PT Surya Citra Media Tbk

IDX:SCMA.JK

129 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 634,487.6592,330,537.6763,232,180.51677,880.2544,543.346829,557.962233,516.75454,731.888685,721.8941,246,109.4841,043,282.766927,422.915716,716.772712,211.789483,127.293405,444.854725,867.147201,659.398253,970.658
Kortetermijnbeleggingen 2,236,164.512249,038.21488,833.49272,998.84284,301.577-588.3570-177,434.568-165,299.6022,540.92809,0000-161,346.3320029,817.05881,349.547-27,705.711
Liquide middelen en kortetermijnbeleggingen 2,870,652.1712,579,575.893,321,014.002750,879.042628,844.923829,557.962233,516.75454,731.888685,721.8941,248,650.4121,043,282.766936,422.915716,716.772712,211.789483,127.293405,444.854755,684.205283,008.945253,970.658
Nettovorderingen 2,674,925.4012,669,578.1552,023,333.6721,921,957.8191,796,289.1261,628,2991,530,4611,544,983.4251,419,723.1911,269,771.119995,301.3831,002,929.6510000000
Voorraad 1,205,587.261,096,640.814783,592.566670,617.97924,637.957942,701.827765,984.81689,290.667532,656.198462,439.039374,638.776222,674.098164,426.802199,945.61203,735.49180,798.976202,895.47187,457.289200,722.585
Overige vlottende activa 675,941.5441,283,337.939532,416.226265,585.906209,559.6191,654,535.3951,709,104.8731,808,158.3141,625,121.4461,489,276.4731,152,245.826757,944.136653,108.162604,315.804588,742.938625,822.659520,125.141364,474.287447,689.243
Totaal vlottende activa 7,427,106.3767,629,132.7986,660,356.4663,609,040.7373,559,331.6253,426,795.1842,708,606.4332,952,180.8692,843,499.5383,200,365.9242,570,167.3681,917,041.1491,534,251.7361,516,473.2031,275,605.7211,212,066.4891,478,704.816834,940.521902,382.486
Niet-vlottende activa:
Materiële vaste activa, netto 2,085,231.2451,908,167.6441,795,923.9211,712,820.0081,561,866.9131,176,848.811,067,438.782992,282.39981,619.24797,642.222755,599.138330,606.973328,681.442361,172.927368,629.476394,815.376320,279.315299,386.551309,459.942
Goodwill 619,097.802619,097.802619,097.802614,608.659594,071.177549,151.734549,151.734457,208.041449,889.412445,237.356445,237.356445,237.3560000000
Immateriële activa 548,450.388588,549.769593,520.324632,479.872642,411.42675,147.061722,245.088457,208.041449,889.412445,237.356445,237.356442,299.8950000000
Goodwill en immateriële activa 1,167,548.191,207,647.5711,212,618.1261,247,088.5311,236,482.5971,224,298.7951,271,396.822457,208.041449,889.412445,237.356445,237.356442,299.895442,299.895444,243.64482,815.916523,331.937563,847.958604,363.979644,880
Langetermijnbeleggingen 155,922.141-92,743.25232,355.41647,062.56448,785.205151,489.579135,873.199302,303.17189,693.11521,516.171163,684.067152,736.995156,519.133162,346.332198,264.998167,776.097160,819.487-81,194.14727,861.111
Belastingvorderingen 129,518.96392,743.25224,500.50539,190.06360,065.77-151,489.579-135,873.19987,652.85973,324.88869,496.78259,543.47437,032.84832,146.61813,132.36714,284.3268,373.03320,728.72914,681.9568,678.303
Overige niet-vlottende activa 87,179.259214,149.114187,686.536111,701.591250,191.963310,283.795338,365.84128,984.61227,937.383194,177.21615,934.97313,454.54217,323.03118,198.91820,236.14415,938.9697,818.156150,027.6317,464.482
Totaal niet-vlottende activa 3,625,399.7983,329,964.3293,253,084.5043,157,862.7573,157,392.4482,711,431.42,677,201.4451,868,431.0721,722,464.0381,528,069.7471,439,999.008976,131.253976,970.119999,094.1841,084,230.861,110,235.4121,073,493.645987,265.97998,343.838
Totaal activa 11,052,506.17410,959,097.1279,913,440.976,766,903.4946,716,724.0736,138,226.5845,385,807.8784,820,611.9414,565,963.5764,728,435.6714,010,166.3762,893,172.4022,511,221.8552,515,567.3872,359,836.5812,322,301.9012,552,198.4611,822,206.4911,900,726.324
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 579,712.248576,918.694491,937.969351,952.333407,313.226368,893.049297,623.776245,914.32155,068.387230,805.795197,640.801159,750.869121,185.022171,400.756158,851.509158,001.558142,191.626131,467.007161,844.267
Kortlopende schulden 10,625.822301,748.5517,063.268201,295.78911,537.62716,438.01964,973.386206,845.929149,560.635101,629.72951,484.4630574,572.025000424,378.51100
Belastingschulden 35,912.038100,026.836175,150.706175,486.09672,115.58358,992.95564,290.895,026.7133,887.909126,580.77191,904.25869,575.10953,026.63168,236.34252,566.8377,791.31249,965.04445,984.04937,309.007
Uitgestelde opbrengsten 35,912.0380943,697.746795,392.067480,682.50258,992.955368,719.244514,217.017510,590.179478,001.806434,786.194053,026.63100049,965.04400
Overige kortlopende verplichtingen 1,651,963.4091,204,307.674254,997.749193,834.76189,436.794359,825.27412,019.93223,490.33445,250.4668,720.45421,788.164256,397.645222,973.121256,158.628211,352.076222,736.225104,972.043103,146.556112,762.667
Totaal kortlopende verplichtingen 2,278,213.5172,082,974.9191,697,696.7321,542,474.95988,970.149804,149.297743,336.338990,467.6860,469.667819,157.784705,699.622416,148.514971,756.799427,559.384370,203.585380,737.783721,507.224234,613.563274,606.934
Langlopende verplichtingen:
Langetermijnschulden 9,174.0762,745.109605,747.631,122,768.75936.632442.1352,051.029470.361928.2881,504.752667.91497,699.7550573,801.643573,108.274572,341.74571,575.206423,100.02421,821.529
Uitgestelde opbrengsten niet-vlottend -0000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 110,937.04513,434.50500041,043.12574,289.698000000000002,571.353
Overige niet-vlottende verplichtingen 171,609.631150,646.701148,819.888205,073.237239,118.765189,639.512160,737.553124,265.824290,889.909429,585.107514,341.606-209,115.14435,193.6227,440.09720,845.32413,261.92620,841.81124,204.129,245.691
Totaal niet-vlottende verplichtingen 291,720.752166,826.315754,567.5181,327,841.996239,155.397231,124.772237,078.28124,736.185291,818.197431,089.859515,009.516288,584.61135,193.62601,241.74593,953.598585,603.666592,417.017447,304.12453,638.573
Totaal passiva 2,569,934.2692,249,801.2342,452,264.252,870,316.9461,228,125.5461,035,274.069980,414.6181,115,203.7851,152,287.8641,250,247.6431,220,709.138704,733.1251,006,950.4191,028,801.124964,157.183966,341.4491,313,924.241681,917.683728,245.507
Eigen vermogen:
Preferente aandelen 0000000000000000000
Gewone aandelen 739,705.695739,705.695739,705.695738,954.565738,733.615731,080.062731,080.062731,080.062731,080.062731,080.062731,080.062487,500483,602.416480,389.008477,744.595475,204.625473,437.5473,437.5473,437.5
Ingehouden winsten 6,888,755.626,965,994.6866,278,652.524,932,188.2983,784,887.8243,535,987.9162,856,400.8832,373,980.7932,087,622.1392,420,821.2141,713,867.2961,126,538.47467,143.266453,445.617365,002.165327,838.189211,080.865121,954.828159,794.337
Overige gereserveerde algehele resultaten 2,299,423.9832,299,963.5811,832,940.08441,722.03622,521.92925,718.72935,066.10842,900.17949,395.3437,942.579000000000
Overige totale aandeelhoudersvermogen -2,439,125.378-2,462,400.465-2,463,099.765-2,440,660.907361,984.196278,690.282278,592.011278,592.011278,265.516255,922.253292,864.832573,675.088552,917.638552,917.638552,917.638552,917.638553,755.855544,896.48539,248.98
Totaal eigen vermogen van aandeelhouders 7,488,759.927,543,263.4976,388,198.5343,272,203.9924,908,127.5644,571,476.9893,901,139.0643,426,553.0453,146,363.0573,445,766.1082,737,812.192,187,713.5581,503,663.321,486,752.2631,395,664.3981,355,960.4521,238,274.221,140,288.8081,172,480.817
Totaal eigen vermogen 8,482,571.9058,709,295.8937,461,176.723,896,586.5485,488,598.5275,102,952.5154,405,393.263,705,408.1563,413,675.7123,478,188.0282,789,457.2382,188,439.2771,504,271.4361,486,766.2631,395,679.3981,355,960.4521,238,274.221,140,288.8081,172,480.817
Totaal passiva en aandeelhoudersvermogen 11,052,506.17410,959,097.1279,913,440.976,766,903.4946,716,724.0736,138,226.5845,385,807.8784,820,611.9414,565,963.5764,728,435.6714,010,166.3762,893,172.4022,511,221.8552,515,567.3872,359,836.5812,322,301.9012,552,198.4611,822,206.4911,900,726.324