Sealed Air Corporation

NYSE:SEE

35.6 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 388.6352.8346.1281.3285.1303.1456.1248.8281.2278.2561393.7273.1370548.7316.8289.7274.6262.4200222.2236271.7191.3180.1326.95941,304.7243258.4363.7332.8297.5315.7358.4334.3569.2536.3322.6420.7356.5413.1992.4776.7640.1625.8679.6540.8503.9538.5722.8800.3705696675.6761.8663627.5694.5487.1789.2426.2128.9274.4267430.9430.3374.5379.2415.9373.1227.2531438.2455.8417455.1377.7358517.3475.8412.8365511.2450.3150.5126.75177.23415.228.98313.80551.53464.675102.35811.2296.25118.76617.72113.774.46085.34539.934.159.535.50
Kortetermijnbeleggingen 00000000000000000013.200000000000000010000000000000000000000000000000044.739.739.933.984.747.842.544.13703754.100000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 388.6352.8346.1281.3285.1303.1456.1248.8281.2278.2561393.7273.1370548.7316.8289.7274.6262.4200222.2236271.7191.3180.1326.95941,304.7243258.4363.7332.8297.5315.7359.4334.3569.2536.3322.6420.7356.5413.1992.4776.7640.1625.8679.6540.8503.9538.5722.8800.3705696675.6761.8663627.5694.5487.1789.2426.2128.9274.4267430.9430.3419.2418.9455.8407311.9578.8480.7499.9454455.1414.7412.1517.3475.8412.8365511.2450.3150.5126.75177.23415.228.98313.80551.53464.675102.35811.2296.25118.76617.72113.774.46085.34539.934.159.535.50
Nettovorderingen 658.9651582.1612.6598.4608.5736.9753.9732.8775.4732.8766.7744.5690.2681.7663.8600.4581.7669.6571.7630.3593.4613.1630.2615.4577.8727.7638.9403.5534.51,053.2948.61,017.5954.7905.91,081.61,224.31,164.21,406.31,405.31,332.11,066.21,274.31,349.71,373.41,325.31,3261,354.51,359.91,330.61,385.8717.1731.5696.1697.1691.9642.8641.5666.7690.5677.8637.9682.8689.3716.7796.2789.8792748.1704.2721.3699.1673.3657.9674669.2642.5634.2662.5613.6589.9578.8615.2588.7570553.6546.761535.581543.296499.706418.161486.04460.61473.692505.935491.335483.415473.055470465.4450.1449.2453.1438.4423.5416.9140.4273
Voorraad 806.1790.2774.3834.2938.8961.7866.3962.4932.7843.7725.7741730.7652.3596.7630.9638.2568.2570.3618.3596.1597.4544.9605.4580.2563.8506.8547.7532.1507659.9766748736.5660.8765.5765.2744.3707.6765.7783.5774688.4829.9819.4803.9736.4861883.3891798.1575.9601.8559495.8539.1512.4502.1469.4513.2529.3549564.3635.9655.1642.4581.7604.2572.6545.6509.4470.6440.2429.7409.1434.4454453.6417.9406392.8390.3371.2375.5381.6355.6329.449317.168317.147293.301288.57299.308307.433313.506309.116298.629272.291265.675245.9263.4269.1269.5275.3301.3301.5312.658.9229
Overige vlottende activa 197.3198.8260.8195200.3193.857.566.164.449.750.169.558.44754.455.9103.8135.761.7201.4128128.4125.1168.5155.3196.737.984.43,268.395.8135.2321.7293.6308.7279.2298.7180.5184.5227.8321414417.2464.9478.2499.3521.7622.7725.6292223.7355.9197.3169.5171171.5226.8239.2264.9242.8252.9297.9295.4296.795.2139.2145.5134.3123.9120.9119.5119119.5121.7115.3112.4114.9117.9117.3118.774.373.77376.471.962.354.953.29756.30857.74954.91155.81659.94758.11656.23550.875.49974.35874.53473.670.372.271.671.250.341.957.41627
Totaal vlottende activa 2,050.91,992.81,963.32,122.82,213.92,067.12,116.82,031.22,011.11,9472,069.61,970.91,806.71,759.51,881.51,667.41,632.11,560.21,5641,591.41,576.61,555.21,554.81,595.41,5311,665.21,866.42,575.74,446.94,287.52,215.32,376.12,3602,319.12,215.62,485.62,7452,676.62,691.62,912.72,886.12,670.53,4203,434.53,332.23,276.73,364.73,481.93,039.12,983.83,262.62,290.62,207.82,122.12,0402,219.62,057.42,0362,073.41,943.72,294.21,908.51,672.71,694.81,7782,0151,936.11,939.31,860.51,825.11,756.71,601.11,8141,683.61,695.41,672.51,669.51,619.81,611.21,611.21,532.21,454.91,427.81,547.31,464.21,114.61,056.258986.291933.392876.901776.352896.829890.834945.791877.08871.714848.83830.985803.2873.5851.4875.6844.6829.9801846.4250.8529
Niet-vlottende activa:
Materiële vaste activa, netto 1,536.51,513.71,5241,472.21,502.61,478.91,346.11,301.11,307.11,317.81,295.81,277.21,273.51,247.71,265.81,213.71,196.91,1841,236.31,196.11,050.11,026.11,036.21,022983.71,013.6998.4951926.7910.11,060.31,033.5980954.4930.7905.9928.4913.7993.21,024.31,099.71,118.41,134.51,145.41,140.11,181.41,212.81,233.91,286.81,329.81,322.1915.2957958.3948.3965.3943.3979.71,010.71,037.91,037.21,009.71,051.41,105.21,140.41,115.31,080.11,058.41,028991.6970.1934.9924.6913.1911.2924.3939.4972.51,008.61,003.11,008.71,026.71,042.41,012.81,026.91,007.91,013.0171,011.9411,042.431,024.9431,050.4381,039.0271,021.5581,015.3141,032.1411,018.278995.591,006.4481,023.41,030.71,043.41,070.81,116.61,118.51,180.61,214.9171.11,082
Goodwill 2,884.12,887.72,892.52,913.32,919.32,908.92,174.52,157.12,173.92,192.22,189.42,213.32,220.92,217.22,222.62,207.72,196.42,195.82,216.92,213.11,957.21,9501,947.61,951.91,9321,943.31,939.81,898.31,889.11,884.72,855.62,913.52,906.82,929.42,909.52,9172,959.72,954.63,005.53,0573,123.13,115.73,114.63,157.13,133.63,160.13,137.13,117.44,184.24,273.44,220.51,947.61,954.21,952.11,945.91,947.81,938.81,941.41,948.71,949.71,949.21,932.61,938.11,963.11,9751,975.61,969.71,987.31,970.61,967.11,957.11,9591,946.81,940.31,908.80001,953.40001,939.50001,926.244001,911.73301,914.8061,927.2391,942.936000000000000013
Immateriële activa 409.9425.6439445.8463.3472138.4140.6147.1150.9152.6157.4162.1164.2171167.6171.8175.9177.8182.1100.5103.3101.7102.385.687.283.644.84139.3710.1741.8764.4783.6784.3812.8832.4837.5872.2909.6961.2990.21,016.91,0491,059.81,092.31,729.91,772.42,019.62,080.62,103.2000000000000000000000001,908.81,945.31,947.41,949.11,953.41,944.41,9421,942.21,939.51,931.91,9321,925.51,926.2441,922.1631,921.34201,9130001,959.9091,919.3751,843.9461,857.8431,8601,873.11,883.91,894.91,907.71,870.41,894.41,906.352.60
Goodwill en immateriële activa 3,2943,313.33,331.53,359.13,382.63,380.92,312.92,297.72,3212,343.12,3422,370.72,3832,381.42,393.62,375.32,368.22,371.72,394.72,395.22,057.72,053.32,049.32,054.22,017.62,030.52,023.41,943.11,930.11,9243,565.73,655.33,671.23,7133,693.83,729.83,792.13,792.13,877.73,966.64,084.34,105.94,131.54,206.14,193.44,252.44,8674,889.86,203.86,3546,323.71,947.61,954.21,952.11,945.91,947.81,938.81,941.41,948.71,949.71,949.21,932.61,938.11,963.11,9751,975.61,969.71,987.31,970.61,967.11,957.11,9591,946.81,940.31,908.81,945.31,947.41,949.11,953.41,944.41,9421,942.21,939.51,931.91,9321,925.51,926.2441,922.1631,921.3421,911.7331,9131,914.8061,927.2391,942.9361,959.9091,919.3751,843.9461,857.8431,8601,873.11,883.91,894.91,907.71,870.41,894.41,906.352.613
Langetermijnbeleggingen 13.413.513.813.213.613.613.312.313.130.145.846.139.830.725.40007.500000000000-210.5-178.4-170.3-201.6-204.7-102.7-120.4-100.6-105.9-78-80.6-83.4-63.1-161.3-153.2-150.5-255.80-126.5-134.60-167-172.2-167.30-162.5-147.1-143.7013.81710.710.733.43338.740.8000000000-21-250-33.6-33.1-33.50-41.1-41.800-213.127-213.824-210.280-206.75100-7.3670000000000000
Belastingvorderingen 135.3130.7130.8119.5122.9123.7141.5117.1126.1138.2138.4172.1179.3172.9187.1246.3236.1228.8238.6175.8175.5166.4170.5113.6113.6127176.2275.7129.7122.4210.5178.4170.3201.6204.7102.7120.4100.6105.97880.683.463.1161.3153.2150.5255.8118.5126.5134.6129.3167172.2167.3179.6162.5147.1143.7146147.70084.1-33.4-33-38.7163.2000175.4000130.40212566.333.633.133.58541.141.8267.684.243213.127213.824210.285.686206.751007.3670000000000002
Overige niet-vlottende activa 238.3235.3237.2280.9288.8292284.1315.7327340.8337.7322.8324.3326.5330.4325.5323326.3324.1317.9356.6354239.4211.8213.3204.8215.9193.9193.5177.2547.8540.9515.5552.8585.9465489.9471.1479.2450.9461.8675.5440.1557.8553.7562.8570.9453.6579.1626.6459464.9468.3457.8285.6438.9400.1378.8241.3240330.9319.4229520.2488.2452.7248.4365.3338.9333.1161.6349.6345.6345218.4283.5272.4278.7215.5287.4280.1289.7209.4298277.90181.004173.89176.597168.817162.433168.052173.604172.276178.968180.234176.712176.718168.6178.9177.9177.3171196.7179.6179.323.957
Totaal niet-vlottende activa 5,217.55,206.55,237.35,244.95,310.55,289.14,097.94,043.94,094.34,1704,159.74,188.94,199.94,159.24,202.34,160.84,124.24,110.84,201.24,0853,639.93,599.83,495.43,401.63,328.23,375.93,413.93,363.73,1803,133.75,173.85,229.75,166.75,220.25,210.45,100.75,210.45,176.95,350.15,441.85,645.85,899.85,706.15,909.35,887.25,996.66,650.76,695.88,069.78,310.48,234.13,327.73,379.53,368.23,359.43,3523,282.23,299.93,346.73,389.13,334.33,272.43,313.33,588.53,603.63,543.63,502.23,4113,337.53,291.83,264.23,243.53,2173,198.43,168.83,153.13,159.23,200.33,243.83,234.93,230.83,258.63,276.33,242.73,236.83,2013,204.5083,107.9943,140.3693,105.4933,131.5573,121.8853,122.4013,130.5263,171.0183,117.8873,016.2483,041.0093,0523,082.73,105.23,1433,195.33,185.63,254.63,300.5247.61,154
Totaal activa 7,268.47,199.37,200.67,367.77,524.47,356.26,214.76,075.16,105.46,1176,229.36,159.86,006.65,918.76,083.85,828.25,756.35,6715,765.25,676.45,216.55,1555,050.24,9974,859.25,041.15,280.35,939.47,626.97,421.27,389.17,605.87,526.77,539.37,4267,586.37,955.47,853.58,041.78,354.58,531.98,570.39,126.19,343.89,219.49,273.310,015.410,177.711,108.811,294.211,496.75,618.35,587.35,490.35,399.45,571.65,339.65,335.95,420.15,332.85,628.55,180.94,9865,283.35,381.65,558.65,438.35,350.35,1985,116.95,020.94,844.65,0314,8824,864.24,825.64,828.74,820.14,8554,846.14,7634,713.54,704.14,7904,7014,315.64,260.7664,094.2854,073.7613,982.3943,907.9094,018.7144,013.2354,076.3174,048.0983,989.6013,865.0783,871.9943,855.23,956.23,956.64,018.64,039.94,015.54,055.64,146.9498.41,683
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 836.6811.8764.6746.1793.3826.3865.6912.5987.8958.1959.9918.3880.7814754.2718.8724.1715.3738.5712.7753769.1765775.3790.7729.9723.8778.2646.7581.1885.7823.3777.6719.7675.3716.6733.3686.8638.7660.2592573524.5525557.5573.9483.8545.9621.2621.5619279.2263.6265.5232238.2239.6223.9214.2228.1218.6216.4277.2306.3319.4313.7316.3312.2295.7292.9283.9276.9257.6248.1250.3241.1271.8239.5248.5217.2200.8185.5191.7169.7165.3168.6167.039156.187158.407132.213135.533142.88153.662162.365154.881160.648159.305173.024175.2168.8164167.1176.6170.2163.2152.748.8111
Kortlopende schulden 213.4205.5205.6269363.5216.8464.6425.83231.5509.7511.24754.753.853.5128.4211.3141.8243.8296.9282.9237.7313.4118.6157.327.586655.5393.4420.7660.8357.6414.7288.5315.294.386.5131.5418.3713.8695.6304.6255.2229.9231.44145151.236.136.424.111.7143028.324.921.534.734483.4186.4189.1286.7295.4350.8340.2336.3332.922.425.719.5271.5261.721.826.629.828.123.616.416.62220.636.243.546.955.40466.1995.5695.619137.491192.335209.056222.946291.846176.289149.443135.843159.6238.1148.7278.985.294.1164.1284.326.60
Belastingschulden 30.528.228.719.823.724.619.92632.240.622.724.223.125.919.942.943.418.712.322.324.625.123.558.664.546.247.3183.60057.600049.700038.100035.600023.800065.9000000000000000008.248.905465.582.7057.765.685.707983.5100.2087.986.1109.7085.05668.79296.725096.8690000000000000000
Uitgestelde opbrengsten 30.528.228.719.823.70000032.931.830.934.232.159.966.33741.863.47761.25777.984.966.862.7199.729.70000000000000925.1913.1901889876.9955.6854842.60820.3809.5798.7800.8777.6767.3757770.60727.3755.1768.5000564.6000497.800000005.70005.80004.2390005.097075.51575.45500000000000000
Overige kortlopende verplichtingen 493.6457.3510.1685669.5689.7751.6538.7485.6493.3504.8464.1447.3423.5527.3481435.9404.2514.8482.4460.5367.9428.9400379.9468.8564.24531,738.11,687.1812.5799.7758.2765.5843.3951.4826.4820.9960.7941.8904.3856.8974.3953.4876.3819.5937.6963.3796.4734.11,728.1412.2374.5365.4384.9401370.3384.5414.31,191.4426.6378.9387.41,146.81,098.41,065.1520.51,045.91,020.61,027.2598.71,0431,028.7995.91,261.41,248994.8987.91,026982.2967.8959.8972.3965.2929.5918926.072409.017385.625372.946348.859316.073185.543179.802227.841271.444242.11262.518247.3271.6252257.3273.2278.4205.8181.688.295
Totaal kortlopende verplichtingen 1,574.11,502.81,5091,719.91,8501,732.82,081.81,8771,505.41,482.92,007.31,925.41,405.91,326.41,367.41,313.21,354.71,367.81,436.91,502.31,587.41,481.11,488.61,566.61,374.11,422.81,378.21,516.93,0702,661.62,118.92,283.81,893.41,899.91,807.11,983.21,6541,594.21,730.92,020.32,210.12,125.42,728.52,646.72,564.72,513.82,339.32,915.82,322.82,234.32,383.51,535.81,459.31,443.61,447.71,445.11,402.11,386.91,433.81,453.51,855.91,536.81,622.21,739.81,713.21,729.61,741.61,694.41,649.21,342.51,406.11,339.41,557.81,505.71,533.51,515.71,296.41,255.51,303.81,215.81,185.21,167.31,190.41,171.11,138.31,133.51,152.754631.394639.592600.778626.98651.288623.776640.568674.568608.381550.858571.385582.1678.5564.7703.3535542.7533.1618.6163.6206
Langlopende verplichtingen:
Langetermijnschulden 4,415.34,470.44,501.14,695.44,702.64,698.63,287.53,287.63,699.53,735.33,264.13,363.13,760.63,754.93,784.63,764.63,751.43,747.13,764.33,751.43,291.73,284.63,236.53,242.53,217.13,247.93,230.53,219.43,790.13,762.73,938.34,000.74,259.14,2804,302.74,334.94,3694,261.84,282.54,197.74,054.94,110.54,094.94,335.24,351.74,376.54,540.84,486.34,935.64,9885,010.91,403.61,401.91,398.81,399.21,559.61,559.31,560.61,626.31,565.41,565.21,589.61,289.91,374.11,365.51,530.71,531.61,532.81,533.41,827.11,826.61,824.51,832.41,811.71,8131,8142,059.62,072.72,0882,271.92,2622,264.12,259.82,460.71,179.4869.1868.03861.473868.713856.199788.111894.522933.7191,002.288944.453884.695690.275706.902665.1701.2845.3805.8996.51,038.71,039.51,043.148.50
Uitgestelde opbrengsten niet-vlottend 91.675.679.500000000.90000000000000000000-51-58.6-61.4-63.6-75-146.3-156.3-154.9-161.5-231.3-231.6-227.7-278.6-314.1-309.6-325.5-472.50-411.5-443.30-167-9.9-167.30-7.5-7.2-7.300000000000000000000000000001,327.0051,330.6351,343.1591,364.4041,366.1541,367.9171,380.428000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 34.834.635.858.370.79733.451.946.845.746.739.238.6323131.531.631.430.720.320.620.820.418.519.427.428.54.74.44.35158.661.463.675146.3156.3154.9161.5231.3231.6227.7278.6314.1309.6325.5472.5528.3411.5443.35321679.9167.387.57.27.36.40005.80009.90007.600023.90212526.933.633.133.534.941.141.832.331.037213.127213.824210.28210.83206.751205.34210.314210.581210.54209.61212.659214.9206.6206.3207200.7147.6127.1118.116.60
Overige niet-vlottende verplichtingen 502.5517.6525.7485.7488.7481.3467.9640.4654662.7661.6704.4707.7704728.3694.4688.7706.6729.5706.5658660.9653.3615.1621707.8490.8437.8422.9397.8722.2768.5787.2798.3789.1826.2857.7847.8865.5809.2851.2854912.5945.9929.79571,359546.8988.31,029.8617.9145.8153.4154.9142.9168.3154157.4153.3141.4136.3134.3143.5151.7168.4164.8135.6155.7152.1154.4125.8129.8134.7128.3101.7120.495.3107.7102.893.198.187.295.487.883.37868.9870.17571.55867.71765.68273.29273.49673.24272.99473.05379.13877.88180.484.281.974.879.788.486.987.312.496
Totaal niet-vlottende verplichtingen 5,044.25,098.25,142.15,239.45,2625,276.93,788.83,979.94,400.34,443.73,973.34,106.74,506.94,490.94,543.94,490.54,471.74,485.14,524.54,478.23,970.33,966.33,910.23,876.13,857.53,983.13,749.83,661.94,217.44,164.84,660.54,769.25,046.35,078.35,091.85,161.15,226.75,109.65,1485,006.94,906.14,964.55,007.45,281.15,281.45,333.55,899.85,561.45,923.96,017.86,160.81,549.41,555.31,553.71,550.11,727.91,713.31,7181,7861,706.81,701.51,723.91,439.21,525.81,533.91,695.51,677.11,688.51,685.51,981.51,9601,954.31,967.11,9401,938.61,934.42,175.92,205.42,217.72,398.62,393.22,384.82,390.12,589.61,304.5979.42,295.0522,475.412,497.2542,498.62,430.7772,542.4822,592.9831,285.8441,228.0281,168.288979.023997.442960.49921,133.51,087.61,276.91,274.71,253.51,248.577.596
Totaal passiva 6,618.36,6016,651.16,959.37,1127,009.75,870.65,856.95,905.75,926.65,980.66,032.15,912.85,817.35,911.35,803.75,826.45,852.95,961.45,980.55,557.75,447.45,398.85,442.75,231.65,405.95,1285,178.87,287.46,826.46,779.47,0536,939.76,978.26,898.97,144.36,880.76,703.86,878.97,027.27,116.27,089.97,735.97,927.87,846.17,847.38,239.18,477.28,246.78,252.18,544.33,085.23,014.62,997.32,997.83,1733,115.43,104.93,219.83,160.33,557.43,260.73,061.43,265.63,247.13,425.13,418.73,382.93,334.73,3243,366.13,293.73,524.93,445.73,472.13,450.13,472.33,460.93,521.53,614.43,578.43,552.13,580.53,760.72,442.82,112.93,447.8063,106.8043,136.8463,099.3783,057.7573,193.773,216.7591,926.4121,902.5961,776.6691,529.8811,568.8271,542.51,670.51,698.21,790.91,811.91,817.41,786.61,867.1241.1302
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000332000000000000000000000000000000000004,704.14,7901,289.51,3271,327.0051,330.6351,343.1591,364.40401,367.91701,380.4281,392.3731,535.8091,698.4171,701.4071,761.71,787.91,7881,789.71,7911,797.11,801.11,801.100
Gewone aandelen 15.515.415.423.423.423.423.323.323.323.323.223.223.223.223.223.223.223.223.223.223.223.223.223.223.223.22323232322.822.722.722.722.622.622.622.622.522.522.522.522.422.422.522.522.422.322.322.322.118.918.918.918.818.718.718.718.718.718.618.616.816.816.816.816.816.816.816.78.68.68.69.59.59.58.68.68.68.68.68.68.68.58.58.58.4768.4668.4668.4618.4498.4448.4388.4368.4358.4278.4198.4158.48.4008.400000
Ingehouden winsten 617.8548.9496.53,293.73,266.33,195.53,163.43,098.32,993.62,909.32,790.72,640.12,562.82,485.62,400.72,283.82,175.12,099.91,998.51,919.21,876.41,8681,8351,646.71,593.21,502.91,735.21,7961,022.8965.41,040900.3758.6740.8675.2577.9517.9517.6448.5383.9352.6319.7276.4274.5262.4231.9254.8438.41,696.21,735.21,766.51,841.11,788.51,744.81,706.11,675.91,620.51,573.11,531.11,4861,444.61,403.31,364.31,3361,345.71,302.31,260.81,197.31,141.11,083.3972.4869.3804.1758.6715.1642577.8515459.3428.9365.2303.9243.7196.8133.180.331.885547.006494.114441.667394.799369.998339.392313.932293.126245.511206.788169.959132.189.954.120.7-8-54.517.627.195.90
Overige gereserveerde algehele resultaten -1,010.4-985.2-955.5-1,000.5-957.6-949.2-978.8-1,029.5-962.3-926.1-933.9-967.6-944.8-969.6-963.5-998.9-993-1,018.3-909-928.8-911.4-898.6-919.9-870.7-858.8-825.8-844.9-835.9-920.6-899-949.1-858.9-843.5-854.3-820-813.2-684.1-675.3-613.8-380.8-255.3-274.9-277.4-249-272.7-181.6-164.9-93.3-183.9-37.3-145.1-119.3-23.4-50.4-110.3-86.5-197.2-137.6-112.7-80.1-132.4-235-175.8-55.849.640.6-57.2-40.8-86.7-99-123.9-123.7-142.9-171.9-186-166.7-155.4-124.7-90.5-159.5-165-156.6-156-197.4-200.1-232.3-233.412-252.093-243.448-239.504-221.051-221.41-213.987-214.877-206.373-200.701-193.794-190.788-198-227.6-858.8-836-829.5-793.9-761.9-735.4-144.12,764
Overige totale aandeelhoudersvermogen 1,027.21,019.2993.1-1,908.2-1,919.7-1,923.2-1,863.8-1,873.9-1,854.9-1,816.1-1,631.3-1,568-1,547.4-1,437.8-1,287.9-1,283.6-1,275.4-1,286.7-1,308.9-1,317.7-1,329.4-1,285-1,286.9-1,244.9-1,130-1,065.1-761-222.5214.3505.4496488.7649.2651.9649.3654.71,218.31,284.81,305.61,301.71,294.51,411.71,367.41,366.41,361.21,3531,331.51,332.51,334.21,327.71,314797.4792.9783.3790791.4782.6776.7762.5746.7738.6731.2719.3720.7722.4773.8799.2794.1792.1791.9797.7796.7836.3840.1853.5890.7925.4960.3956.1953.7975.81,005.5-3,676.8-3,768.61,027.21,019.2-320.994-646.533-665.376-692.012667.955-700.005662.633661.986657.941623.886615.367614.174608.5627.11,275.11,253.31,266.11,249.41,212.21,187305.5-1,382
Totaal eigen vermogen van aandeelhouders 650.1598.3549.5408.4412.4346.5344.1218.2199.7190.4248.7127.793.8101.4172.524.5-70.1-181.9-196.2-304.1-341.2-292.4-348.6-445.7-372.4-364.8152.3760.6339.5594.8609.7552.8587561.1527.14421,074.71,149.71,162.81,327.31,414.31,4791,388.81,414.31,373.41,425.81,775.81,699.92,868.83,047.92,957.52,538.12,576.92,496.62,404.62,399.52,224.62,230.92,199.62,171.32,069.41,918.11,924.62,017.72,134.52,133.52,019.61,967.41,863.31,792.91,654.81,550.91,506.11,436.31,392.11,375.51,356.41,359.21,333.51,231.71,184.61,161.41,123.61,029.32,258.22,202.7812.96987.481936.915883.016850.152824.944796.4762,149.9052,145.5022,212.9322,335.1972,303.1672,312.72,285.72,258.42,227.72,2282,198.12,2692,279.8257.31,382
Totaal eigen vermogen 650.1598.3549.5408.4412.4346.5344.1218.2199.7190.4248.7127.793.8101.4172.524.5-70.1-181.9-196.2-304.1-341.2-292.4-348.6-445.7-372.4-364.8152.3760.6339.5594.8609.7552.8587561.1527.14421,074.71,149.71,162.81,327.31,415.71,480.41,390.21,4161,373.31,4261,776.31,700.52,862.13,042.12,952.42,533.12,572.72,4932,401.62,398.62,224.22,2312,200.32,172.52,071.11,920.21,925.62,017.72,134.52,133.52,019.61,967.41,863.31,792.91,654.81,550.91,506.11,436.31,392.11,375.51,356.41,359.21,333.51,231.71,184.61,161.41,123.61,029.32,258.22,202.7812.96987.481936.915883.016850.152824.944796.4762,149.9052,145.5022,212.9322,335.1972,303.1672,312.72,285.72,258.42,227.72,2282,198.12,2692,279.8257.31,382
Totaal passiva en aandeelhoudersvermogen 7,268.47,199.37,200.67,367.77,524.47,356.26,214.76,075.16,105.46,1176,229.36,159.86,006.65,918.76,083.85,828.25,756.35,6715,765.25,676.45,216.55,1555,050.24,9974,859.25,041.15,280.35,939.47,626.97,421.27,389.17,605.87,526.77,539.37,4267,586.37,955.47,853.58,041.78,354.58,531.98,570.39,126.19,343.89,219.49,273.310,015.410,177.711,108.811,294.211,496.75,618.35,587.35,490.35,399.45,571.65,339.65,335.95,420.15,332.85,628.55,180.94,9865,283.35,381.65,558.65,438.35,350.35,1985,116.95,020.94,844.65,0314,8824,864.24,825.64,828.74,820.14,8554,846.14,7634,713.54,704.14,7904,7014,315.64,260.7664,094.2854,073.7613,982.3943,907.9094,018.7144,013.2354,076.3174,048.0983,989.6013,865.0783,871.9943,855.23,956.23,956.64,018.64,039.94,015.54,055.64,146.9498.41,684