PT Surya Citra Media Tbk
IDX:SCMA.JK
129 (IDR) • At close November 5, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||
Nettowinst
| 334,608.874 | 846,360.601 | 1,347,464.222 | 1,148,342.286 | 1,070,166.566 | 1,484,762.24 | 1,331,459.399 | 1,500,932.148 | 1,523,524.239 | 1,453,643.655 | 1,279,679.223 | 913,012.767 | 912,705.475 | 530,127.428 | 285,453.43 | 207,960.589 | 127,001.037 | 72,310.491 | 65,406.424 |
Afschrijvingen & Amortisatie
| 281,953.505 | 264,503.21 | 242,342.348 | 235,494.748 | 230,691.673 | 219,481.643 | 199,074.862 | 136,962.543 | 127,192.055 | 109,985.191 | 102,636.223 | 100,170.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 7.215 | 40.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 783,714.895 | -264,543.495 | -242,520.075 | 466,689.749 | -107,772.317 | -1,484,762.24 | -1,331,459.399 | -1,500,932.148 | -1,523,524.239 | -1,453,643.655 | -1,279,679.223 | -913,012.767 | -912,705.475 | -530,127.428 | -285,453.43 | -207,960.589 | -127,001.037 | -72,310.491 | -65,406.424 |
Kasstroom uit Operationele Activiteiten
| 1,400,284.489 | 846,360.601 | 1,347,286.495 | 1,850,526.783 | 1,193,085.922 | 1,687,724.16 | 1,305,696.151 | 1,392,109.7 | 1,511,565.572 | 1,178,602.451 | 1,251,986.889 | 1,083,015.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -411,677.618 | -372,917.595 | -252,799.731 | -190,502.718 | -598,584.919 | -271,388.326 | -171,338.541 | -149,806.15 | -307,334.118 | -161,422.507 | -127,883.32 | -63,696.324 | -32,451.611 | -22,152.938 | -35,350.257 | -146,626.421 | -65,528.662 | -30,148.848 | -63,583.726 |
Netto Overnames
| 6,855.412 | -28,055.09 | -21,810.035 | -51,262.436 | -463,711.72 | 32,672.9 | -360,350 | -3,769.8 | 191,445.406 | -23,252.4 | -242,250 | 0 | 686 | -434.887 | 0 | -11,349.548 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1,971,323.477 | -137,386.191 | -30,666 | 1,324.788 | -98,822.65 | -2,500 | 0 | -98,623.5 | 1,482.815 | -2,540.928 | 538.484 | -9,000 | 11.159 | 0 | 0 | -11,677.856 | -11,166.739 | -89,385.748 | -8,972.27 |
Verkoop/verval van Beleggingen
| 1,990,273.137 | 1,414.1 | 32,973.018 | 11,302.735 | 3,547.736 | 1,071.35 | 0 | 567.694 | 2,540.928 | 8,171.73 | 9,000 | 0 | 646.907 | 0 | 12,612.212 | 29,817.058 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1,990,273.137 | -198,696.048 | 16,572.547 | 928.083 | 55,096.833 | 5,729.165 | 5,199.639 | 1,308.72 | -154.024 | -7,672.651 | 2,848.65 | 1,388.082 | 3,589.001 | 4,027.241 | -36,831.465 | -9,039.123 | -59,769.423 | 715.2 | 935.476 |
Kasstroom uit Investeringsactiviteiten
| -2,376,145.683 | -735,640.824 | -255,730.201 | -228,209.548 | -1,102,474.72 | -234,414.911 | -526,488.902 | -250,323.036 | -112,018.993 | -186,716.756 | -357,746.186 | -71,308.242 | -27,518.544 | -18,560.584 | -59,569.51 | -148,875.89 | -136,464.824 | -118,819.396 | -71,620.52 |
Financieringsactiviteiten: | |||||||||||||||||||
Schuldaflossingen
| -298,773 | -298,314.204 | -710,887 | -1,300,870 | -10,327.914 | -47,380.9 | -149,821 | -151,707 | -120,775 | -59,332.625 | -3,044.087 | -575,000 | 0 | 0 | 0 | -425,000 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 359,999.998 | 0 | 0 | 0 | 0 | 0 | 0 | 14,655.034 | 3,213.409 | 2,644.413 | 2,539.97 | 1,767.125 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -47,138.632 | -2,791,556.248 | -73,809.662 | 0 | 0 | 0 | 0 | 0 | -2.617 | 0 | 0 | 0 | 0 | -838.217 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -410,847.94 | -158,018.435 | 0 | 0 | -820,266.658 | -804,175.207 | -848,039.309 | -1,213,573.494 | -1,827,670.925 | -745,689.737 | -921,146.146 | -243,617.563 | -899,007.826 | -441,683.976 | -248,289.454 | -91,203.265 | -53,025 | -95,000 | -113,625 |
Overige Financieringsactiviteiten
| -1,956.58 | 665,818.249 | 2,208,030.123 | 2,600,688.333 | 3,088.956 | -50,777.021 | -152,163.221 | -154,233.387 | -122,858.231 | -62,197.22 | -11,544.581 | 248,750 | 0 | -2,000 | 0 | 0 | 571,575.206 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -718,959.538 | 209,485.61 | 1,450,004.491 | -1,491,737.915 | -541,315.28 | -854,952.228 | -1,000,202.53 | -1,367,806.881 | -1,950,529.156 | -807,886.957 | -935,737.431 | -555,212.529 | -895,794.417 | -441,039.563 | -245,749.484 | -515,274.357 | 518,550.206 | -95,000 | -113,625 |
Overige Informatie: | |||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -2,688.562 | 86,969.093 | 12,739.525 | 2,757.534 | 1,740.916 | -2,315.809 | -219.857 | -4,969.789 | -11,918.793 | 18,827.98 | 19,019.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1,696,050.017 | -901,642.834 | 2,554,300.31 | 133,336.854 | -448,963.162 | 596,041.212 | -221,215.138 | -230,990.006 | -562,901.37 | 202,826.718 | -22,477.376 | 210,706.143 | 4,504.983 | 229,084.496 | 77,682.439 | -320,422.293 | 524,207.749 | -52,311.26 | -89,068.354 |
Kaspositie aan het Einde van de Periode
| 634,487.659 | 2,330,537.676 | 3,232,180.51 | 677,880.2 | 544,543.346 | 829,557.962 | 233,516.75 | 454,731.888 | 685,721.894 | 1,246,109.484 | 1,043,282.766 | 927,422.915 | 716,716.772 | 712,211.789 | 483,127.293 | 405,444.854 | 725,867.147 | 201,659.398 | 253,970.658 |