SciDev Limited
ASX:SDV.AX
0.6 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 58.961 | 50.189 | 40.246 | 49.472 | 31.459 | 24.138 | 24.338 | 18.187 | 11.824 | 6.083 | 1.52 | 1.27 | 1.185 | 1.016 | 0.953 | 0.972 | 0.534 | 0.889 | 0.659 | 0.878 | 0.679 | 0.602 | 0.101 | 0.146 | 0.965 | 0.613 | 0.613 | 0.613 | 0.613 | 0.444 | 0.444 | 0.444 | 0.444 | 0.137 | 0.137 | 0.137 | 0.137 | 0.231 | 0.231 | 0.231 | 0.231 | 5.796 | 5.796 | 5.796 | 5.796 | 1.978 | 1.978 | 1.978 | 1.978 | 0.757 | 0.757 | 0.757 | 0.757 | 0.017 | 0.017 | 0.017 | 0.017 | 0.012 | 0.012 | 0.012 | 0.012 | 0.035 | 0.035 | 0.035 | 0.035 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 40.232 | 45.517 | 37.506 | 45.385 | 27.053 | 24.857 | 24.689 | 16.47 | 13.126 | 5.256 | 2.231 | 0.725 | 0.705 | 0.55 | 0.492 | 0.51 | 0.358 | 0.401 | 0.337 | 0.432 | 0.451 | 0.158 | 0.461 | 0 | 0.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.979 | 3.979 | 3.979 | 3.979 | 1.129 | 1.129 | 1.129 | 1.129 | 0.702 | 0.702 | 0.702 | 0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 18.729 | 4.672 | 2.74 | 4.087 | 4.406 | -0.719 | -0.351 | 1.717 | -1.303 | 0.827 | -0.711 | 0.544 | 0.48 | 0.465 | 0.461 | 0.462 | 0.176 | 0.489 | 0.322 | 0.446 | 0.228 | 0.444 | -0.36 | 0.146 | 0.112 | 0.613 | 0.613 | 0.613 | 0.613 | 0.444 | 0.444 | 0.444 | 0.444 | 0.137 | 0.137 | 0.137 | 0.137 | 0.231 | 0.231 | 0.231 | 0.231 | 1.817 | 1.817 | 1.817 | 1.817 | 0.85 | 0.85 | 0.85 | 0.85 | 0.056 | 0.056 | 0.056 | 0.056 | 0.017 | 0.017 | 0.017 | 0.017 | 0.012 | 0.012 | 0.012 | 0.012 | 0.035 | 0.035 | 0.035 | 0.035 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.318 | 0.093 | 0.068 | 0.083 | 0.14 | -0.03 | -0.014 | 0.094 | -0.11 | 0.136 | -0.468 | 0.429 | 0.405 | 0.458 | 0.484 | 0.476 | 0.33 | 0.549 | 0.488 | 0.508 | 0.335 | 0.738 | -3.561 | 1 | 0.116 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.313 | 0.313 | 0.313 | 0.313 | 0.43 | 0.43 | 0.43 | 0.43 | 0.073 | 0.073 | 0.073 | 0.073 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.095 | 0 | 0 | 0.004 | 0.021 | 0.014 | 0.102 | 0.102 | 0.102 | 0.102 | 0.046 | 0.046 | 0.046 | 0.046 | 0.049 | 0.049 | 0.049 | 0.049 | 0.165 | 0.165 | 0.165 | 0.165 | 0.109 | 0.109 | 0.109 | 0.109 | 0.075 | 0.075 | 0.075 | 0.075 | 0.078 | 0.078 | 0.078 | 0.078 | 0.094 | 0.094 | 0.094 | 0.094 | 0.107 | 0.107 | 0.107 | 0.107 | 0.147 | 0.147 | 0.147 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.626 | 0.423 | 0.506 | 0.447 | 0.313 | 0.266 | 0.172 | 0.21 | 0.214 | 0.404 | 0.367 | 0.39 | 0.3 | 0.257 | 0.09 | 0.063 | 0.047 | 0.153 | 0.185 | 0.251 | 0.215 | 0.223 | 0.181 | 0.449 | 0.268 | 0.847 | 0.847 | 0.847 | 0.847 | 0.9 | 0.9 | 0.9 | 0.9 | 0.876 | 0.876 | 0.876 | 0.876 | 1.01 | 1.01 | 1.01 | 1.01 | 1.545 | 1.545 | 1.545 | 1.545 | 1.184 | 1.184 | 1.184 | 1.184 | 1.468 | 1.468 | 1.468 | 1.468 | 0.852 | 0.852 | 0.852 | 0.852 | 0.731 | 0.731 | 0.731 | 0.731 | 0.597 | 0.597 | 0.597 | 0.597 | 0.318 | 0.318 | 0.318 | 0.318 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 10.784 | 3.153 | 2.822 | 2.604 | 1.939 | 1.648 | 0.156 | 1.342 | 1.152 | 0.644 | 1.1 | 0.786 | 0.738 | 0.611 | 0.609 | 0.549 | 0.497 | 0.473 | 0.472 | 0.66 | 0.572 | 0.439 | -0.414 | -0.414 | -0.414 | -0.163 | -0.163 | -0.163 | -0.163 | -0.47 | -0.47 | -0.47 | -0.47 | -0.843 | -0.843 | -0.843 | -0.843 | -0.85 | -0.85 | -0.85 | -0.85 | -0.237 | -0.237 | -0.237 | -0.237 | -0.075 | -0.075 | -0.075 | -0.075 | -0.469 | -0.469 | -0.469 | -0.469 | 0.038 | 0.038 | 0.038 | 0.038 | 0.045 | 0.045 | 0.045 | 0.045 | 0.004 | 0.004 | 0.004 | 0.004 | -0.258 | -0.258 | -0.258 | -0.258 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11.41 | 3.576 | 3.328 | 3.051 | 2.252 | 1.914 | 0.328 | 1.552 | 1.366 | 1.048 | 0.791 | 1.176 | 1.038 | 0.869 | 0.699 | 0.611 | 0.543 | 0.626 | 0.657 | 0.911 | 0.787 | 0.662 | 0.279 | 0.035 | 0.481 | 0.684 | 0.684 | 0.684 | 0.684 | 0.431 | 0.431 | 0.431 | 0.431 | 0.033 | 0.033 | 0.033 | 0.033 | 0.16 | 0.16 | 0.16 | 0.16 | 1.308 | 1.308 | 1.308 | 1.308 | 1.109 | 1.109 | 1.109 | 1.109 | 0.998 | 0.998 | 0.998 | 0.998 | 0.89 | 0.89 | 0.89 | 0.89 | 0.776 | 0.776 | 0.776 | 0.776 | 0.601 | 0.601 | 0.601 | 0.601 | 0.059 | 0.059 | 0.059 | 0.059 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.014 | 0.019 | 0.001 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.607 | -0.607 | -0.607 | -0.607 | -0.685 | -0.685 | -0.685 | -0.685 | -0.643 | -0.643 | -0.643 | -0.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 11.41 | 3.557 | 3.327 | 3.044 | 2.252 | 1.914 | 0.328 | 1.552 | 1.366 | 1.048 | 0.791 | 1.151 | 1.104 | 1.062 | 0.638 | 0.733 | 0.347 | 0.664 | 0.688 | 0.97 | 1.033 | 0.962 | 1.446 | 0.056 | 0.93 | 0.786 | 0.786 | 0.786 | 0.786 | 0.476 | 0.476 | 0.476 | 0.476 | 0.081 | 0.081 | 0.081 | 0.081 | 0.325 | 0.325 | 0.325 | 0.325 | 1.417 | 1.417 | 1.417 | 1.417 | 1.184 | 1.184 | 1.184 | 1.184 | 1.076 | 1.076 | 1.076 | 1.076 | 0.377 | 0.377 | 0.377 | 0.377 | 0.198 | 0.198 | 0.198 | 0.198 | 0.105 | 0.105 | 0.105 | 0.105 | 0.059 | 0.059 | 0.059 | 0.059 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 7.319 | 1.115 | -0.587 | 1.043 | 2.154 | -2.633 | -0.679 | 0.165 | -2.669 | -0.221 | -1.503 | -0.56 | -0.418 | -0.57 | -0.161 | -0.247 | -0.317 | -0.176 | -0.366 | -0.511 | -0.751 | -0.409 | -1.089 | -0.588 | -0.782 | -1.336 | -1.336 | -1.336 | -1.336 | -1.182 | -1.182 | -1.182 | -1.182 | -1.125 | -1.125 | -1.125 | -1.125 | -1.534 | -1.534 | -1.534 | -1.534 | -1.448 | -1.448 | -1.448 | -1.448 | -1.967 | -1.967 | -1.967 | -1.967 | -2.034 | -2.034 | -2.034 | -2.034 | -1.396 | -1.396 | -1.396 | -1.396 | -1.1 | -1.1 | -1.1 | -1.1 | -0.866 | -0.866 | -0.866 | -0.866 | -0.387 | -0.387 | -0.387 | -0.387 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.124 | 0.022 | -0.015 | 0.021 | 0.068 | -0.109 | -0.028 | 0.009 | -0.226 | -0.036 | -0.989 | -0.441 | -0.352 | -0.561 | -0.169 | -0.254 | -0.594 | -0.198 | -0.555 | -0.582 | -1.105 | -0.679 | -10.788 | -4.018 | -0.811 | -2.182 | -2.182 | -2.182 | -2.182 | -2.664 | -2.664 | -2.664 | -2.664 | -8.193 | -8.193 | -8.193 | -8.193 | -6.631 | -6.631 | -6.631 | -6.631 | -0.25 | -0.25 | -0.25 | -0.25 | -0.994 | -0.994 | -0.994 | -0.994 | -2.685 | -2.685 | -2.685 | -2.685 | -80.473 | -80.473 | -80.473 | -80.473 | -88.872 | -88.872 | -88.872 | -88.872 | -25.09 | -25.09 | -25.09 | -25.09 | -15.033 | -15.033 | -15.033 | -15.033 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -4.103 | -0.229 | -0.203 | -0.475 | -1.297 | 0.335 | 0.904 | 0.415 | 0.585 | 0.03 | 0.093 | -0.038 | 2.006 | -0.025 | -0.031 | -0.035 | 0.13 | -0.011 | -0.012 | -0.024 | -0.062 | -0.11 | -0.716 | -0.069 | -0.039 | 0.873 | 0.873 | 0.873 | 0.873 | 1.462 | 1.462 | 1.462 | 1.462 | -0.037 | -0.037 | -0.037 | -0.037 | -1.495 | -1.495 | -1.495 | -1.495 | 0.741 | 0.741 | 0.741 | 0.741 | 1.281 | 1.281 | 1.281 | 1.281 | -0.162 | -0.162 | -0.162 | -0.162 | 0.506 | 0.506 | 0.506 | 0.506 | 0.455 | 0.455 | 0.455 | 0.455 | 0.065 | 0.065 | 0.065 | 0.065 | -0.387 | -0.387 | -0.387 | -0.387 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 3.216 | 0.886 | -0.79 | 0.568 | 0.857 | -2.298 | 0.225 | 0.581 | -2.084 | -0.191 | -1.41 | -0.599 | 1.588 | -0.595 | -0.192 | -0.282 | -0.187 | -0.187 | -0.378 | -0.535 | -0.813 | -0.519 | -1.806 | -0.657 | -0.821 | -0.464 | -0.464 | -0.464 | -0.464 | 0.279 | 0.279 | 0.279 | 0.279 | -1.161 | -1.161 | -1.161 | -1.161 | -3.029 | -3.029 | -3.029 | -3.029 | -0.707 | -0.707 | -0.707 | -0.707 | -0.686 | -0.686 | -0.686 | -0.686 | -2.196 | -2.196 | -2.196 | -2.196 | -0.89 | -0.89 | -0.89 | -0.89 | -0.645 | -0.645 | -0.645 | -0.645 | -0.8 | -0.8 | -0.8 | -0.8 | -0.774 | -0.774 | -0.774 | -0.774 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.055 | 0.018 | -0.02 | 0.011 | 0.027 | -0.095 | 0.009 | 0.032 | -0.176 | -0.031 | -0.928 | -0.471 | 1.34 | -0.586 | -0.202 | -0.29 | -0.35 | -0.21 | -0.574 | -0.61 | -1.197 | -0.861 | -17.882 | -4.487 | -0.851 | -0.757 | -0.757 | -0.757 | -0.757 | 0.629 | 0.629 | 0.629 | 0.629 | -8.461 | -8.461 | -8.461 | -8.461 | -13.096 | -13.096 | -13.096 | -13.096 | -0.122 | -0.122 | -0.122 | -0.122 | -0.347 | -0.347 | -0.347 | -0.347 | -2.899 | -2.899 | -2.899 | -2.899 | -51.301 | -51.301 | -51.301 | -51.301 | -52.114 | -52.114 | -52.114 | -52.114 | -23.203 | -23.203 | -23.203 | -23.203 | -30.071 | -30.071 | -30.071 | -30.071 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.098 | 0.829 | -0.424 | 0.541 | -0.825 | 0 | -2.8 | 0.153 | -1.4 | 0 | -0.004 | 0.028 | 0.004 | 0.004 | 0.099 | 0.024 | 0.089 | 0.004 | 0.004 | 0.004 | 0.07 | 0 | -0.068 | -0.068 | -0.068 | 0.883 | 0.883 | 0.883 | 0.883 | -0.102 | -0.102 | -0.102 | -0.102 | -0.052 | -0.052 | -0.052 | -0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.804 | 0.804 | 0.804 | 0.804 | -0.393 | -0.393 | -0.393 | -0.393 | -1.068 | -1.068 | -1.068 | -1.068 | -0.89 | -0.89 | -0.89 | -0.89 | -0.645 | -0.645 | -0.645 | -0.645 | -0.8 | -0.8 | -0.8 | -0.8 | -0.774 | -0.774 | -0.774 | -0.774 | 0 | 0 | 0 | 0 |
Nettowinst
| 2.118 | 0.057 | -0.366 | 0.027 | 1.682 | -2.298 | 3.026 | 0.427 | -0.684 | -0.191 | -1.406 | -0.627 | 1.592 | -0.591 | -0.348 | -0.334 | -0.29 | -0.19 | -0.365 | -0.499 | -0.66 | -0.518 | -1.702 | -0.642 | -0.866 | -0.775 | -0.775 | -0.775 | -0.775 | 0.381 | 0.381 | 0.381 | 0.381 | -0.445 | -0.445 | -0.445 | -0.445 | -5.171 | -5.171 | -5.171 | -5.171 | -0.707 | -0.707 | -0.707 | -0.707 | -0.293 | -0.293 | -0.293 | -0.293 | -1.128 | -1.128 | -1.128 | -1.128 | -0.89 | -0.89 | -0.89 | -0.89 | -0.509 | -0.509 | -0.509 | -0.509 | -0.8 | -0.8 | -0.8 | -0.8 | -0.774 | -0.774 | -0.774 | -0.774 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.036 | 0.001 | -0.009 | 0.001 | 0.053 | -0.095 | 0.124 | 0.024 | -0.058 | -0.031 | -0.925 | -0.494 | 1.344 | -0.582 | -0.365 | -0.344 | -0.544 | -0.214 | -0.554 | -0.569 | -0.971 | -0.86 | -16.858 | -4.387 | -0.897 | -1.264 | -1.264 | -1.264 | -1.264 | 0.859 | 0.859 | 0.859 | 0.859 | -3.242 | -3.242 | -3.242 | -3.242 | -22.362 | -22.362 | -22.362 | -22.362 | -0.122 | -0.122 | -0.122 | -0.122 | -0.148 | -0.148 | -0.148 | -0.148 | -1.489 | -1.489 | -1.489 | -1.489 | -51.301 | -51.301 | -51.301 | -51.301 | -41.102 | -41.102 | -41.102 | -41.102 | -23.203 | -23.203 | -23.203 | -23.203 | -30.071 | -30.071 | -30.071 | -30.071 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.011 | 0 | -0.002 | 0 | 0.009 | -0.014 | 0.019 | 0.003 | -0.005 | -0.002 | -0.017 | -0.01 | 0.032 | -0.012 | -0.008 | -0.01 | -0.01 | -0.006 | -0.012 | -0.018 | -0.022 | -0.017 | -0.061 | -0.02 | -0.027 | -0.03 | -0.03 | -0.03 | -0.03 | 0.019 | 0.019 | 0.019 | 0.019 | -0.046 | -0.046 | -0.046 | -0.046 | -0.71 | -0.71 | -0.71 | -0.71 | -0.12 | -0.12 | -0.12 | -0.12 | -0.048 | -0.048 | -0.048 | -0.048 | -0.23 | -0.23 | -0.23 | -0.23 | -0.23 | -0.23 | -0.23 | -0.23 | -0.21 | -0.21 | -0.21 | -0.21 | -0.44 | -0.44 | -0.44 | -0.44 | -0.52 | -0.52 | -0.52 | -0.52 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.011 | 0 | -0.002 | 0 | 0.009 | -0.014 | 0.019 | 0.003 | -0.005 | -0.002 | -0.017 | -0.01 | 0.032 | -0.012 | -0.008 | -0.01 | -0.01 | -0.006 | -0.011 | -0.018 | -0.022 | -0.017 | -0.061 | -0.02 | -0.027 | -0.03 | -0.03 | -0.03 | -0.03 | 0.019 | 0.019 | 0.019 | 0.019 | -0.046 | -0.046 | -0.046 | -0.046 | -0.71 | -0.71 | -0.71 | -0.71 | -0.12 | -0.12 | -0.12 | -0.12 | -0.048 | -0.048 | -0.048 | -0.048 | -0.23 | -0.23 | -0.23 | -0.23 | -0.23 | -0.23 | -0.23 | -0.23 | -0.21 | -0.21 | -0.21 | -0.21 | -0.44 | -0.44 | -0.44 | -0.44 | -0.52 | -0.52 | -0.52 | -0.52 | 0 | 0 | 0 | 0 |
EBITDA
| 5.027 | 3.156 | 1.428 | 2.536 | 2.699 | -1.096 | -0.018 | 0.434 | -2.429 | -0.084 | -1.376 | -0.474 | -0.313 | -0.481 | -0.072 | -0.184 | -0.259 | -0.147 | -0.338 | -0.475 | -0.56 | -0.219 | -0.654 | -0.433 | -0.383 | -0.55 | -0.55 | -0.55 | -0.55 | 0.498 | 0.498 | 0.498 | 0.498 | -0.241 | -0.241 | -0.241 | -0.241 | -4.858 | -4.858 | -4.858 | -4.858 | -0.45 | -0.45 | -0.45 | -0.45 | -0.227 | -0.227 | -0.227 | -0.227 | -1.867 | -1.867 | -1.867 | -1.867 | -1.728 | -1.728 | -1.728 | -1.728 | -1.123 | -1.123 | -1.123 | -1.123 | -1.589 | -1.589 | -1.589 | -1.589 | -1.535 | -1.535 | -1.535 | -1.535 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.085 | 0.063 | 0.035 | 0.051 | 0.086 | -0.045 | -0.001 | 0.024 | -0.205 | -0.014 | -0.906 | -0.373 | -0.264 | -0.473 | -0.076 | -0.189 | -0.486 | -0.166 | -0.513 | -0.541 | -0.825 | -0.364 | -6.475 | -2.957 | -0.397 | -0.897 | -0.897 | -0.897 | -0.897 | 1.121 | 1.121 | 1.121 | 1.121 | -1.758 | -1.758 | -1.758 | -1.758 | -21.005 | -21.005 | -21.005 | -21.005 | -0.078 | -0.078 | -0.078 | -0.078 | -0.115 | -0.115 | -0.115 | -0.115 | -2.466 | -2.466 | -2.466 | -2.466 | -99.592 | -99.592 | -99.592 | -99.592 | -90.741 | -90.741 | -90.741 | -90.741 | -46.047 | -46.047 | -46.047 | -46.047 | -59.61 | -59.61 | -59.61 | -59.61 | 0 | 0 | 0 | 0 |