Scales Corporation Limited
NZX:SCL.NZ
2.98 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 587.06 | 565.356 | 614.288 | 501.83 | 468.187 | 481.509 | 397.808 | 393.482 | 361.569 | 300.393 | 253.212 | 272.216 | 228.886 |
| Kosten van de omzet
| 152.501 | 444.662 | 169.227 | 134.043 | 366.8 | 106.749 | 312.228 | 287.102 | 257.038 | 191.111 | 180.58 | 190.644 | 55.704 |
| Brutowinst
| 434.559 | 120.694 | 445.061 | 367.787 | 101.387 | 374.76 | 85.58 | 106.38 | 104.531 | 109.282 | 72.632 | 81.572 | 173.182 |
| Brutowinstmarge
| 0.74 | 0.213 | 0.725 | 0.733 | 0.217 | 0.778 | 0.215 | 0.27 | 0.289 | 0.364 | 0.287 | 0.3 | 0.757 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 98.899 | 0 | 99.495 | 88.781 | 44.382 | 78.951 | 40.512 | 51.871 | 50.197 | 48.486 | 43.16 | 0 | 0.407 |
| Verkoop- en marketingkosten
| 90.304 | 0 | 118.136 | 76.414 | 0 | 81.154 | 0 | 0 | 0 | 0 | 0 | 0 | 49.242 |
| Verkoop-, algemene en administratieve kosten
| 189.203 | 64.123 | 217.631 | 165.195 | 44.382 | 160.105 | 40.512 | 51.871 | 50.197 | 48.486 | 43.16 | 40.249 | 110.146 |
| Overige kosten
| 188.289 | 0 | 1.213 | 17.407 | -0.791 | 22.753 | 4.898 | 5.851 | 11.325 | 2.8 | 10.582 | 0 | 0 |
| Bedrijfskosten
| 377.492 | 64.123 | 402.068 | 337.414 | 65.197 | 337.605 | 49.759 | 66.785 | 62.296 | 58.624 | 55.732 | 48.825 | 148.783 |
| Bedrijfsresultaat
| 57.067 | 56.571 | 46.922 | 49.181 | 37.226 | 62.664 | 42.69 | 46.997 | 55.339 | 55.911 | 29.443 | 32.484 | 20.262 |
| Bedrijfsresultaat ratio
| 0.097 | 0.1 | 0.076 | 0.098 | 0.08 | 0.13 | 0.107 | 0.119 | 0.153 | 0.186 | 0.116 | 0.119 | 0.089 |
| Totaal overige inkomsten en kosten netto
| 3.862 | -26.768 | -27.985 | -18.12 | -24.278 | -4.671 | -9.735 | -3.039 | -13.836 | -5.509 | -11.055 | -0.496 | -3.705 |
| Inkomen voor belasting
| 60.929 | 29.803 | 45.638 | 48.527 | 35.249 | 57.993 | 40.067 | 43.958 | 52.856 | 53.273 | 25.862 | 26.703 | 16.557 |
| Inkomen voor belasting ratio
| 0.104 | 0.053 | 0.074 | 0.097 | 0.075 | 0.12 | 0.101 | 0.112 | 0.146 | 0.177 | 0.102 | 0.098 | 0.072 |
| Belastingkosten
| 10.892 | 5.129 | 7.407 | 11.577 | 8.668 | 9.418 | 11.044 | 12.187 | 14.678 | 14.338 | 7.786 | 7.144 | 2.933 |
| Nettowinst
| 30.726 | 5.235 | 19.412 | 26.925 | 21.025 | 118.002 | 45.084 | 31.33 | 37.772 | 38.935 | 18.375 | 19.559 | 13.624 |
| Nettowinstmarge
| 0.052 | 0.009 | 0.032 | 0.054 | 0.045 | 0.245 | 0.113 | 0.08 | 0.104 | 0.13 | 0.073 | 0.072 | 0.06 |
| WPA (Winst Per Aandeel)
| 0.22 | 0.037 | 0.14 | 0.19 | 0.15 | 0.36 | 0.32 | 0.23 | 0.27 | 0.28 | 0.14 | 0.16 | 0.13 |
| Verwaterde WPA
| 0.22 | 0.037 | 0.14 | 0.19 | 0.15 | 0.35 | 0.32 | 0.23 | 0.27 | 0.28 | 0.14 | 0.16 | 0.13 |
| EBITDA
| 87.784 | 52.587 | 64.937 | 69.66 | 57.1 | 79.69 | 50.303 | 44.084 | 65.876 | 66.212 | 37.64 | 40.631 | 31.228 |
| EBITDA ratio
| 0.15 | 0.093 | 0.106 | 0.139 | 0.122 | 0.166 | 0.126 | 0.112 | 0.182 | 0.22 | 0.149 | 0.149 | 0.136 |