Scales Corporation Limited

NZX:SCL.NZ

2.98 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q2
Operationele Activiteiten:
Nettowinst 28.1491.3393.896-6.64726.059-1.38928.314-4.32425.349-2.02947.02934.532.87628.34.16933.6033.10932.785-2.26120.636-5.96426.4026.8126.812
Afschrijvingen & Amortisatie 10.3199.4410.01310.0349.6529.8749.6719.7969.3839.0748.9966.6487.4396.2225.4256.0134.745.5033.8834.7263.8464.3013.9313.931
Uitgestelde Inkomstenbelasting -2.173.292-8.1595.027-6.8017.992-7.1215.737-5.946.553-5.6120000000000000
Aandelen Gebaseerde Vergoedingen 0.3390.1040.1240.160.1450.1380.2250.2150.1340.2840.2170.850.1290.3940.1570.1130.090.0780.06500000
Verandering in Werkkapitaal -111.57263.887-48.91951.943-70.98149.387-65.27759.337-56.45960.199-57.351-106.51486.388-99.66781.409-89.93767.834-69.79847.006-50.78171.378-74.0761.9171.917
Vorderingen -78.15160.656-50.99459.074-71.88648.516-57.34466.76-65.99674.336-74.915-60.85742.796-48.70436.043-38.89124.25-25.63318.119-18.50728.778-31.7981.9511.951
Voorraden 7.90855.266-41.29956.24-69.38153.112-57.14951.845-54.2245.07-42.602-5.670.186-6.0333.156-5.20741.962-42.25542.719-45.64456.262-56.283-0.035-0.035
Crediteuren 114.128-47.45336.322-47.80261.231-39.46837.708-46.68852.648-43.89143.6560000000000000
Overig Werkkapitaal -155.457-4.5827.052-15.5699.055-12.77311.508-12.5811.109-15.31616.51-39.98743.406-44.9342.21-45.8391.622-1.91-13.83213.37-13.66214.00500
Overige Niet-Contante Posten 72.38-38.95195.27-32.37110.845-33.1795.273-44.75989.113-54.72678.45248.661-46.66646.953-35.81836.208-22.49827.141-19.32523.451-17.08925.1161.9781.978
Kasstroom uit Operationele Activiteiten -2.55588.596-23.89675.431-30.56675.106-35.26778.112-24.88876.438-20.339-15.82550.166-17.79855.342-1453.275-4.29129.368-1.96852.171-18.25712.7212.72
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -44.649-12.664-4.893-10.215-5.371-9.344-7.183-17.671-6.697-11.636-5.172-5.301-6.543-5.283-12.859-6.856-12.473-4.737-5.776-7.742-5.045-8.416-7.604-7.604
Netto Overnames -21.88000.158-2.1770.2383.5350.29800.053163.8860-0.9780-16-0.41400000000
Aankoop van Beleggingen -20.538-9.124-2.745-28.7860-0.325000-32.497-1100000000000000
Verkoop/verval van Beleggingen 0002065-24.70444.336-24.63262000000000000000
Overige Investeringsactiviteiten -44.3870.0990.1560.0710.0410.9530.2780.1390.2430.1230.5990.006-0.64600.5270.2911.80.115-3.2442.1942.9431.647-6.435-6.435
Kasstroom uit Investeringsactiviteiten -131.454-21.689-7.482-18.77257.493-33.18240.966-41.86655.546-43.95749.313-5.295-8.167-5.283-28.332-6.979-10.673-4.622-9.02-5.548-2.102-6.769-14.039-14.039
Financieringsactiviteiten:
Schuldaflossingen 0027.30600-180-0.0120-10-3.32900000000000-11.618-11.618
Uitgifte van Gewone Aandelen 000.09600.1160.347000000000000000000
Terugkoop van Gewone Aandelen 00-4.41900000000000-0.482-0.525-0.16000-2.599000
Uitgekeerde Dividenden -6.035-13.492-13.463-13.444-13.419-13.413-13.359-13.357-13.328-13.326-13.299-12.646-14.006-10.850-14.527-9.6850-17.70300-8.10700
Overige Financieringsactiviteiten 36.1820.293-19.114-0.204-11.8311.397-7.742.7045.1819.0436.12134.169-37.57342.7-54.4329-29.518.5-12.54213.94-45.14635.74500
Kasstroom uit Financieringsactiviteiten 30.147-26.3983.113-27.295-25.249-40.033-21.099-21.33-16.294-28.566-21.01421.523-51.43331.85-27.45613.948-39.34518.5-30.24513.94-47.74527.6381.1771.177
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.375-0.3020.1110.0740.6920.1850.154-0.4340.089-0.1260.0250000000000000
Netto Kasstroomverandering -37.7639.905-30.41131.880.8664.456-16.47615.43313.3533.797.9850.202-4.7174.385-0.223-3.5161.6294.794-4.9493.2121.1621.306-0.284-0.284
Kaspositie aan het Einde van de Periode 39.87877.63837.73368.14436.26435.39830.94247.41831.98518.63213.786.093-4.71715.124-0.2236.8011.62910.575-4.94910.8851.1622.137-0.475-0.475