
Scales Corporation Limited
NZX:SCL.NZ
2.98 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 318.101 | 270.146 | 304.66 | 311.974 | 307.743 | 256.75 | 245.533 | 212.387 | 259.052 | 204.971 | 279.765 | 220.12 | 159.725 | 175.806 | 164.409 | 209.518 | 140.224 | 161.186 | 113.02 | 150.242 | 126.868 | 145.348 | 114.443 | 114.443 |
Kosten van de omzet
| 233.089 | 211.13 | 252.985 | 273.871 | 238.362 | 231.082 | 189.126 | 192.291 | 193.688 | 185.787 | 215.409 | 153.982 | 139.296 | 117.386 | 130.67 | 126.368 | 108.78 | 85.362 | 89.51 | 92.479 | 105.205 | 85.439 | 27.852 | 27.852 |
Brutowinst
| 85.012 | 59.016 | 51.675 | 38.103 | 69.381 | 25.668 | 56.407 | 20.096 | 65.364 | 19.184 | 64.356 | 66.138 | 20.429 | 58.42 | 33.739 | 83.15 | 31.444 | 75.824 | 23.51 | 57.763 | 21.663 | 59.909 | 86.591 | 86.591 |
Brutowinstmarge
| 0.267 | 0.218 | 0.17 | 0.122 | 0.225 | 0.1 | 0.23 | 0.095 | 0.252 | 0.094 | 0.23 | 0.3 | 0.128 | 0.332 | 0.205 | 0.397 | 0.224 | 0.47 | 0.208 | 0.384 | 0.171 | 0.412 | 0.757 | 0.757 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 | 0.204 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.621 | 24.621 |
Verkoop-, algemene en administratieve kosten
| 29.123 | 32.708 | 31.415 | 27.507 | 25.496 | 24.253 | 22.988 | 22.83 | 21.552 | 22.019 | 21.946 | 20.091 | 14.736 | 19.55 | 20.86 | 29.337 | 25.249 | 23.237 | 21.886 | 21.274 | 21.008 | 19.241 | 55.073 | 55.073 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 29.123 | 32.708 | 31.415 | 27.507 | 25.496 | 24.253 | 22.988 | 22.83 | 21.552 | 22.019 | 21.946 | 23.995 | 19.405 | 22.849 | 26.862 | 34.976 | 26.914 | 28.89 | 25.511 | 26.884 | 25.538 | 23.287 | 74.392 | 74.392 |
Bedrijfsresultaat
| 55.889 | 26.308 | 20.26 | 10.596 | 43.885 | 1.415 | 33.419 | -2.734 | 43.812 | -2.835 | 42.41 | 41.448 | 0.591 | 35.393 | 6.793 | 47.8 | 0.367 | 47.084 | -3.2 | 31.763 | -3.883 | 36.367 | 10.131 | 10.131 |
Bedrijfsresultaat ratio
| 0.176 | 0.097 | 0.067 | 0.034 | 0.143 | 0.006 | 0.136 | -0.013 | 0.169 | -0.014 | 0.152 | 0.188 | 0.004 | 0.201 | 0.041 | 0.228 | 0.003 | 0.292 | -0.028 | 0.211 | -0.031 | 0.25 | 0.089 | 0.089 |
Totaal overige inkomsten en kosten netto
| -7.102 | -20.134 | -4.762 | -13.582 | 0.115 | 2.159 | 8.372 | -1.019 | -7.034 | 0.091 | 15.33 | -5.479 | -0.821 | -4.954 | 3.505 | -7.052 | -2.511 | -1.719 | 0.189 | -2.89 | -3.131 | -2.65 | -1.853 | -1.853 |
Inkomen voor belasting
| 48.787 | 6.174 | 15.498 | -2.986 | 44 | 3.574 | 41.791 | -3.753 | 36.778 | -2.744 | 57.74 | 40.568 | -0.074 | 33.916 | 6.095 | 46.761 | 3.684 | 45.365 | -3.011 | 28.873 | -7.014 | 33.717 | 8.278 | 8.278 |
Inkomen voor belasting ratio
| 0.153 | 0.023 | 0.051 | -0.01 | 0.143 | 0.014 | 0.17 | -0.018 | 0.142 | -0.013 | 0.206 | 0.184 | -0 | 0.193 | 0.037 | 0.223 | 0.026 | 0.281 | -0.027 | 0.192 | -0.055 | 0.232 | 0.072 | 0.072 |
Belastingkosten
| 10.717 | 1.112 | 4.017 | -2.804 | 10.211 | 1.062 | 10.515 | -1.444 | 10.112 | -0.837 | 10.255 | 11.237 | 0.213 | 9.49 | 1.693 | 12.985 | 0.575 | 12.58 | 0.75 | 8.536 | 2.15 | 9.294 | 1.467 | 1.467 |
Nettowinst
| 28.149 | 1.339 | 3.896 | -6.647 | 26.059 | -1.389 | 28.314 | -4.324 | 25.349 | -2.029 | 51.9 | 29.094 | -0.168 | 24.292 | 4.169 | 33.603 | 3.109 | 32.785 | -2.261 | 20.337 | -4.864 | 24.423 | 6.812 | 6.812 |
Nettowinstmarge
| 0.088 | 0.005 | 0.013 | -0.021 | 0.085 | -0.005 | 0.115 | -0.02 | 0.098 | -0.01 | 0.186 | 0.132 | -0.001 | 0.138 | 0.025 | 0.16 | 0.022 | 0.203 | -0.02 | 0.135 | -0.038 | 0.168 | 0.06 | 0.06 |
WPA (Winst Per Aandeel)
| 0.2 | 0.01 | 0.028 | -0.047 | 0.18 | -0.01 | 0.2 | -0.031 | 0.18 | -0.015 | 0.37 | 0.2 | -0.001 | 0.175 | 0.03 | 0.24 | 0.022 | 0.24 | -0.017 | 0.17 | -0.04 | 0.2 | 0.065 | 0.065 |
Verwaterde WPA
| 0.2 | 0.009 | 0.028 | -0.047 | 0.18 | -0.01 | 0.2 | -0.031 | 0.18 | -0.015 | 0.37 | 0.2 | -0.001 | 0.175 | 0.03 | 0.24 | 0.022 | 0.24 | -0.017 | 0.17 | -0.04 | 0.2 | 0.065 | 0.065 |
EBITDA
| 51.186 | 19.042 | 28.558 | 9.336 | 55.601 | 15.871 | 53.789 | 8.334 | 48.766 | 9.394 | 70.296 | 48.096 | 8.03 | 41.615 | 12.218 | 106.942 | 5.107 | 52.587 | 0.683 | 36.489 | -0.037 | 40.668 | 15.614 | 15.614 |
EBITDA ratio
| 0.161 | 0.132 | 0.099 | 0.066 | 0.174 | 0.044 | 0.175 | 0.033 | 0.205 | 0.03 | 0.184 | 0.218 | 0.05 | 0.237 | 0.074 | 0.257 | 0.036 | 0.326 | 0.006 | 0.243 | -0 | 0.28 | 0.136 | 0.136 |