.6 | 262.4 | 200 | 222.2 | 236 | 271.7 | 191.3 | 180.1 | 326.9 | 594 | 1,304.7 | 243 | 258.4 | 363.7 | 332.8 | 297.5 | 315.7 | 359.4 | 334.3 | 569.2 | 536.3 | 322.6 | 420.7 | 356.5 | 413.1 | 992.4 | 776.7 | 640.1 | 625.8 | 679.6 | 540.8 | 503.9 | 538.5 | 722.8 | 800.3 | 705 | 696 | 675.6 | 761.8 | 663 | 627.5 | 694.5 | 487.1 | 789.2 | 426.2 | 128.9 | 274.4 | 267 | 430.9 | 430.3 | 419.2 | 418.9 | 455.8 | 407 | 311.9 | 578.8 | 480.7 | 499.9 | 454 | 455.1 | 414.7 | 412.1 | 517.3 | 475.8 | 412.8 | 365 | 511.2 | 450.3 | 150.5 | 126.751 | 77.234 | 15.2 | 28.983 | 13.805 | 51.534 | 64.675 | 102.358 | 11.229 | 6.251 | 18.766 | 17.721 | 13.7 | 74.4 | 60 | 85.3 | 45 | 39.9 | 34.1 | 59.5 | 35.5 | 0 |
Nettovorderingen
| 658.9 | 651 | 582.1 | 612.6 | 598.4 | 608.5 | 736.9 | 753.9 | 732.8 | 775.4 | 732.8 | 766.7 | 744.5 | 690.2 | 681.7 | 663.8 | 600.4 | 581.7 | 669.6 | 571.7 | 630.3 | 593.4 | 613.1 | 630.2 | 615.4 | 577.8 | 727.7 | 638.9 | 403.5 | 534.5 | 1,053.2 | 948.6 | 1,017.5 | 954.7 | 905.9 | 1,081.6 | 1,224.3 | 1,164.2 | 1,406.3 | 1,405.3 | 1,332.1 | 1,066.2 | 1,274.3 | 1,349.7 | 1,373.4 | 1,325.3 | 1,326 | 1,354.5 | 1,359.9 | 1,330.6 | 1,385.8 | 717.1 | 731.5 | 696.1 | 697.1 | 691.9 | 642.8 | 641.5 | 666.7 | 690.5 | 677.8 | 637.9 | 682.8 | 689.3 | 716.7 | 796.2 | 789.8 | 792 | 748.1 | 704.2 | 721.3 | 699.1 | 673.3 | 657.9 | 674 | 669.2 | 642.5 | 634.2 | 662.5 | 613.6 | 589.9 | 578.8 | 615.2 | 588.7 | 570 | 553.6 | 546.761 | 535.581 | 543.296 | 499.706 | 418.161 | 486.04 | 460.61 | 473.692 | 505.935 | 491.335 | 483.415 | 473.055 | 470 | 465.4 | 450.1 | 449.2 | 453.1 | 438.4 | 423.5 | 416.9 | 140.4 | 273 |
Voorraad
| 806.1 | 790.2 | 774.3 | 834.2 | 938.8 | 961.7 | 866.3 | 962.4 | 932.7 | 843.7 | 725.7 | 741 | 730.7 | 652.3 | 596.7 | 630.9 | 638.2 | 568.2 | 570.3 | 618.3 | 596.1 | 597.4 | 544.9 | 605.4 | 580.2 | 563.8 | 506.8 | 547.7 | 532.1 | 507 | 659.9 | 766 | 748 | 736.5 | 660.8 | 765.5 | 765.2 | 744.3 | 707.6 | 765.7 | 783.5 | 774 | 688.4 | 829.9 | 819.4 | 803.9 | 736.4 | 861 | 883.3 | 891 | 798.1 | 575.9 | 601.8 | 559 | 495.8 | 539.1 | 512.4 | 502.1 | 469.4 | 513.2 | 529.3 | 549 | 564.3 | 635.9 | 655.1 | 642.4 | 581.7 | 604.2 | 572.6 | 545.6 | 509.4 | 470.6 | 440.2 | 429.7 | 409.1 | 434.4 | 454 | 453.6 | 417.9 | 406 | 392.8 | 390.3 | 371.2 | 375.5 | 381.6 | 355.6 | 329.449 | 317.168 | 317.147 | 293.301 | 288.57 | 299.308 | 307.433 | 313.506 | 309.116 | 298.629 | 272.291 | 265.675 | 245.9 | 263.4 | 269.1 | 269.5 | 275.3 | 301.3 | 301.5 | 312.6 | 58.9 | 229 |
Overige vlottende activa
| 197.3 | 198.8 | 260.8 | 195 | 200.3 | 193.8 | 57.5 | 66.1 | 64.4 | 49.7 | 50.1 | 69.5 | 58.4 | 47 | 54.4 | 55.9 | 103.8 | 135.7 | 61.7 | 201.4 | 128 | 128.4 | 125.1 | 168.5 | 155.3 | 196.7 | 37.9 | 84.4 | 3,268.3 | 95.8 | 135.2 | 321.7 | 293.6 | 308.7 | 279.2 | 298.7 | 180.5 | 184.5 | 227.8 | 321 | 414 | 417.2 | 464.9 | 478.2 | 499.3 | 521.7 | 622.7 | 725.6 | 292 | 223.7 | 355.9 | 197.3 | 169.5 | 171 | 171.5 | 226.8 | 239.2 | 264.9 | 242.8 | 252.9 | 297.9 | 295.4 | 296.7 | 95.2 | 139.2 | 145.5 | 134.3 | 123.9 | 120.9 | 119.5 | 119 | 119.5 | 121.7 | 115.3 | 112.4 | 114.9 | 117.9 | 117.3 | 118.7 | 74.3 | 73.7 | 73 | 76.4 | 71.9 | 62.3 | 54.9 | 53.297 | 56.308 | 57.749 | 54.911 | 55.816 | 59.947 | 58.116 | 56.235 | 50.8 | 75.499 | 74.358 | 74.534 | 73.6 | 70.3 | 72.2 | 71.6 | 71.2 | 50.3 | 41.9 | 57.4 | 16 | 27 |
Totaal vlottende activa
| 2,050.9 | 1,992.8 | 1,963.3 | 2,122.8 | 2,213.9 | 2,067.1 | 2,116.8 | 2,031.2 | 2,011.1 | 1,947 | 2,069.6 | 1,970.9 | 1,806.7 | 1,759.5 | 1,881.5 | 1,667.4 | 1,632.1 | 1,560.2 | 1,564 | 1,591.4 | 1,576.6 | 1,555.2 | 1,554.8 | 1,595.4 | 1,531 | 1,665.2 | 1,866.4 | 2,575.7 | 4,446.9 | 4,287.5 | 2,215.3 | 2,376.1 | 2,360 | 2,319.1 | 2,215.6 | 2,485.6 | 2,745 | 2,676.6 | 2,691.6 | 2,912.7 | 2,886.1 | 2,670.5 | 3,420 | 3,434.5 | 3,332.2 | 3,276.7 | 3,364.7 | 3,481.9 | 3,039.1 | 2,983.8 | 3,262.6 | 2,290.6 | 2,207.8 | 2,122.1 | 2,040 | 2,219.6 | 2,057.4 | 2,036 | 2,073.4 | 1,943.7 | 2,294.2 | 1,908.5 | 1,672.7 | 1,694.8 | 1,778 | 2,015 | 1,936.1 | 1,939.3 | 1,860.5 | 1,825.1 | 1,756.7 | 1,601.1 | 1,814 | 1,683.6 | 1,695.4 | 1,672.5 | 1,669.5 | 1,619.8 | 1,611.2 | 1,611.2 | 1,532.2 | 1,454.9 | 1,427.8 | 1,547.3 | 1,464.2 | 1,114.6 | 1,056.258 | 986.291 | 933.392 | 876.901 | 776.352 | 896.829 | 890.834 | 945.791 | 877.08 | 871.714 | 848.83 | 830.985 | 803.2 | 873.5 | 851.4 | 875.6 | 844.6 | 829.9 | 801 | 846.4 | 250.8 | 529 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,536.5 | 1,513.7 | 1,524 | 1,472.2 | 1,502.6 | 1,478.9 | 1,346.1 | 1,301.1 | 1,307.1 | 1,317.8 | 1,295.8 | 1,277.2 | 1,273.5 | 1,247.7 | 1,265.8 | 1,213.7 | 1,196.9 | 1,184 | 1,236.3 | 1,196.1 | 1,050.1 | 1,026.1 | 1,036.2 | 1,022 | 983.7 | 1,013.6 | 998.4 | 951 | 926.7 | 910.1 | 1,060.3 | 1,033.5 | 980 | 954.4 | 930.7 | 905.9 | 928.4 | 913.7 | 993.2 | 1,024.3 | 1,099.7 | 1,118.4 | 1,134.5 | 1,145.4 | 1,140.1 | 1,181.4 | 1,212.8 | 1,233.9 | 1,286.8 | 1,329.8 | 1,322.1 | 915.2 | 957 | 958.3 | 948.3 | 965.3 | 943.3 | 979.7 | 1,010.7 | 1,037.9 | 1,037.2 | 1,009.7 | 1,051.4 | 1,105.2 | 1,140.4 | 1,115.3 | 1,080.1 | 1,058.4 | 1,028 | 991.6 | 970.1 | 934.9 | 924.6 | 913.1 | 911.2 | 924.3 | 939.4 | 972.5 | 1,008.6 | 1,003.1 | 1,008.7 | 1,026.7 | 1,042.4 | 1,012.8 | 1,026.9 | 1,007.9 | 1,013.017 | 1,011.941 | 1,042.43 | 1,024.943 | 1,050.438 | 1,039.027 | 1,021.558 | 1,015.314 | 1,032.141 | 1,018.278 | 995.59 | 1,006.448 | 1,023.4 | 1,030.7 | 1,043.4 | 1,070.8 | 1,116.6 | 1,118.5 | 1,180.6 | 1,214.9 | 171.1 | 1,082 |
Goodwill
| 2,884.1 | 2,887.7 | 2,892.5 | 2,913.3 | 2,919.3 | 2,908.9 | 2,174.5 | 2,157.1 | 2,173.9 | 2,192.2 | 2,189.4 | 2,213.3 | 2,220.9 | 2,217.2 | 2,222.6 | 2,207.7 | 2,196.4 | 2,195.8 | 2,216.9 | 2,213.1 | 1,957.2 | 1,950 | 1,947.6 | 1,951.9 | 1,932 | 1,943.3 | 1,939.8 | 1,898.3 | 1,889.1 | 1,884.7 | 2,855.6 | 2,913.5 | 2,906.8 | 2,929.4 | 2,909.5 | 2,917 | 2,959.7 | 2,954.6 | 3,005.5 | 3,057 | 3,123.1 | 3,115.7 | 3,114.6 | 3,157.1 | 3,133.6 | 3,160.1 | 3,137.1 | 3,117.4 | 4,184.2 | 4,273.4 | 4,220.5 | 1,947.6 | 1,954.2 | 1,952.1 | 1,945.9 | 1,947.8 | 1,938.8 | 1,941.4 | 1,948.7 | 1,949.7 | 1,949.2 | 1,932.6 | 1,938.1 | 1,963.1 | 1,975 | 1,975.6 | 1,969.7 | 1,987.3 | 1,970.6 | 1,967.1 | 1,957.1 | 1,959 | 1,946.8 | 1,940.3 | 1,908.8 | 0 | 0 | 0 | 1,953.4 | 0 | 0 | 0 | 1,939.5 | 0 | 0 | 0 | 1,926.244 | 0 | 0 | 1,911.733 | 0 | 1,914.806 | 1,927.239 | 1,942.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
Immateriële activa
| 409.9 | 425.6 | 439 | 445.8 | 463.3 | 472 | 138.4 | 140.6 | 147.1 | 150.9 | 152.6 | 157.4 | 162.1 | 164.2 | 171 | 167.6 | 171.8 | 175.9 | 177.8 | 182.1 | 100.5 | 103.3 | 101.7 | 102.3 | 85.6 | 87.2 | 83.6 | 44.8 | 41 | 39.3 | 710.1 | 741.8 | 764.4 | 783.6 | 784.3 | 812.8 | 832.4 | 837.5 | 872.2 | 909.6 | 961.2 | 990.2 | 1,016.9 | 1,049 | 1,059.8 | 1,092.3 | 1,729.9 | 1,772.4 | 2,019.6 | 2,080.6 | 2,103.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,908.8 | 1,945.3 | 1,947.4 | 1,949.1 | 1,953.4 | 1,944.4 | 1,942 | 1,942.2 | 1,939.5 | 1,931.9 | 1,932 | 1,925.5 | 1,926.244 | 1,922.163 | 1,921.342 | 0 | 1,913 | 0 | 0 | 0 | 1,959.909 | 1,919.375 | 1,843.946 | 1,857.843 | 1,860 | 1,873.1 | 1,883.9 | 1,894.9 | 1,907.7 | 1,870.4 | 1,894.4 | 1,906.3 | 52.6 | 0 |
Goodwill en immateriële activa
| 3,294 | 3,313.3 | 3,331.5 | 3,359.1 | 3,382.6 | 3,380.9 | 2,312.9 | 2,297.7 | 2,321 | 2,343.1 | 2,342 | 2,370.7 | 2,383 | 2,381.4 | 2,393.6 | 2,375.3 | 2,368.2 | 2,371.7 | 2,394.7 | 2,395.2 | 2,057.7 | 2,053.3 | 2,049.3 | 2,054.2 | 2,017.6 | 2,030.5 | 2,023.4 | 1,943.1 | 1,930.1 | 1,924 | 3,565.7 | 3,655.3 | 3,671.2 | 3,713 | 3,693.8 | 3,729.8 | 3,792.1 | 3,792.1 | 3,877.7 | 3,966.6 | 4,084.3 | 4,105.9 | 4,131.5 | 4,206.1 | 4,193.4 | 4,252.4 | 4,867 | 4,889.8 | 6,203.8 | 6,354 | 6,323.7 | 1,947.6 | 1,954.2 | 1,952.1 | 1,945.9 | 1,947.8 | 1,938.8 | 1,941.4 | 1,948.7 | 1,949.7 | 1,949.2 | 1,932.6 | 1,938.1 | 1,963.1 | 1,975 | 1,975.6 | 1,969.7 | 1,987.3 | 1,970.6 | 1,967.1 | 1,957.1 | 1,959 | 1,946.8 | 1,940.3 | 1,908.8 | 1,945.3 | 1,947.4 | 1,949.1 | 1,953.4 | 1,944.4 | 1,942 | 1,942.2 | 1,939.5 | 1,931.9 | 1,932 | 1,925.5 | 1,926.244 | 1,922.163 | 1,921.342 | 1,911.733 | 1,913 | 1,914.806 | 1,927.239 | 1,942.936 | 1,959.909 | 1,919.375 | 1,843.946 | 1,857.843 | 1,860 | 1,873.1 | 1,883.9 | 1,894.9 | 1,907.7 | 1,870.4 | 1,894.4 | 1,906.3 | 52.6 | 13 |
Langetermijnbeleggingen
| 13.4 | 13.5 | 13.8 | 13.2 | 13.6 | 13.6 | 13.3 | 12.3 | 13.1 | 30.1 | 45.8 | 46.1 | 39.8 | 30.7 | 25.4 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -210.5 | -178.4 | -170.3 | -201.6 | -204.7 | -102.7 | -120.4 | -100.6 | -105.9 | -78 | -80.6 | -83.4 | -63.1 | -161.3 | -153.2 | -150.5 | -255.8 | 0 | -126.5 | -134.6 | 0 | -167 | -172.2 | -167.3 | 0 | -162.5 | -147.1 | -143.7 | 0 | 13.8 | 17 | 10.7 | 10.7 | 33.4 | 33 | 38.7 | 40.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -25 | 0 | -33.6 | -33.1 | -33.5 | 0 | -41.1 | -41.8 | 0 | 0 | -213.127 | -213.824 | -210.28 | 0 | -206.751 | 0 | 0 | -7.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 135.3 | 130.7 | 130.8 | 119.5 | 122.9 | 123.7 | 141.5 | 117.1 | 126.1 | 138.2 | 138.4 | 172.1 | 179.3 | 172.9 | 187.1 | 246.3 | 236.1 | 228.8 | 238.6 | 175.8 | 175.5 | 166.4 | 170.5 | 113.6 | 113.6 | 127 | 176.2 | 275.7 | 129.7 | 122.4 | 210.5 | 178.4 | 170.3 | 201.6 | 204.7 | 102.7 | 120.4 | 100.6 | 105.9 | 78 | 80.6 | 83.4 | 63.1 | 161.3 | 153.2 | 150.5 | 255.8 | 118.5 | 126.5 | 134.6 | 129.3 | 167 | 172.2 | 167.3 | 179.6 | 162.5 | 147.1 | 143.7 | 146 | 147.7 | 0 | 0 | 84.1 | -33.4 | -33 | -38.7 | 163.2 | 0 | 0 | 0 | 175.4 | 0 | 0 | 0 | 130.4 | 0 | 21 | 25 | 66.3 | 33.6 | 33.1 | 33.5 | 85 | 41.1 | 41.8 | 267.6 | 84.243 | 213.127 | 213.824 | 210.28 | 5.686 | 206.751 | 0 | 0 | 7.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Overige niet-vlottende activa
| 238.3 | 235.3 | 237.2 | 280.9 | 288.8 | 292 | 284.1 | 315.7 | 327 | 340.8 | 337.7 | 322.8 | 324.3 | 326.5 | 330.4 | 325.5 | 323 | 326.3 | 324.1 | 317.9 | 356.6 | 354 | 239.4 | 211.8 | 213.3 | 204.8 | 215.9 | 193.9 | 193.5 | 177.2 | 547.8 | 540.9 | 515.5 | 552.8 | 585.9 | 465 | 489.9 | 471.1 | 479.2 | 450.9 | 461.8 | 675.5 | 440.1 | 557.8 | 553.7 | 562.8 | 570.9 | 453.6 | 579.1 | 626.6 | 459 | 464.9 | 468.3 | 457.8 | 285.6 | 438.9 | 400.1 | 378.8 | 241.3 | 240 | 330.9 | 319.4 | 229 | 520.2 | 488.2 | 452.7 | 248.4 | 365.3 | 338.9 | 333.1 | 161.6 | 349.6 | 345.6 | 345 | 218.4 | 283.5 | 272.4 | 278.7 | 215.5 | 287.4 | 280.1 | 289.7 | 209.4 | 298 | 277.9 | 0 | 181.004 | 173.89 | 176.597 | 168.817 | 162.433 | 168.052 | 173.604 | 172.276 | 178.968 | 180.234 | 176.712 | 176.718 | 168.6 | 178.9 | 177.9 | 177.3 | 171 | 196.7 | 179.6 | 179.3 | 23.9 | 57 |
Totaal niet-vlottende activa
| 5,217.5 | 5,206.5 | 5,237.3 | 5,244.9 | 5,310.5 | 5,289.1 | 4,097.9 | 4,043.9 | 4,094.3 | 4,170 | 4,159.7 | 4,188.9 | 4,199.9 | 4,159.2 | 4,202.3 | 4,160.8 | 4,124.2 | 4,110.8 | 4,201.2 | 4,085 | 3,639.9 | 3,599.8 | 3,495.4 | 3,401.6 | 3,328.2 | 3,375.9 | 3,413.9 | 3,363.7 | 3,180 | 3,133.7 | 5,173.8 | 5,229.7 | 5,166.7 | 5,220.2 | 5,210.4 | 5,100.7 | 5,210.4 | 5,176.9 | 5,350.1 | 5,441.8 | 5,645.8 | 5,899.8 | 5,706.1 | 5,909.3 | 5,887.2 | 5,996.6 | 6,650.7 | 6,695.8 | 8,069.7 | 8,310.4 | 8,234.1 | 3,327.7 | 3,379.5 | 3,368.2 | 3,359.4 | 3,352 | 3,282.2 | 3,299.9 | 3,346.7 | 3,389.1 | 3,334.3 | 3,272.4 | 3,313.3 | 3,588.5 | 3,603.6 | 3,543.6 | 3,502.2 | 3,411 | 3,337.5 | 3,291.8 | 3,264.2 | 3,243.5 | 3,217 | 3,198.4 | 3,168.8 | 3,153.1 | 3,159.2 | 3,200.3 | 3,243.8 | 3,234.9 | 3,230.8 | 3,258.6 | 3,276.3 | 3,242.7 | 3,236.8 | 3,201 | 3,204.508 | 3,107.994 | 3,140.369 | 3,105.493 | 3,131.557 | 3,121.885 | 3,122.401 | 3,130.526 | 3,171.018 | 3,117.887 | 3,016.248 | 3,041.009 | 3,052 | 3,082.7 | 3,105.2 | 3,143 | 3,195.3 | 3,185.6 | 3,254.6 | 3,300.5 | 247.6 | 1,154 |
Totaal activa
| 7,268.4 | 7,199.3 | 7,200.6 | 7,367.7 | 7,524.4 | 7,356.2 | 6,214.7 | 6,075.1 | 6,105.4 | 6,117 | 6,229.3 | 6,159.8 | 6,006.6 | 5,918.7 | 6,083.8 | 5,828.2 | 5,756.3 | 5,671 | 5,765.2 | 5,676.4 | 5,216.5 | 5,155 | 5,050.2 | 4,997 | 4,859.2 | 5,041.1 | 5,280.3 | 5,939.4 | 7,626.9 | 7,421.2 | 7,389.1 | 7,605.8 | 7,526.7 | 7,539.3 | 7,426 | 7,586.3 | 7,955.4 | 7,853.5 | 8,041.7 | 8,354.5 | 8,531.9 | 8,570.3 | 9,126.1 | 9,343.8 | 9,219.4 | 9,273.3 | 10,015.4 | 10,177.7 | 11,108.8 | 11,294.2 | 11,496.7 | 5,618.3 | 5,587.3 | 5,490.3 | 5,399.4 | 5,571.6 | 5,339.6 | 5,335.9 | 5,420.1 | 5,332.8 | 5,628.5 | 5,180.9 | 4,986 | 5,283.3 | 5,381.6 | 5,558.6 | 5,438.3 | 5,350.3 | 5,198 | 5,116.9 | 5,020.9 | 4,844.6 | 5,031 | 4,882 | 4,864.2 | 4,825.6 | 4,828.7 | 4,820.1 | 4,855 | 4,846.1 | 4,763 | 4,713.5 | 4,704.1 | 4,790 | 4,701 | 4,315.6 | 4,260.766 | 4,094.285 | 4,073.761 | 3,982.394 | 3,907.909 | 4,018.714 | 4,013.235 | 4,076.317 | 4,048.098 | 3,989.601 | 3,865.078 | 3,871.994 | 3,855.2 | 3,956.2 | 3,956.6 | 4,018.6 | 4,039.9 | 4,015.5 | 4,055.6 | 4,146.9 | 498.4 | 1,683 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 836.6 | 811.8 | 764.6 | 746.1 | 793.3 | 826.3 | 865.6 | 912.5 | 987.8 | 958.1 | 959.9 | 918.3 | 880.7 | 814 | 754.2 | 718.8 | 724.1 | 715.3 | 738.5 | 712.7 | 753 | 769.1 | 765 | 775.3 | 790.7 | 729.9 | 723.8 | 778.2 | 646.7 | 581.1 | 885.7 | 823.3 | 777.6 | 719.7 | 675.3 | 716.6 | 733.3 | 686.8 | 638.7 | 660.2 | 592 | 573 | 524.5 | 525 | 557.5 | 573.9 | 483.8 | 545.9 | 621.2 | 621.5 | 619 | 279.2 | 263.6 | 265.5 | 232 | 238.2 | 239.6 | 223.9 | 214.2 | 228.1 | 218.6 | 216.4 | 277.2 | 306.3 | 319.4 | 313.7 | 316.3 | 312.2 | 295.7 | 292.9 | 283.9 | 276.9 | 257.6 | 248.1 | 250.3 | 241.1 | 271.8 | 239.5 | 248.5 | 217.2 | 200.8 | 185.5 | 191.7 | 169.7 | 165.3 | 168.6 | 167.039 | 156.187 | 158.407 | 132.213 | 135.533 | 142.88 | 153.662 | 162.365 | 154.881 | 160.648 | 159.305 | 173.024 | 175.2 | 168.8 | 164 | 167.1 | 176.6 | 170.2 | 163.2 | 152.7 | 48.8 | 111 |
Kortlopende schulden
| 213.4 | 205.5 | 205.6 | 269 | 363.5 | 216.8 | 464.6 | 425.8 | 32 | 31.5 | 509.7 | 511.2 | 47 | 54.7 | 53.8 | 53.5 | 128.4 | 211.3 | 141.8 | 243.8 | 296.9 | 282.9 | 237.7 | 313.4 | 118.6 | 157.3 | 27.5 | 86 | 655.5 | 393.4 | 420.7 | 660.8 | 357.6 | 414.7 | 288.5 | 315.2 | 94.3 | 86.5 | 131.5 | 418.3 | 713.8 | 695.6 | 304.6 | 255.2 | 229.9 | 231.4 | 41 | 451 | 51.2 | 36.1 | 36.4 | 24.1 | 11.7 | 14 | 30 | 28.3 | 24.9 | 21.5 | 34.7 | 34 | 483.4 | 186.4 | 189.1 | 286.7 | 295.4 | 350.8 | 340.2 | 336.3 | 332.9 | 22.4 | 25.7 | 19.5 | 271.5 | 261.7 | 21.8 | 26.6 | 29.8 | 28.1 | 23.6 | 16.4 | 16.6 | 22 | 20.6 | 36.2 | 43.5 | 46.9 | 55.404 | 66.19 | 95.56 | 95.619 | 137.491 | 192.335 | 209.056 | 222.946 | 291.846 | 176.289 | 149.443 | 135.843 | 159.6 | 238.1 | 148.7 | 278.9 | 85.2 | 94.1 | 164.1 | 284.3 | 26.6 | 0 |
Belastingschulden
| 30.5 | 28.2 | 28.7 | 19.8 | 23.7 | 24.6 | 19.9 | 26 | 32.2 | 40.6 | 22.7 | 24.2 | 23.1 | 25.9 | 19.9 | 42.9 | 43.4 | 18.7 | 12.3 | 22.3 | 24.6 | 25.1 | 23.5 | 58.6 | 64.5 | 46.2 | 47.3 | 183.6 | 0 | 0 | 57.6 | 0 | 0 | 0 | 49.7 | 0 | 0 | 0 | 38.1 | 0 | 0 | 0 | 35.6 | 0 | 0 | 0 | 23.8 | 0 | 0 | 0 | 65.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.2 | 48.9 | 0 | 54 | 65.5 | 82.7 | 0 | 57.7 | 65.6 | 85.7 | 0 | 79 | 83.5 | 100.2 | 0 | 87.9 | 86.1 | 109.7 | 0 | 85.056 | 68.792 | 96.725 | 0 | 96.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 30.5 | 28.2 | 28.7 | 19.8 | 23.7 | 0 | 0 | 34.5 | 0 | 0 | 32.9 | 31.8 | 30.9 | 34.2 | 32.1 | 59.9 | 66.3 | 37 | 41.8 | 63.4 | 77 | 61.2 | 57 | 77.9 | 84.9 | 66.8 | 62.7 | 199.7 | 29.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 925.1 | 913.1 | 901 | 889 | 876.9 | 955.6 | 854 | 842.6 | 0 | 820.3 | 809.5 | 798.7 | 800.8 | 777.6 | 767.3 | 757 | 770.6 | 0 | 727.3 | 755.1 | 768.5 | 0 | 0 | 0 | 564.6 | 0 | 0 | 0 | 497.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.7 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 4.239 | 0 | 0 | 0 | 5.097 | 0 | 75.515 | 75.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 493.6 | 457.3 | 510.1 | 685 | 669.5 | 689.7 | 751.6 | 538.7 | 485.6 | 493.3 | 504.8 | 464.1 | 447.3 | 423.5 | 527.3 | 481 | 435.9 | 404.2 | 514.8 | 482.4 | 460.5 | 367.9 | 428.9 | 400 | 379.9 | 468.8 | 564.2 | 453 | 1,738.1 | 1,687.1 | 812.5 | 799.7 | 758.2 | 765.5 | 843.3 | 951.4 | 826.4 | 820.9 | 960.7 | 941.8 | 904.3 | 856.8 | 974.3 | 953.4 | 876.3 | 819.5 | 937.6 | 963.3 | 796.4 | 734.1 | 1,728.1 | 412.2 | 374.5 | 365.4 | 384.9 | 401 | 370.3 | 384.5 | 414.3 | 1,191.4 | 426.6 | 378.9 | 387.4 | 1,146.8 | 1,098.4 | 1,065.1 | 520.5 | 1,045.9 | 1,020.6 | 1,027.2 | 598.7 | 1,043 | 1,028.7 | 995.9 | 1,261.4 | 1,248 | 994.8 | 987.9 | 1,026 | 982.2 | 967.8 | 959.8 | 972.3 | 965.2 | 929.5 | 918 | 926.072 | 409.017 | 385.625 | 372.946 | 348.859 | 316.073 | 185.543 | 179.802 | 227.841 | 271.444 | 242.11 | 262.518 | 247.3 | 271.6 | 252 | 257.3 | 273.2 | 278.4 | 205.8 | 181.6 | 88.2 | 95 |
Totaal kortlopende verplichtingen
| 1,574.1 | 1,502.8 | 1,509 | 1,719.9 | 1,850 | 1,732.8 | 2,081.8 | 1,877 | 1,505.4 | 1,482.9 | 2,007.3 | 1,925.4 | 1,405.9 | 1,326.4 | 1,367.4 | 1,313.2 | 1,354.7 | 1,367.8 | 1,436.9 | 1,502.3 | 1,587.4 | 1,481.1 | 1,488.6 | 1,566.6 | 1,374.1 | 1,422.8 | 1,378.2 | 1,516.9 | 3,070 | 2,661.6 | 2,118.9 | 2,283.8 | 1,893.4 | 1,899.9 | 1,807.1 | 1,983.2 | 1,654 | 1,594.2 | 1,730.9 | 2,020.3 | 2,210.1 | 2,125.4 | 2,728.5 | 2,646.7 | 2,564.7 | 2,513.8 | 2,339.3 | 2,915.8 | 2,322.8 | 2,234.3 | 2,383.5 | 1,535.8 | 1,459.3 | 1,443.6 | 1,447.7 | 1,445.1 | 1,402.1 | 1,386.9 | 1,433.8 | 1,453.5 | 1,855.9 | 1,536.8 | 1,622.2 | 1,739.8 | 1,713.2 | 1,729.6 | 1,741.6 | 1,694.4 | 1,649.2 | 1,342.5 | 1,406.1 | 1,339.4 | 1,557.8 | 1,505.7 | 1,533.5 | 1,515.7 | 1,296.4 | 1,255.5 | 1,303.8 | 1,215.8 | 1,185.2 | 1,167.3 | 1,190.4 | 1,171.1 | 1,138.3 | 1,133.5 | 1,152.754 | 631.394 | 639.592 | 600.778 | 626.98 | 651.288 | 623.776 | 640.568 | 674.568 | 608.381 | 550.858 | 571.385 | 582.1 | 678.5 | 564.7 | 703.3 | 535 | 542.7 | 533.1 | 618.6 | 163.6 | 206 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,415.3 | 4,470.4 | 4,501.1 | 4,695.4 | 4,702.6 | 4,698.6 | 3,287.5 | 3,287.6 | 3,699.5 | 3,735.3 | 3,264.1 | 3,363.1 | 3,760.6 | 3,754.9 | 3,784.6 | 3,764.6 | 3,751.4 | 3,747.1 | 3,764.3 | 3,751.4 | 3,291.7 | 3,284.6 | 3,236.5 | 3,242.5 | 3,217.1 | 3,247.9 | 3,230.5 | 3,219.4 | 3,790.1 | 3,762.7 | 3,938.3 | 4,000.7 | 4,259.1 | 4,280 | 4,302.7 | 4,334.9 | 4,369 | 4,261.8 | 4,282.5 | 4,197.7 | 4,054.9 | 4,110.5 | 4,094.9 | 4,335.2 | 4,351.7 | 4,376.5 | 4,540.8 | 4,486.3 | 4,935.6 | 4,988 | 5,010.9 | 1,403.6 | 1,401.9 | 1,398.8 | 1,399.2 | 1,559.6 | 1,559.3 | 1,560.6 | 1,626.3 | 1,565.4 | 1,565.2 | 1,589.6 | 1,289.9 | 1,374.1 | 1,365.5 | 1,530.7 | 1,531.6 | 1,532.8 | 1,533.4 | 1,827.1 | 1,826.6 | 1,824.5 | 1,832.4 | 1,811.7 | 1,813 | 1,814 | 2,059.6 | 2,072.7 | 2,088 | 2,271.9 | 2,262 | 2,264.1 | 2,259.8 | 2,460.7 | 1,179.4 | 869.1 | 868.03 | 861.473 | 868.713 | 856.199 | 788.111 | 894.522 | 933.719 | 1,002.288 | 944.453 | 884.695 | 690.275 | 706.902 | 665.1 | 701.2 | 845.3 | 805.8 | 996.5 | 1,038.7 | 1,039.5 | 1,043.1 | 48.5 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 91.6 | 75.6 | 79.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51 | -58.6 | -61.4 | -63.6 | -75 | -146.3 | -156.3 | -154.9 | -161.5 | -231.3 | -231.6 | -227.7 | -278.6 | -314.1 | -309.6 | -325.5 | -472.5 | 0 | -411.5 | -443.3 | 0 | -167 | -9.9 | -167.3 | 0 | -7.5 | -7.2 | -7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,327.005 | 1,330.635 | 1,343.159 | 1,364.404 | 1,366.154 | 1,367.917 | 1,380.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 34.8 | 34.6 | 35.8 | 58.3 | 70.7 | 97 | 33.4 | 51.9 | 46.8 | 45.7 | 46.7 | 39.2 | 38.6 | 32 | 31 | 31.5 | 31.6 | 31.4 | 30.7 | 20.3 | 20.6 | 20.8 | 20.4 | 18.5 | 19.4 | 27.4 | 28.5 | 4.7 | 4.4 | 4.3 | 51 | 58.6 | 61.4 | 63.6 | 75 | 146.3 | 156.3 | 154.9 | 161.5 | 231.3 | 231.6 | 227.7 | 278.6 | 314.1 | 309.6 | 325.5 | 472.5 | 528.3 | 411.5 | 443.3 | 532 | 167 | 9.9 | 167.3 | 8 | 7.5 | 7.2 | 7.3 | 6.4 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 9.9 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 23.9 | 0 | 21 | 25 | 26.9 | 33.6 | 33.1 | 33.5 | 34.9 | 41.1 | 41.8 | 32.3 | 31.037 | 213.127 | 213.824 | 210.28 | 210.83 | 206.751 | 205.34 | 210.314 | 210.581 | 210.54 | 209.61 | 212.659 | 214.9 | 206.6 | 206.3 | 207 | 200.7 | 147.6 | 127.1 | 118.1 | 16.6 | 0 |
Overige niet-vlottende verplichtingen
| 502.5 | 517.6 | 525.7 | 485.7 | 488.7 | 481.3 | 467.9 | 640.4 | 654 | 662.7 | 661.6 | 704.4 | 707.7 | 704 | 728.3 | 694.4 | 688.7 | 706.6 | 729.5 | 706.5 | 658 | 660.9 | 653.3 | 615.1 | 621 | 707.8 | 490.8 | 437.8 | 422.9 | 397.8 | 722.2 | 768.5 | 787.2 | 798.3 | 789.1 | 826.2 | 857.7 | 847.8 | 865.5 | 809.2 | 851.2 | 854 | 912.5 | 945.9 | 929.7 | 957 | 1,359 | 546.8 | 988.3 | 1,029.8 | 617.9 | 145.8 | 153.4 | 154.9 | 142.9 | 168.3 | 154 | 157.4 | 153.3 | 141.4 | 136.3 | 134.3 | 143.5 | 151.7 | 168.4 | 164.8 | 135.6 | 155.7 | 152.1 | 154.4 | 125.8 | 129.8 | 134.7 | 128.3 | 101.7 | 120.4 | 95.3 | 107.7 | 102.8 | 93.1 | 98.1 | 87.2 | 95.4 | 87.8 | 83.3 | 78 | 68.98 | 70.175 | 71.558 | 67.717 | 65.682 | 73.292 | 73.496 | 73.242 | 72.994 | 73.053 | 79.138 | 77.881 | 80.4 | 84.2 | 81.9 | 74.8 | 79.7 | 88.4 | 86.9 | 87.3 | 12.4 | 96 |
Totaal niet-vlottende verplichtingen
| 5,044.2 | 5,098.2 | 5,142.1 | 5,239.4 | 5,262 | 5,276.9 | 3,788.8 | 3,979.9 | 4,400.3 | 4,443.7 | 3,973.3 | 4,106.7 | 4,506.9 | 4,490.9 | 4,543.9 | 4,490.5 | 4,471.7 | 4,485.1 | 4,524.5 | 4,478.2 | 3,970.3 | 3,966.3 | 3,910.2 | 3,876.1 | 3,857.5 | 3,983.1 | 3,749.8 | 3,661.9 | 4,217.4 | 4,164.8 | 4,660.5 | 4,769.2 | 5,046.3 | 5,078.3 | 5,091.8 | 5,161.1 | 5,226.7 | 5,109.6 | 5,148 | 5,006.9 | 4,906.1 | 4,964.5 | 5,007.4 | 5,281.1 | 5,281.4 | 5,333.5 | 5,899.8 | 5,561.4 | 5,923.9 | 6,017.8 | 6,160.8 | 1,549.4 | 1,555.3 | 1,553.7 | 1,550.1 | 1,727.9 | 1,713.3 | 1,718 | 1,786 | 1,706.8 | 1,701.5 | 1,723.9 | 1,439.2 | 1,525.8 | 1,533.9 | 1,695.5 | 1,677.1 | 1,688.5 | 1,685.5 | 1,981.5 | 1,960 | 1,954.3 | 1,967.1 | 1,940 | 1,938.6 | 1,934.4 | 2,175.9 | 2,205.4 | 2,217.7 | 2,398.6 | 2,393.2 | 2,384.8 | 2,390.1 | 2,589.6 | 1,304.5 | 979.4 | 2,295.052 | 2,475.41 | 2,497.254 | 2,498.6 | 2,430.777 | 2,542.482 | 2,592.983 | 1,285.844 | 1,228.028 | 1,168.288 | 979.023 | 997.442 | 960.4 | 992 | 1,133.5 | 1,087.6 | 1,276.9 | 1,274.7 | 1,253.5 | 1,248.5 | 77.5 | 96 |
Totaal passiva
| 6,618.3 | 6,601 | 6,651.1 | 6,959.3 | 7,112 | 7,009.7 | 5,870.6 | 5,856.9 | 5,905.7 | 5,926.6 | 5,980.6 | 6,032.1 | 5,912.8 | 5,817.3 | 5,911.3 | 5,803.7 | 5,826.4 | 5,852.9 | 5,961.4 | 5,980.5 | 5,557.7 | 5,447.4 | 5,398.8 | 5,442.7 | 5,231.6 | 5,405.9 | 5,128 | 5,178.8 | 7,287.4 | 6,826.4 | 6,779.4 | 7,053 | 6,939.7 | 6,978.2 | 6,898.9 | 7,144.3 | 6,880.7 | 6,703.8 | 6,878.9 | 7,027.2 | 7,116.2 | 7,089.9 | 7,735.9 | 7,927.8 | 7,846.1 | 7,847.3 | 8,239.1 | 8,477.2 | 8,246.7 | 8,252.1 | 8,544.3 | 3,085.2 | 3,014.6 | 2,997.3 | 2,997.8 | 3,173 | 3,115.4 | 3,104.9 | 3,219.8 | 3,160.3 | 3,557.4 | 3,260.7 | 3,061.4 | 3,265.6 | 3,247.1 | 3,425.1 | 3,418.7 | 3,382.9 | 3,334.7 | 3,324 | 3,366.1 | 3,293.7 | 3,524.9 | 3,445.7 | 3,472.1 | 3,450.1 | 3,472.3 | 3,460.9 | 3,521.5 | 3,614.4 | 3,578.4 | 3,552.1 | 3,580.5 | 3,760.7 | 2,442.8 | 2,112.9 | 3,447.806 | 3,106.804 | 3,136.846 | 3,099.378 | 3,057.757 | 3,193.77 | 3,216.759 | 1,926.412 | 1,902.596 | 1,776.669 | 1,529.881 | 1,568.827 | 1,542.5 | 1,670.5 | 1,698.2 | 1,790.9 | 1,811.9 | 1,817.4 | 1,786.6 | 1,867.1 | 241.1 | 302 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,704.1 | 4,790 | 1,289.5 | 1,327 | 1,327.005 | 1,330.635 | 1,343.159 | 1,364.404 | 0 | 1,367.917 | 0 | 1,380.428 | 1,392.373 | 1,535.809 | 1,698.417 | 1,701.407 | 1,761.7 | 1,787.9 | 1,788 | 1,789.7 | 1,791 | 1,797.1 | 1,801.1 | 1,801.1 | 0 | 0 |
Gewone aandelen
| 15.5 | 15.4 | 15.4 | 23.4 | 23.4 | 23.4 | 23.3 | 23.3 | 23.3 | 23.3 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23 | 23 | 23 | 23 | 22.8 | 22.7 | 22.7 | 22.7 | 22.6 | 22.6 | 22.6 | 22.6 | 22.5 | 22.5 | 22.5 | 22.5 | 22.4 | 22.4 | 22.5 | 22.5 | 22.4 | 22.3 | 22.3 | 22.3 | 22.1 | 18.9 | 18.9 | 18.9 | 18.8 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 18.6 | 18.6 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.7 | 8.6 | 8.6 | 8.6 | 9.5 | 9.5 | 9.5 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | 8.5 | 8.5 | 8.5 | 8.476 | 8.466 | 8.466 | 8.461 | 8.449 | 8.444 | 8.438 | 8.436 | 8.435 | 8.427 | 8.419 | 8.415 | 8.4 | 8.4 | 0 | 0 | 8.4 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 617.8 | 548.9 | 496.5 | 3,293.7 | 3,266.3 | 3,195.5 | 3,163.4 | 3,098.3 | 2,993.6 | 2,909.3 | 2,790.7 | 2,640.1 | 2,562.8 | 2,485.6 | 2,400.7 | 2,283.8 | 2,175.1 | 2,099.9 | 1,998.5 | 1,919.2 | 1,876.4 | 1,868 | 1,835 | 1,646.7 | 1,593.2 | 1,502.9 | 1,735.2 | 1,796 | 1,022.8 | 965.4 | 1,040 | 900.3 | 758.6 | 740.8 | 675.2 | 577.9 | 517.9 | 517.6 | 448.5 | 383.9 | 352.6 | 319.7 | 276.4 | 274.5 | 262.4 | 231.9 | 254.8 | 438.4 | 1,696.2 | 1,735.2 | 1,766.5 | 1,841.1 | 1,788.5 | 1,744.8 | 1,706.1 | 1,675.9 | 1,620.5 | 1,573.1 | 1,531.1 | 1,486 | 1,444.6 | 1,403.3 | 1,364.3 | 1,336 | 1,345.7 | 1,302.3 | 1,260.8 | 1,197.3 | 1,141.1 | 1,083.3 | 972.4 | 869.3 | 804.1 | 758.6 | 715.1 | 642 | 577.8 | 515 | 459.3 | 428.9 | 365.2 | 303.9 | 243.7 | 196.8 | 133.1 | 80.3 | 31.885 | 547.006 | 494.114 | 441.667 | 394.799 | 369.998 | 339.392 | 313.932 | 293.126 | 245.511 | 206.788 | 169.959 | 132.1 | 89.9 | 54.1 | 20.7 | -8 | -54.5 | 17.6 | 27.1 | 95.9 | 0 |
Overige gereserveerde algehele resultaten
| -1,010.4 | -985.2 | -955.5 | -1,000.5 | -957.6 | -949.2 | -978.8 | -1,029.5 | -962.3 | -926.1 | -933.9 | -967.6 | -944.8 | -969.6 | -963.5 | -998.9 | -993 | -1,018.3 | -909 | -928.8 | -911.4 | -898.6 | -919.9 | -870.7 | -858.8 | -825.8 | -844.9 | -835.9 | -920.6 | -899 | -949.1 | -858.9 | -843.5 | -854.3 | -820 | -813.2 | -684.1 | -675.3 | -613.8 | -380.8 | -255.3 | -274.9 | -277.4 | -249 | -272.7 | -181.6 | -164.9 | -93.3 | -183.9 | -37.3 | -145.1 | -119.3 | -23.4 | -50.4 | -110.3 | -86.5 | -197.2 | -137.6 | -112.7 | -80.1 | -132.4 | -235 | -175.8 | -55.8 | 49.6 | 40.6 | -57.2 | -40.8 | -86.7 | -99 | -123.9 | -123.7 | -142.9 | -171.9 | -186 | -166.7 | -155.4 | -124.7 | -90.5 | -159.5 | -165 | -156.6 | -156 | -197.4 | -200.1 | -232.3 | -233.412 | -252.093 | -243.448 | -239.504 | -221.051 | -221.41 | -213.987 | -214.877 | -206.373 | -200.701 | -193.794 | -190.788 | -198 | -227.6 | -858.8 | -836 | -829.5 | -793.9 | -761.9 | -735.4 | -144.1 | 2,764 |
Overige totale aandeelhoudersvermogen
| 1,027.2 | 1,019.2 | 993.1 | -1,908.2 | -1,919.7 | -1,923.2 | -1,863.8 | -1,873.9 | -1,854.9 | -1,816.1 | -1,631.3 | -1,568 | -1,547.4 | -1,437.8 | -1,287.9 | -1,283.6 | -1,275.4 | -1,286.7 | -1,308.9 | -1,317.7 | -1,329.4 | -1,285 | -1,286.9 | -1,244.9 | -1,130 | -1,065.1 | -761 | -222.5 | 214.3 | 505.4 | 496 | 488.7 | 649.2 | 651.9 | 649.3 | 654.7 | 1,218.3 | 1,284.8 | 1,305.6 | 1,301.7 | 1,294.5 | 1,411.7 | 1,367.4 | 1,366.4 | 1,361.2 | 1,353 | 1,331.5 | 1,332.5 | 1,334.2 | 1,327.7 | 1,314 | 797.4 | 792.9 | 783.3 | 790 | 791.4 | 782.6 | 776.7 | 762.5 | 746.7 | 738.6 | 731.2 | 719.3 | 720.7 | 722.4 | 773.8 | 799.2 | 794.1 | 792.1 | 791.9 | 797.7 | 796.7 | 836.3 | 840.1 | 853.5 | 890.7 | 925.4 | 960.3 | 956.1 | 953.7 | 975.8 | 1,005.5 | -3,676.8 | -3,768.6 | 1,027.2 | 1,019.2 | -320.994 | -646.533 | -665.376 | -692.012 | 667.955 | -700.005 | 662.633 | 661.986 | 657.941 | 623.886 | 615.367 | 614.174 | 608.5 | 627.1 | 1,275.1 | 1,253.3 | 1,266.1 | 1,249.4 | 1,212.2 | 1,187 | 305.5 | -1,382 |
Totaal eigen vermogen van aandeelhouders
| 650.1 | 598.3 | 549.5 | 408.4 | 412.4 | 346.5 | 344.1 | 218.2 | 199.7 | 190.4 | 248.7 | 127.7 | 93.8 | 101.4 | 172.5 | 24.5 | -70.1 | -181.9 | -196.2 | -304.1 | -341.2 | -292.4 | -348.6 | -445.7 | -372.4 | -364.8 | 152.3 | 760.6 | 339.5 | 594.8 | 609.7 | 552.8 | 587 | 561.1 | 527.1 | 442 | 1,074.7 | 1,149.7 | 1,162.8 | 1,327.3 | 1,414.3 | 1,479 | 1,388.8 | 1,414.3 | 1,373.4 | 1,425.8 | 1,775.8 | 1,699.9 | 2,868.8 | 3,047.9 | 2,957.5 | 2,538.1 | 2,576.9 | 2,496.6 | 2,404.6 | 2,399.5 | 2,224.6 | 2,230.9 | 2,199.6 | 2,171.3 | 2,069.4 | 1,918.1 | 1,924.6 | 2,017.7 | 2,134.5 | 2,133.5 | 2,019.6 | 1,967.4 | 1,863.3 | 1,792.9 | 1,654.8 | 1,550.9 | 1,506.1 | 1,436.3 | 1,392.1 | 1,375.5 | 1,356.4 | 1,359.2 | 1,333.5 | 1,231.7 | 1,184.6 | 1,161.4 | 1,123.6 | 1,029.3 | 2,258.2 | 2,202.7 | 812.96 | 987.481 | 936.915 | 883.016 | 850.152 | 824.944 | 796.476 | 2,149.905 | 2,145.502 | 2,212.932 | 2,335.197 | 2,303.167 | 2,312.7 | 2,285.7 | 2,258.4 | 2,227.7 | 2,228 | 2,198.1 | 2,269 | 2,279.8 | 257.3 | 1,382 |
Totaal eigen vermogen
| 650.1 | 598.3 | 549.5 | 408.4 | 412.4 | 346.5 | 344.1 | 218.2 | 199.7 | 190.4 | 248.7 | 127.7 | 93.8 | 101.4 | 172.5 | 24.5 | -70.1 | -181.9 | -196.2 | -304.1 | -341.2 | -292.4 | -348.6 | -445.7 | -372.4 | -364.8 | 152.3 | 760.6 | 339.5 | 594.8 | 609.7 | 552.8 | 587 | 561.1 | 527.1 | 442 | 1,074.7 | 1,149.7 | 1,162.8 | 1,327.3 | 1,415.7 | 1,480.4 | 1,390.2 | 1,416 | 1,373.3 | 1,426 | 1,776.3 | 1,700.5 | 2,862.1 | 3,042.1 | 2,952.4 | 2,533.1 | 2,572.7 | 2,493 | 2,401.6 | 2,398.6 | 2,224.2 | 2,231 | 2,200.3 | 2,172.5 | 2,071.1 | 1,920.2 | 1,925.6 | 2,017.7 | 2,134.5 | 2,133.5 | 2,019.6 | 1,967.4 | 1,863.3 | 1,792.9 | 1,654.8 | 1,550.9 | 1,506.1 | 1,436.3 | 1,392.1 | 1,375.5 | 1,356.4 | 1,359.2 | 1,333.5 | 1,231.7 | 1,184.6 | 1,161.4 | 1,123.6 | 1,029.3 | 2,258.2 | 2,202.7 | 812.96 | 987.481 | 936.915 | 883.016 | 850.152 | 824.944 | 796.476 | 2,149.905 | 2,145.502 | 2,212.932 | 2,335.197 | 2,303.167 | 2,312.7 | 2,285.7 | 2,258.4 | 2,227.7 | 2,228 | 2,198.1 | 2,269 | 2,279.8 | 257.3 | 1,382 |
Totaal passiva en aandeelhoudersvermogen
| 7,268.4 | 7,199.3 | 7,200.6 | 7,367.7 | 7,524.4 | 7,356.2 | 6,214.7 | 6,075.1 | 6,105.4 | 6,117 | 6,229.3 | 6,159.8 | 6,006.6 | 5,918.7 | 6,083.8 | 5,828.2 | 5,756.3 | 5,671 | 5,765.2 | 5,676.4 | 5,216.5 | 5,155 | 5,050.2 | 4,997 | 4,859.2 | 5,041.1 | 5,280.3 | 5,939.4 | 7,626.9 | 7,421.2 | 7,389.1 | 7,605.8 | 7,526.7 | 7,539.3 | 7,426 | 7,586.3 | 7,955.4 | 7,853.5 | 8,041.7 | 8,354.5 | 8,531.9 | 8,570.3 | 9,126.1 | 9,343.8 | 9,219.4 | 9,273.3 | 10,015.4 | 10,177.7 | 11,108.8 | 11,294.2 | 11,496.7 | 5,618.3 | 5,587.3 | 5,490.3 | 5,399.4 | 5,571.6 | 5,339.6 | 5,335.9 | 5,420.1 | 5,332.8 | 5,628.5 | 5,180.9 | 4,986 | 5,283.3 | 5,381.6 | 5,558.6 | 5,438.3 | 5,350.3 | 5,198 | 5,116.9 | 5,020.9 | 4,844.6 | 5,031 | 4,882 | 4,864.2 | 4,825.6 | 4,828.7 | 4,820.1 | 4,855 | 4,846.1 | 4,763 | 4,713.5 | 4,704.1 | 4,790 | 4,701 | 4,315.6 | 4,260.766 | 4,094.285 | 4,073.761 | 3,982.394 | 3,907.909 | 4,018.714 | 4,013.235 | 4,076.317 | 4,048.098 | 3,989.601 | 3,865.078 | 3,871.994 | 3,855.2 | 3,956.2 | 3,956.6 | 4,018.6 | 4,039.9 | 4,015.5 | 4,055.6 | 4,146.9 | 498.4 | 1,684 |