Scales Corporation Limited

NZX:SCL.NZ

2.98 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 39.87839.87877.63877.63837.73337.73368.14468.14436.26436.26435.39835.39830.94230.94247.41847.41831.98531.98518.63218.63213.7813.782.792.791.8411.8415.695.6915.12415.1246.3556.3556.8016.80113.83213.83210.57510.5751.0340.98810.88510.8854.4614.461-0.181
Kortetermijnbeleggingen 0.8030.8030.7720.7720.7390.7390.5030.5032020858560.29660.296104.632104.632808014214211011000000000008.9258.925003.273.27003.7033.7030.0230.0230.362
Liquide middelen en kortetermijnbeleggingen 40.68140.68177.63878.4137.73338.47268.14468.64756.26456.44120.398120.39891.23891.238152.05152.05111.985111.985160.632160.632123.78123.782.792.791.8411.8415.695.6915.12415.1246.3556.35515.72615.72613.83213.83213.84513.8451.0340.98814.58814.5884.4844.4840.181
Nettovorderingen 116.775116.77537.96727.21797.84397.31542.10237.094101.568101.56828.65823.94577.04377.04319.45214.30886.58986.58920.59313.49795.47494.92922.9117.74373.36173.36123.43718.866.23266.23217.58414.92353.57253.57215.61712.35338.93138.93116.55411.17631.41731.41710.39710.3970
Voorraad 39.88339.88353.76529.543109.41246.70367.79642.647124.0938.72754.20229.641107.1132.6949.82725.805102.26126.41648.04126.42293.11133.99345.44245.44227.7527.7522.21222.21222.39822.39834.79816.36519.52119.52114.31414.31469.74769.74714.66914.02156.7456.7411.09611.0960
Overige vlottende activa 98.67598.67510.32645.2987.87571.11215.05545.2127.6292.9839.97939.25311.53285.95219.13748.3039.45385.2988.21736.9327.73767.420.547137.404179.279179.27920.18934.66475.58375.58312.06433.15866.266.27.50626.2634.5884.5885.169.5781.1611.1618.9138.9130
Totaal vlottende activa 300.569300.569179.696179.696252.863252.863193.097193.097289.542289.542213.237213.237286.923286.923240.466240.466310.288310.288237.483237.483320.102320.102203.379203.379282.231282.23181.36681.366179.337179.33770.80170.801155.019155.01951.26966.762127.111127.11137.41735.763103.906103.90634.86734.8670.181
Niet-vlottende activa:
Materiële vaste activa, netto 304.459304.459270.791270.791254.983254.983270.248270.248289.432289.432290.3290.3261.815261.815259.188259.188244.912244.912244.516244.516227.135227.135150.586150.586133.445133.445228.881228.881225.862225.862226.652226.652167.393167.393150.75168.067164.098164.098152.733177.35160.579160.579178.957178.9570
Goodwill 38.40638.40636.97236.97238.25138.25145.52745.52746.09846.09843.39243.39242.74742.74741.90541.90545.11145.11143.78443.78443.95343.95343.87543.87516.18816.18818.17718.17716.22216.22216.22216.22211.02111.0215.3195.3195.3195.3195.5655.3195.3195.3195.3195.3190
Immateriële activa 0.9950.9951.161.161.1841.1841.3321.3320.670.670.7170.7170.710.710.3540.3540.5750.5750.8070.80744.8230.871.1311.1311.1351.1351.8111.8110.6740.6740.7450.7451.1621.1620.9290.9291.2831.2831.4621.3971.2961.2961.6721.6720
Goodwill en immateriële activa 39.40139.40138.13238.13239.43539.43546.85946.85946.76846.76844.10944.10943.45743.45742.25942.25945.68645.68644.59144.59188.77644.82345.00645.00617.32317.32319.98819.98816.89616.89616.96716.96712.18312.1836.2486.2486.6026.6027.0276.7166.6156.6156.9916.9910
Langetermijnbeleggingen 60.71560.71592.97964.34872.41957.8754.92755.93138.71227.46326.23526.43339.11725.98426.33826.33837.28625.16525.19425.19430.16924.5715.4245.4244.8964.8964.7184.7184.234.234.3374.33717.85517.8555.1065.1066.2466.2463.913.90410.81610.81627.41927.4190
Belastingvorderingen 0.99501.160-52.8000-57.347000-13.133000-12.121000-49.55100000000000006.0480002.976000000
Overige niet-vlottende activa 33.67234.667-1.128.69152.814.54915.32714.32357.34711.24910.8910.69213.13313.13317.95917.95912.12112.1216.8966.8965.5985.5986.6926.6925.0245.0247.5537.55315.5115.5111.35511.3550037.0346.0480032.8192.6770024.42424.424-0.181
Totaal niet-vlottende activa 439.242439.242401.962401.962366.837366.837387.361387.361374.912374.912371.534371.534344.389344.389345.744345.744327.884327.884321.197321.197302.127302.127207.708207.708160.688160.688261.14261.14262.498262.498259.311259.311197.431197.431205.186185.469176.946176.946199.463190.647178.01178.01237.791237.791-0.181
Totaal activa 739.811739.811581.658581.658619.7619.7580.458580.458664.454664.454584.771584.771631.312631.312586.21586.21638.172638.172558.68558.68622.229622.229411.087411.087442.919442.919342.506342.506441.835441.835330.112330.112352.45352.45256.455252.231304.057304.057236.88226.41281.916281.916272.658272.6580
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 86.886.810.22410.22474.38374.38316.12716.12785.26585.26511.55111.55162.96562.96513.70713.70772.49172.49111.62811.62863.41463.41414.02914.02957.40157.40110.32510.32563.17863.17812.73712.73755.31355.31312.98112.98136.74936.74912.22211.68230.90830.9089.9919.9910
Kortlopende schulden 25.525.510.963010.788013.2932.36810.097012.4332.36910.4040.39612.2972.86210.4941.69310.6151.7259.2370.5787.0787.65541.49541.4956.56.98144.1544.151111.37129290.0840.08429.529.511.50911.13622.51122.5110.040.040
Belastingschulden 7.45400.61602.9220008.72800.479012.57201.593012.65602.842018.862000000000000000000000000
Uitgestelde opbrengsten 13.50212.6666.657016.41300022.17300025.98500026.01400032.188033.0600000000000-0.0840000000000
Overige kortlopende verplichtingen 32.80146.30334.74652.36620.30947.5145.04755.97215.95848.22833.22343.2875.23641.22930.66240.0977.49442.30928.76237.6524.77245.61919.28151.76452.25652.25631.54631.06531.64731.64728.72128.3525.47625.47630.47830.39432.79632.7969.4718.91613.75513.7558.1918.1910
Totaal kortlopende verplichtingen 158.603158.60362.5962.59121.893121.89374.46774.467133.493133.49357.20757.207104.59104.5956.66656.666116.493116.49351.00551.005109.611109.61173.44873.448151.152151.15248.37148.371138.975138.97552.45852.458109.789109.78943.45943.45999.04599.04533.20231.73467.17467.17418.22218.2220
Langlopende verplichtingen:
Langetermijnschulden 96.27396.27365.647110.31767.535114.4982.79882.79839.448107.839105.541105.54153.252124.703122.389122.94356.212126.817125.264126.02664.762137.54464.66465.44440.75140.7514040.72541.00541.0053030.82631.83231.8323031.05530.95630.95631.38730.28660.17160.17160.24660.2460
Uitgestelde opbrengsten niet-vlottend 54.721044.67046.95500068.39100071.15300069.76300071.73000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 15.389017.10405.911017.82109.386022.944014.407025.596014.413019.442010.531015.58800028.17500028.18700019.11600018.7000000
Overige niet-vlottende verplichtingen 11.1281.236.69923.80315.08720.99813.55831.37925.09834.4848.76531.7092.51116.623.15428.1965.10118.6723.96622.6465.52215.0017.51422.32213.48313.4834.04331.49327.19527.1954.87732.23819.48319.4832.85419.73217.82217.8220.49518.0614.79714.79718.87718.8770
Totaal niet-vlottende verplichtingen 177.503177.503134.12134.12135.488135.488114.177114.177142.323142.323137.25137.25141.323141.323151.139151.139145.489145.489148.672148.672152.545152.54587.76687.76654.23454.23472.21872.21868.268.263.06463.06451.31551.31551.9750.78748.77848.77850.58248.34674.96874.96879.12379.1230
Totaal passiva 336.106336.106196.71196.71257.381257.381188.644188.644275.816275.816194.457194.457245.913245.913207.805207.805261.982261.982199.677199.677262.156262.156161.214161.214205.386205.386120.589120.589207.175207.175115.522115.522161.104161.10495.42994.246147.823147.82383.78380.08142.142142.14297.34597.3450
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000
Gewone aandelen 104.734104.734103.445103.445103.445103.445101.975101.975100.94100.9499.58899.58899.24199.24196.37196.37196.37196.37195.27395.27395.13995.13994.18494.18494.0594.0593.7593.7589.85489.85489.74889.74890.2390.2390.75590.75590.91590.91595.11990.91561.95761.95761.95761.9570
Ingehouden winsten 192.448192.448170.472170.472175.175175.175189.875189.875205.13205.13192.644192.644207.452207.452190.622190.622209.056209.056197.23197.23212.587212.58780.10980.10984.15884.15861.59360.83972.33972.33957.25157.25163.57363.57342.53939.49851.15751.15729.10227.81647.77947.77985.52585.5250
Overige gereserveerde algehele resultaten 93.54293.5429.07899.435-7.13872.35392.5992.59-10.94675.36492.1692.1610.08373.48486.77486.7748.86164.7362.51162.5113.43847.97871.99971.99959.12659.12666.13366.88772.25172.25167.18567.18537.2437.2427.73227.73214.16214.16228.87527.59930.03830.03827.83127.831157.073
Overige totale aandeelhoudersvermogen 0090.357079.49100086.31-00063.40100055.86900044.54-000000000000000000000000
Totaal eigen vermogen van aandeelhouders 390.724390.724373.352373.352350.973350.973384.44384.44381.434381.434384.392384.392380.177380.177373.767373.767370.157370.157355.014355.014355.704355.704246.292246.292237.334237.334221.476221.476234.444234.444214.184214.184191.043191.043161.026157.985156.234156.234153.097146.33139.774139.774175.313175.313157.073
Totaal eigen vermogen 403.705403.705384.948384.948362.319362.319391.814391.814388.638388.638390.314390.314385.399385.399378.405378.405376.19376.19359.003359.003360.073360.073249.873249.873237.533237.533221.917221.917234.66234.66214.59214.59191.346191.346161.026157.985156.234156.234153.097146.33139.774139.774175.313175.313157.073
Totaal passiva en aandeelhoudersvermogen 739.811739.811581.658581.658619.7619.7580.458580.458664.454664.454584.771584.771631.312631.312586.21586.21638.172638.172558.68558.68622.229622.229411.087411.087442.919442.919342.506342.506441.835441.835330.112330.112352.45352.45256.455252.231304.057304.057236.88226.41281.916281.916272.658272.658157.073