PT Surya Citra Media Tbk
IDX:SCMA.JK
129 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 634,487.659 | 2,330,537.676 | 3,232,180.51 | 677,880.2 | 544,543.346 | 829,557.962 | 233,516.75 | 454,731.888 | 685,721.894 | 1,246,109.484 | 1,043,282.766 | 927,422.915 | 716,716.772 | 712,211.789 | 483,127.293 | 405,444.854 | 725,867.147 | 201,659.398 | 253,970.658 |
Kortetermijnbeleggingen
| 2,236,164.512 | 249,038.214 | 88,833.492 | 72,998.842 | 84,301.577 | -588.357 | 0 | -177,434.568 | -165,299.602 | 2,540.928 | 0 | 9,000 | 0 | -161,346.332 | 0 | 0 | 29,817.058 | 81,349.547 | -27,705.711 |
Liquide middelen en kortetermijnbeleggingen
| 2,870,652.171 | 2,579,575.89 | 3,321,014.002 | 750,879.042 | 628,844.923 | 829,557.962 | 233,516.75 | 454,731.888 | 685,721.894 | 1,248,650.412 | 1,043,282.766 | 936,422.915 | 716,716.772 | 712,211.789 | 483,127.293 | 405,444.854 | 755,684.205 | 283,008.945 | 253,970.658 |
Nettovorderingen
| 2,674,925.401 | 2,669,578.155 | 2,023,333.672 | 1,921,957.819 | 1,796,289.126 | 1,628,299 | 1,530,461 | 1,544,983.425 | 1,419,723.191 | 1,269,771.119 | 995,301.383 | 1,002,929.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1,205,587.26 | 1,096,640.814 | 783,592.566 | 670,617.97 | 924,637.957 | 942,701.827 | 765,984.81 | 689,290.667 | 532,656.198 | 462,439.039 | 374,638.776 | 222,674.098 | 164,426.802 | 199,945.61 | 203,735.49 | 180,798.976 | 202,895.47 | 187,457.289 | 200,722.585 |
Overige vlottende activa
| 675,941.544 | 1,283,337.939 | 532,416.226 | 265,585.906 | 209,559.619 | 1,654,535.395 | 1,709,104.873 | 1,808,158.314 | 1,625,121.446 | 1,489,276.473 | 1,152,245.826 | 757,944.136 | 653,108.162 | 604,315.804 | 588,742.938 | 625,822.659 | 520,125.141 | 364,474.287 | 447,689.243 |
Totaal vlottende activa
| 7,427,106.376 | 7,629,132.798 | 6,660,356.466 | 3,609,040.737 | 3,559,331.625 | 3,426,795.184 | 2,708,606.433 | 2,952,180.869 | 2,843,499.538 | 3,200,365.924 | 2,570,167.368 | 1,917,041.149 | 1,534,251.736 | 1,516,473.203 | 1,275,605.721 | 1,212,066.489 | 1,478,704.816 | 834,940.521 | 902,382.486 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 2,085,231.245 | 1,908,167.644 | 1,795,923.921 | 1,712,820.008 | 1,561,866.913 | 1,176,848.81 | 1,067,438.782 | 992,282.39 | 981,619.24 | 797,642.222 | 755,599.138 | 330,606.973 | 328,681.442 | 361,172.927 | 368,629.476 | 394,815.376 | 320,279.315 | 299,386.551 | 309,459.942 |
Goodwill
| 619,097.802 | 619,097.802 | 619,097.802 | 614,608.659 | 594,071.177 | 549,151.734 | 549,151.734 | 457,208.041 | 449,889.412 | 445,237.356 | 445,237.356 | 445,237.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 548,450.388 | 588,549.769 | 593,520.324 | 632,479.872 | 642,411.42 | 675,147.061 | 722,245.088 | 457,208.041 | 449,889.412 | 445,237.356 | 445,237.356 | 442,299.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,167,548.19 | 1,207,647.571 | 1,212,618.126 | 1,247,088.531 | 1,236,482.597 | 1,224,298.795 | 1,271,396.822 | 457,208.041 | 449,889.412 | 445,237.356 | 445,237.356 | 442,299.895 | 442,299.895 | 444,243.64 | 482,815.916 | 523,331.937 | 563,847.958 | 604,363.979 | 644,880 |
Langetermijnbeleggingen
| 155,922.141 | -92,743.252 | 32,355.416 | 47,062.564 | 48,785.205 | 151,489.579 | 135,873.199 | 302,303.17 | 189,693.115 | 21,516.171 | 163,684.067 | 152,736.995 | 156,519.133 | 162,346.332 | 198,264.998 | 167,776.097 | 160,819.487 | -81,194.147 | 27,861.111 |
Belastingvorderingen
| 129,518.963 | 92,743.252 | 24,500.505 | 39,190.063 | 60,065.77 | -151,489.579 | -135,873.199 | 87,652.859 | 73,324.888 | 69,496.782 | 59,543.474 | 37,032.848 | 32,146.618 | 13,132.367 | 14,284.326 | 8,373.033 | 20,728.729 | 14,681.956 | 8,678.303 |
Overige niet-vlottende activa
| 87,179.259 | 214,149.114 | 187,686.536 | 111,701.591 | 250,191.963 | 310,283.795 | 338,365.841 | 28,984.612 | 27,937.383 | 194,177.216 | 15,934.973 | 13,454.542 | 17,323.031 | 18,198.918 | 20,236.144 | 15,938.969 | 7,818.156 | 150,027.631 | 7,464.482 |
Totaal niet-vlottende activa
| 3,625,399.798 | 3,329,964.329 | 3,253,084.504 | 3,157,862.757 | 3,157,392.448 | 2,711,431.4 | 2,677,201.445 | 1,868,431.072 | 1,722,464.038 | 1,528,069.747 | 1,439,999.008 | 976,131.253 | 976,970.119 | 999,094.184 | 1,084,230.86 | 1,110,235.412 | 1,073,493.645 | 987,265.97 | 998,343.838 |
Totaal activa
| 11,052,506.174 | 10,959,097.127 | 9,913,440.97 | 6,766,903.494 | 6,716,724.073 | 6,138,226.584 | 5,385,807.878 | 4,820,611.941 | 4,565,963.576 | 4,728,435.671 | 4,010,166.376 | 2,893,172.402 | 2,511,221.855 | 2,515,567.387 | 2,359,836.581 | 2,322,301.901 | 2,552,198.461 | 1,822,206.491 | 1,900,726.324 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 579,712.248 | 576,918.694 | 491,937.969 | 351,952.333 | 407,313.226 | 368,893.049 | 297,623.776 | 245,914.32 | 155,068.387 | 230,805.795 | 197,640.801 | 159,750.869 | 121,185.022 | 171,400.756 | 158,851.509 | 158,001.558 | 142,191.626 | 131,467.007 | 161,844.267 |
Kortlopende schulden
| 10,625.822 | 301,748.551 | 7,063.268 | 201,295.789 | 11,537.627 | 16,438.019 | 64,973.386 | 206,845.929 | 149,560.635 | 101,629.729 | 51,484.463 | 0 | 574,572.025 | 0 | 0 | 0 | 424,378.511 | 0 | 0 |
Belastingschulden
| 35,912.038 | 100,026.836 | 175,150.706 | 175,486.096 | 72,115.583 | 58,992.955 | 64,290.8 | 95,026.7 | 133,887.909 | 126,580.771 | 91,904.258 | 69,575.109 | 53,026.631 | 68,236.342 | 52,566.83 | 77,791.312 | 49,965.044 | 45,984.049 | 37,309.007 |
Uitgestelde opbrengsten
| 35,912.038 | 0 | 943,697.746 | 795,392.067 | 480,682.502 | 58,992.955 | 368,719.244 | 514,217.017 | 510,590.179 | 478,001.806 | 434,786.194 | 0 | 53,026.631 | 0 | 0 | 0 | 49,965.044 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,651,963.409 | 1,204,307.674 | 254,997.749 | 193,834.761 | 89,436.794 | 359,825.274 | 12,019.932 | 23,490.334 | 45,250.466 | 8,720.454 | 21,788.164 | 256,397.645 | 222,973.121 | 256,158.628 | 211,352.076 | 222,736.225 | 104,972.043 | 103,146.556 | 112,762.667 |
Totaal kortlopende verplichtingen
| 2,278,213.517 | 2,082,974.919 | 1,697,696.732 | 1,542,474.95 | 988,970.149 | 804,149.297 | 743,336.338 | 990,467.6 | 860,469.667 | 819,157.784 | 705,699.622 | 416,148.514 | 971,756.799 | 427,559.384 | 370,203.585 | 380,737.783 | 721,507.224 | 234,613.563 | 274,606.934 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 9,174.076 | 2,745.109 | 605,747.63 | 1,122,768.759 | 36.632 | 442.135 | 2,051.029 | 470.361 | 928.288 | 1,504.752 | 667.91 | 497,699.755 | 0 | 573,801.643 | 573,108.274 | 572,341.74 | 571,575.206 | 423,100.02 | 421,821.529 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 110,937.045 | 13,434.505 | 0 | 0 | 0 | 41,043.125 | 74,289.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,571.353 |
Overige niet-vlottende verplichtingen
| 171,609.631 | 150,646.701 | 148,819.888 | 205,073.237 | 239,118.765 | 189,639.512 | 160,737.553 | 124,265.824 | 290,889.909 | 429,585.107 | 514,341.606 | -209,115.144 | 35,193.62 | 27,440.097 | 20,845.324 | 13,261.926 | 20,841.811 | 24,204.1 | 29,245.691 |
Totaal niet-vlottende verplichtingen
| 291,720.752 | 166,826.315 | 754,567.518 | 1,327,841.996 | 239,155.397 | 231,124.772 | 237,078.28 | 124,736.185 | 291,818.197 | 431,089.859 | 515,009.516 | 288,584.611 | 35,193.62 | 601,241.74 | 593,953.598 | 585,603.666 | 592,417.017 | 447,304.12 | 453,638.573 |
Totaal passiva
| 2,569,934.269 | 2,249,801.234 | 2,452,264.25 | 2,870,316.946 | 1,228,125.546 | 1,035,274.069 | 980,414.618 | 1,115,203.785 | 1,152,287.864 | 1,250,247.643 | 1,220,709.138 | 704,733.125 | 1,006,950.419 | 1,028,801.124 | 964,157.183 | 966,341.449 | 1,313,924.241 | 681,917.683 | 728,245.507 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 739,705.695 | 739,705.695 | 739,705.695 | 738,954.565 | 738,733.615 | 731,080.062 | 731,080.062 | 731,080.062 | 731,080.062 | 731,080.062 | 731,080.062 | 487,500 | 483,602.416 | 480,389.008 | 477,744.595 | 475,204.625 | 473,437.5 | 473,437.5 | 473,437.5 |
Ingehouden winsten
| 6,888,755.62 | 6,965,994.686 | 6,278,652.52 | 4,932,188.298 | 3,784,887.824 | 3,535,987.916 | 2,856,400.883 | 2,373,980.793 | 2,087,622.139 | 2,420,821.214 | 1,713,867.296 | 1,126,538.47 | 467,143.266 | 453,445.617 | 365,002.165 | 327,838.189 | 211,080.865 | 121,954.828 | 159,794.337 |
Overige gereserveerde algehele resultaten
| 2,299,423.983 | 2,299,963.581 | 1,832,940.084 | 41,722.036 | 22,521.929 | 25,718.729 | 35,066.108 | 42,900.179 | 49,395.34 | 37,942.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -2,439,125.378 | -2,462,400.465 | -2,463,099.765 | -2,440,660.907 | 361,984.196 | 278,690.282 | 278,592.011 | 278,592.011 | 278,265.516 | 255,922.253 | 292,864.832 | 573,675.088 | 552,917.638 | 552,917.638 | 552,917.638 | 552,917.638 | 553,755.855 | 544,896.48 | 539,248.98 |
Totaal eigen vermogen van aandeelhouders
| 7,488,759.92 | 7,543,263.497 | 6,388,198.534 | 3,272,203.992 | 4,908,127.564 | 4,571,476.989 | 3,901,139.064 | 3,426,553.045 | 3,146,363.057 | 3,445,766.108 | 2,737,812.19 | 2,187,713.558 | 1,503,663.32 | 1,486,752.263 | 1,395,664.398 | 1,355,960.452 | 1,238,274.22 | 1,140,288.808 | 1,172,480.817 |
Totaal eigen vermogen
| 8,482,571.905 | 8,709,295.893 | 7,461,176.72 | 3,896,586.548 | 5,488,598.527 | 5,102,952.515 | 4,405,393.26 | 3,705,408.156 | 3,413,675.712 | 3,478,188.028 | 2,789,457.238 | 2,188,439.277 | 1,504,271.436 | 1,486,766.263 | 1,395,679.398 | 1,355,960.452 | 1,238,274.22 | 1,140,288.808 | 1,172,480.817 |
Totaal passiva en aandeelhoudersvermogen
| 11,052,506.174 | 10,959,097.127 | 9,913,440.97 | 6,766,903.494 | 6,716,724.073 | 6,138,226.584 | 5,385,807.878 | 4,820,611.941 | 4,565,963.576 | 4,728,435.671 | 4,010,166.376 | 2,893,172.402 | 2,511,221.855 | 2,515,567.387 | 2,359,836.581 | 2,322,301.901 | 2,552,198.461 | 1,822,206.491 | 1,900,726.324 |