Scales Corporation Limited
NZX:SCL.NZ
2.98 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 159.051 | 159.051 | 270.146 | 127.994 | 304.66 | 154.684 | 311.974 | 154.933 | 307.743 | 154.654 | 256.75 | 130.357 | 245.533 | 126.918 | 212.387 | 108.709 | 259.052 | 126.646 | 204.971 | 103.322 | 279.765 | 138.983 | 110.06 | 110.06 | 79.863 | 79.863 | 87.903 | 87.903 | 82.205 | 82.205 | 104.759 | 104.759 | 70.112 | 70.112 | 80.593 | 80.593 | 56.51 | 56.51 | 75.121 | 75.121 | 63.434 | 63.434 | 72.674 | 72.674 |
Kosten van de omzet
| 116.545 | 116.545 | 211.13 | 100.845 | 252.985 | 121.486 | 273.871 | 131.919 | 238.362 | 114.355 | 231.082 | 110.604 | 189.126 | 89.728 | 192.291 | 91.248 | 193.688 | 92.153 | 185.787 | 88.357 | 215.409 | 103.207 | 76.991 | 76.991 | 69.648 | 69.648 | 58.693 | 58.693 | 65.335 | 65.335 | 63.184 | 63.184 | 54.39 | 54.39 | 42.681 | 42.681 | 44.755 | 44.755 | 46.24 | 46.24 | 52.603 | 52.603 | 42.72 | 42.72 |
Brutowinst
| 42.506 | 42.506 | 59.016 | 27.149 | 51.675 | 33.198 | 38.103 | 23.014 | 69.381 | 40.299 | 25.668 | 19.753 | 56.407 | 37.191 | 20.096 | 17.461 | 65.364 | 34.494 | 19.184 | 14.966 | 64.356 | 35.776 | 33.069 | 33.069 | 10.215 | 10.215 | 29.21 | 29.21 | 16.87 | 16.87 | 41.575 | 41.575 | 15.722 | 15.722 | 37.912 | 37.912 | 11.755 | 11.755 | 28.882 | 28.882 | 10.832 | 10.832 | 29.955 | 29.955 |
Brutowinstmarge
| 0.267 | 0.267 | 0.218 | 0.212 | 0.17 | 0.215 | 0.122 | 0.149 | 0.225 | 0.261 | 0.1 | 0.152 | 0.23 | 0.293 | 0.095 | 0.161 | 0.252 | 0.272 | 0.094 | 0.145 | 0.23 | 0.257 | 0.3 | 0.3 | 0.128 | 0.128 | 0.332 | 0.332 | 0.205 | 0.205 | 0.397 | 0.397 | 0.224 | 0.224 | 0.47 | 0.47 | 0.208 | 0.208 | 0.384 | 0.384 | 0.171 | 0.171 | 0.412 | 0.412 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 14.562 | 14.562 | 32.708 | 16.354 | 31.415 | 15.708 | 27.507 | 13.754 | 25.496 | 12.748 | 24.253 | 12.127 | 22.988 | 11.494 | 22.83 | 11.415 | 21.552 | 10.776 | 22.019 | 11.01 | 21.946 | 10.973 | 10.046 | 10.046 | 7.368 | 7.368 | 9.775 | 9.775 | 10.43 | 10.43 | 14.669 | 14.669 | 12.625 | 12.625 | 11.619 | 11.619 | 10.943 | 10.943 | 10.637 | 10.637 | 10.504 | 10.504 | 9.621 | 9.621 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 14.562 | 14.562 | 32.708 | 20.314 | 31.415 | 22.968 | 27.507 | 22.02 | 25.496 | 16.914 | 24.253 | 16.152 | 22.988 | 14.787 | 22.83 | 18.209 | 21.552 | 14.987 | 22.019 | 15.179 | 21.946 | 4.736 | 11.998 | 11.998 | 9.702 | 9.702 | 11.425 | 11.425 | 13.431 | 13.431 | 17.488 | 17.488 | 13.457 | 13.457 | 14.445 | 14.445 | 12.756 | 12.756 | 13.442 | 13.442 | 12.769 | 12.769 | 11.644 | 11.644 |
Bedrijfsresultaat
| 27.945 | 27.945 | 26.308 | 6.075 | 20.26 | 12.484 | 10.596 | 4.244 | 43.885 | 22.725 | 1.415 | 2.69 | 33.419 | 20.861 | -2.734 | 1.148 | 43.812 | 19.026 | -2.835 | -0.581 | 42.41 | 20.305 | 20.724 | 20.724 | 0.296 | 0.296 | 17.697 | 17.697 | 3.397 | 3.397 | 23.9 | 23.9 | 0.184 | 0.184 | 23.542 | 23.542 | -1.6 | -1.6 | 15.882 | 15.882 | -1.942 | -1.942 | 18.184 | 18.184 |
Bedrijfsresultaat ratio
| 0.176 | 0.176 | 0.097 | 0.047 | 0.067 | 0.081 | 0.034 | 0.027 | 0.143 | 0.147 | 0.006 | 0.021 | 0.136 | 0.164 | -0.013 | 0.011 | 0.169 | 0.15 | -0.014 | -0.006 | 0.152 | 0.146 | 0.188 | 0.188 | 0.004 | 0.004 | 0.201 | 0.201 | 0.041 | 0.041 | 0.228 | 0.228 | 0.003 | 0.003 | 0.292 | 0.292 | -0.028 | -0.028 | 0.211 | 0.211 | -0.031 | -0.031 | 0.25 | 0.25 |
Totaal overige inkomsten en kosten netto
| -3.551 | -3.551 | -20.134 | -5.04 | -4.762 | -3.338 | -13.582 | -9.088 | 0.115 | -0.079 | 2.159 | -4.935 | 8.372 | 0.711 | -1.019 | -7.364 | -7.034 | -0.084 | 0.091 | -4.466 | 15.33 | 9.202 | -2.74 | -0.44 | -0.411 | -2.884 | -2.477 | -0.739 | 1.753 | -3.392 | -3.526 | -0.52 | -1.256 | -1.256 | -0.86 | -0.86 | 0.095 | 0.095 | -1.445 | -1.445 | -1.566 | -1.566 | -1.325 | -1.325 |
Inkomen voor belasting
| 24.394 | 24.394 | 6.174 | 5.756 | 15.498 | 9.146 | -2.986 | 0.173 | 44 | 22.647 | 3.574 | 2.692 | 41.791 | 21.572 | -3.753 | -1.318 | 36.778 | 18.943 | -2.744 | -0.51 | 57.74 | 29.507 | 20.284 | 20.284 | -0.037 | -0.037 | 16.958 | 16.958 | 3.048 | 3.048 | 23.381 | 23.381 | 1.842 | 1.842 | 22.683 | 22.683 | -1.506 | -1.506 | 14.437 | 14.437 | -3.507 | -3.507 | 16.859 | 16.859 |
Inkomen voor belasting ratio
| 0.153 | 0.153 | 0.023 | 0.045 | 0.051 | 0.059 | -0.01 | 0.001 | 0.143 | 0.146 | 0.014 | 0.021 | 0.17 | 0.17 | -0.018 | -0.012 | 0.142 | 0.15 | -0.013 | -0.005 | 0.206 | 0.212 | 0.184 | 0.184 | -0 | -0 | 0.193 | 0.193 | 0.037 | 0.037 | 0.223 | 0.223 | 0.026 | 0.026 | 0.281 | 0.281 | -0.027 | -0.027 | 0.192 | 0.192 | -0.055 | -0.055 | 0.232 | 0.232 |
Belastingkosten
| 5.359 | 5.359 | 1.112 | 0.556 | 4.017 | 2.009 | -2.804 | 1.402 | 10.211 | 5.106 | 1.062 | 0.531 | 10.515 | 5.258 | -1.444 | 0.722 | 10.112 | 5.056 | -0.837 | 0.419 | 10.255 | 5.128 | 5.619 | 5.619 | 0.107 | 0.107 | 4.745 | 4.745 | 0.847 | 0.847 | 6.493 | 6.493 | 0.288 | 0.288 | 6.29 | 6.29 | 0.375 | 0.375 | 4.268 | 4.268 | 1.075 | 1.075 | 4.647 | 4.647 |
Nettowinst
| 14.075 | 14.075 | 1.339 | 0.67 | 3.896 | 1.948 | -6.647 | -3.324 | 26.059 | 13.03 | -1.389 | -0.695 | 28.314 | 14.157 | -4.324 | -2.162 | 25.349 | 12.675 | -2.029 | -1.015 | 51.9 | 23.515 | 14.547 | 14.547 | -0.084 | -0.084 | 12.146 | 12.146 | 2.084 | 2.084 | 16.802 | 16.802 | 1.555 | 1.555 | 16.392 | 16.392 | -1.131 | -1.131 | 10.169 | 10.169 | -2.432 | -2.432 | 12.212 | 12.212 |
Nettowinstmarge
| 0.088 | 0.088 | 0.005 | 0.005 | 0.013 | 0.013 | -0.021 | -0.021 | 0.085 | 0.084 | -0.005 | -0.005 | 0.115 | 0.112 | -0.02 | -0.02 | 0.098 | 0.1 | -0.01 | -0.01 | 0.186 | 0.169 | 0.132 | 0.132 | -0.001 | -0.001 | 0.138 | 0.138 | 0.025 | 0.025 | 0.16 | 0.16 | 0.022 | 0.022 | 0.203 | 0.203 | -0.02 | -0.02 | 0.135 | 0.135 | -0.038 | -0.038 | 0.168 | 0.168 |
WPA (Winst Per Aandeel)
| 0.099 | 0.099 | 0.01 | 0.005 | 0.028 | 0.014 | -0.047 | -0.023 | 0.18 | 0.092 | -0.01 | -0.005 | 0.2 | 0.1 | -0.031 | -0.015 | 0.18 | 0.09 | -0.015 | -0.007 | 0.37 | 0.17 | 0.1 | 0.1 | -0.001 | -0.001 | 0.088 | 0.088 | 0.015 | 0.015 | 0.12 | 0.12 | 0.011 | 0.011 | 0.12 | 0.12 | -0.009 | -0.009 | 0.085 | 0.085 | -0.02 | -0.02 | 0.1 | 0.1 |
Verwaterde WPA
| 0.099 | 0.099 | 0.009 | 0.005 | 0.028 | 0.014 | -0.047 | -0.023 | 0.18 | 0.092 | -0.01 | -0.005 | 0.2 | 0.1 | -0.031 | -0.015 | 0.18 | 0.09 | -0.015 | -0.007 | 0.37 | 0.17 | 0.1 | 0.1 | -0.001 | -0.001 | 0.088 | 0.088 | 0.015 | 0.015 | 0.12 | 0.12 | 0.011 | 0.011 | 0.12 | 0.12 | -0.008 | -0.008 | 0.085 | 0.085 | -0.02 | -0.02 | 0.1 | 0.1 |
EBITDA
| 25.593 | 25.593 | 19.042 | 8.805 | 28.558 | 15.126 | 9.336 | 7.034 | 55.601 | 25.235 | 15.871 | 5.514 | 53.789 | 23.43 | 8.334 | 3.725 | 48.766 | 21.597 | 9.394 | 1.854 | 70.296 | 22.697 | 24.048 | 24.048 | 4.015 | 4.015 | 20.808 | 20.808 | 6.109 | 6.109 | 53.471 | 26.907 | 2.554 | 2.554 | 26.294 | 26.294 | 0.342 | 0.342 | 18.245 | 18.245 | -0.019 | -0.019 | 20.334 | 20.334 |
EBITDA ratio
| 0.161 | 0.161 | 0.132 | 0.069 | 0.099 | 0.098 | 0.066 | 0.045 | 0.174 | 0.163 | 0.044 | 0.042 | 0.175 | 0.185 | 0.033 | 0.034 | 0.205 | 0.171 | 0.03 | 0.018 | 0.184 | 0.163 | 0.218 | 0.218 | 0.05 | 0.05 | 0.237 | 0.237 | 0.074 | 0.074 | 0.257 | 0.257 | 0.036 | 0.036 | 0.326 | 0.326 | 0.006 | 0.006 | 0.243 | 0.243 | -0 | -0 | 0.28 | 0.28 |