SciDev Limited
ASX:SDV.AX
0.6 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.425 | 7.732 | 14.064 | 7.01 | 4.482 | 1.756 | 0.568 | 0.939 | 0.478 | 0.926 | 1.748 | 3.403 | 1.4 | 2.557 | 0.192 | 1.99 | 5.215 | 2.971 | 6.493 | 4.545 | 1.105 | 0.734 | 3.748 | 4.972 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 2.74 | 0.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9.425 | 7.732 | 14.064 | 7.01 | 4.482 | 1.756 | 0.568 | 0.939 | 0.478 | 0.926 | 1.748 | 3.443 | 4.14 | 3.124 | 0.192 | 1.99 | 5.215 | 2.971 | 6.493 | 4.545 | 1.105 | 0.734 | 3.748 | 4.972 |
Nettovorderingen
| 12.285 | 8.557 | 10.271 | 8.127 | 2.203 | 0.779 | 0.457 | 0.303 | 0.19 | 0.302 | 0.13 | 0.1 | 0.539 | 0.911 | 0.029 | 0.3 | 1.329 | 5.23 | 0.251 | 0.204 | 0.261 | 0.023 | 0.032 | 0.025 |
Voorraad
| 7.529 | 6.93 | 7.346 | 3.793 | 4.805 | 0.264 | 0.236 | 0.232 | 0.278 | 0.256 | 0.195 | 0.028 | 0.033 | 0.043 | 0.038 | 0.023 | 3.23 | 3.434 | -0 | -0 | -0.194 | 0.022 | 0 | 0 |
Overige vlottende activa
| 0.801 | 0.633 | 0.439 | 0.337 | 0.153 | 0.05 | 0.272 | 0.032 | 0.039 | 0.025 | 0.06 | 0.028 | 0.018 | 0.567 | 0.027 | 3.741 | 0.065 | 0.357 | 0.021 | 0.013 | 0.01 | 0.003 | 0 | 0 |
Totaal vlottende activa
| 30.04 | 23.852 | 32.12 | 19.267 | 11.643 | 2.849 | 1.534 | 1.506 | 0.985 | 1.509 | 2.132 | 3.57 | 4.717 | 4.078 | 0.286 | 6.054 | 9.839 | 11.936 | 6.765 | 4.762 | 1.182 | 0.782 | 3.78 | 4.997 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 11.514 | 12.727 | 7.772 | 6.384 | 1.197 | 0.303 | 0.261 | 0.291 | 0.229 | 0.221 | 0.295 | 0.501 | 2.041 | 2.701 | 3.448 | 4.199 | 33.971 | 34.256 | 26.266 | 5.785 | 1.719 | 0.101 | 0.087 | 0.081 |
Goodwill
| 20.833 | 20.861 | 20.576 | 23.606 | 10.987 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4.214 | 25.622 | 25.874 | 24.13 | 11.402 | 0.216 | 0.236 | 0.25 | 0.239 | 0.259 | 0.289 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 25.047 | 46.483 | 46.45 | 47.736 | 22.389 | 1.246 | 1.266 | 1.28 | 1.269 | 1.289 | 1.319 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.452 | 0.411 | 1.73 | 2.721 | 1.503 | 1.503 | 1.503 | 0.003 | 0.003 | 0.057 | 0.042 | 0.205 | 0.271 | 3.688 | 5.709 | 0.782 | 4.069 | 3.202 | 0.932 | 1.079 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.113 | 4.135 | 3.505 | 3.604 | 1.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.225 | 0 | 0.001 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.848 | -20.234 | -20.42 | -23.561 | -10.923 | -3.053 | -3.03 | -1.574 | -1.501 | -1.567 | -1.656 | -0.716 | 0.386 | 2.919 | 2.756 | 0.121 | 1.134 | 1.211 | 0.19 | 0.243 | 0.239 | 0 | -0 | 0 |
Totaal niet-vlottende activa
| 41.974 | 43.522 | 39.037 | 36.884 | 15.53 | 3.053 | 3.03 | 1.574 | 1.501 | 1.567 | 1.656 | 0.716 | 2.483 | 9.318 | 11.924 | 5.112 | 39.184 | 38.679 | 27.398 | 7.117 | 1.968 | 0.101 | 0.087 | 0.081 |
Totaal activa
| 72.014 | 67.374 | 71.157 | 56.151 | 27.173 | 5.902 | 4.564 | 3.08 | 2.485 | 3.076 | 3.788 | 4.287 | 7.2 | 13.396 | 12.21 | 11.166 | 49.023 | 50.615 | 34.163 | 11.879 | 3.15 | 0.883 | 3.867 | 5.078 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 15.031 | 9.662 | 10.787 | 7.618 | 7.824 | 0.783 | 0.26 | 0.287 | 0.065 | 0.178 | 0.201 | 0.119 | 0.2 | 0.873 | 0.441 | 0.886 | 4.023 | 2.513 | 1.027 | 1.316 | 0.516 | 0.342 | 0.197 | 0.01 |
Kortlopende schulden
| 3.486 | 1.064 | 2.551 | 2.465 | 0.183 | 0 | 0.032 | 0.012 | 0.236 | 0.255 | 0.138 | 0 | 0 | 0 | 0.594 | 0.042 | 1.35 | -0.653 | 0 | 0 | 0 | 0 | 0 | 0.364 |
Belastingschulden
| 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.395 | 0.648 | 0.242 | 0.263 | 0 | 0 | -0.032 | -0.012 | -0.236 | -0.255 | -0.138 | 0 | 0 | 0 | -0.112 | 3.848 | 2.52 | 8.289 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.226 | 5.56 | 5.052 | 5.85 | 1.088 | 0.381 | 0.309 | 0.246 | 0.516 | 0.467 | 0.386 | 0.124 | 0.328 | 4.065 | 4.918 | 0.5 | 0 | 0.821 | 0 | 0.152 | 0.101 | 0.089 | 0.047 | 0.139 |
Totaal kortlopende verplichtingen
| 20.138 | 16.934 | 18.632 | 16.196 | 9.095 | 1.165 | 0.569 | 0.534 | 0.581 | 0.645 | 0.587 | 0.244 | 0.528 | 4.938 | 5.841 | 5.276 | 7.893 | 10.97 | 1.027 | 1.468 | 0.617 | 0.431 | 0.244 | 0.513 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 0 | 2.415 | 0.344 | 0.28 | 0.285 | 0 | 0 | 0.033 | 0.071 | 0.114 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.066 | -0.075 | -0.084 | 0 | 0 | 0 | 0.813 | 0 | 2.09 | 3.174 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0.036 | 0.044 | 0.052 | 0.066 | 0.075 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.572 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -0 | 3.344 | 8.06 | 0.384 | 0.002 | 0 | -0 | 0.066 | 0.075 | 0.084 | 0 | 0.001 | 0.021 | 0.081 | 0.86 | 1.99 | 2.241 | 0.059 | 0.106 | 0.065 | 0.043 | 0.012 | 0.004 |
Totaal niet-vlottende verplichtingen
| 1.639 | 2.415 | 3.688 | 8.34 | 0.669 | 0.038 | 0.044 | 0.085 | 0.137 | 0.188 | 0.148 | 0 | 0.001 | 0.021 | 0.894 | 0.86 | 4.08 | 5.415 | 1.631 | 0.106 | 0.065 | 0.043 | 0.012 | 0.004 |
Totaal passiva
| 21.777 | 19.349 | 22.32 | 24.536 | 9.764 | 1.203 | 0.614 | 0.619 | 0.718 | 0.833 | 0.736 | 0.244 | 0.529 | 4.959 | 6.735 | 6.136 | 11.973 | 16.385 | 2.658 | 1.574 | 0.682 | 0.474 | 0.256 | 0.517 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 119.489 | 119.489 | 119.237 | 100.997 | 89.875 | 76.9 | 74.119 | 73.673 | 71.642 | 71.642 | 71.642 | 71.642 | 71.642 | 70.416 | 68.843 | 66.752 | 64.475 | 59.423 | 56.68 | 45.242 | 33.844 | 29.751 | 29.752 | 29.661 |
Ingehouden winsten
| -68.495 | -70.67 | -70.331 | -69.715 | -73.168 | -74.411 | -72.379 | -73.381 | -72.699 | -72.218 | -71.402 | -70.224 | -67.654 | -64.556 | -65.945 | -64.005 | -43.615 | -40.789 | -39.616 | -34.937 | -31.376 | -29.342 | -26.14 | -25.1 |
Overige gereserveerde algehele resultaten
| -0.757 | -0.794 | -0.069 | 0.333 | 0.703 | 2.211 | 2.211 | 2.169 | 2.654 | 2.672 | 2.624 | 2.624 | 2.624 | 2.577 | 2.577 | 2.578 | 16.19 | 15.764 | 14.441 | -0.46 | -0.251 | -0.128 | -0.084 | -0.076 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.295 | 0 | -0.168 | -0 | 0.46 | 0.251 | 0.128 | 0.083 | 0.076 |
Totaal eigen vermogen van aandeelhouders
| 50.237 | 48.025 | 48.837 | 31.615 | 17.409 | 4.699 | 3.95 | 2.462 | 1.597 | 2.096 | 2.864 | 4.042 | 6.612 | 8.437 | 5.475 | 5.03 | 37.05 | 34.23 | 31.505 | 10.305 | 2.468 | 0.409 | 3.612 | 4.561 |
Totaal eigen vermogen
| 50.237 | 48.025 | 48.837 | 31.615 | 17.409 | 4.699 | 3.95 | 2.462 | 1.767 | 2.243 | 3.052 | 4.043 | 6.671 | 8.437 | 5.475 | 5.03 | 37.05 | 34.23 | 31.505 | 10.305 | 2.468 | 0.409 | 3.612 | 4.561 |
Totaal passiva en aandeelhoudersvermogen
| 72.014 | 67.374 | 71.157 | 56.151 | 27.173 | 5.902 | 4.564 | 3.08 | 2.485 | 3.076 | 3.788 | 4.287 | 7.2 | 13.396 | 12.21 | 11.166 | 49.023 | 50.615 | 34.163 | 11.879 | 3.15 | 0.883 | 3.867 | 5.078 |