
SCI Engineered Materials, Inc.
OTC:SCIA
4.38 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3.609 | 3.5 | 5.051 | 3.883 | 5.533 | 8.403 | 7.029 | 7.7 | 7.458 | 5.797 | 5.819 | 5.817 | 6.505 | 5.326 | 3.242 | 5.211 | 1.972 | 3.022 | 3.357 | 1.494 | 2.607 | 3.439 | 2.938 | 3.255 | 2.742 | 4.015 | 4.318 | 2.653 | 2.544 | 1.847 | 1.54 | 1.978 | 1.911 | 1.372 | 1.219 | 1.665 | 1.206 | 1.375 | 1.627 | 1.465 | 2.229 | 2.728 | 1.819 | 1.745 | 3.098 | 2.593 | 2.94 | 1.81 | 1.793 | 1.434 | 2.188 | 1.982 | 2.704 | 1.883 | 2.269 | 2.088 | 2.278 | 2.518 | 1.681 | 2.433 | 2.561 | 2.241 | 2.574 | 2.225 | 1.31 | 1.902 | 2.38 | 4.009 | 1.518 | 1.714 | 2.385 | 2.59 | 3.404 | 2.454 | 3.622 | 2.064 | 1.158 | 1.201 | 1.147 | 1.021 | 0.714 | 0.575 | 0.551 | 0.451 | 0.661 | 0.51 | 0.374 | 0.609 | 0.628 | 0.658 | 0.595 | 0.863 | 0.717 | 0.783 | 0.806 | 0.892 | 0.905 | 1.06 |
Kosten van de omzet
| 2.451 | 2.427 | 3.866 | 2.794 | 4.154 | 6.988 | 5.742 | 6.313 | 6.204 | 4.473 | 4.575 | 4.645 | 5.127 | 4.332 | 2.381 | 3.909 | 1.409 | 2.219 | 2.565 | 1.035 | 2.169 | 2.929 | 2.579 | 2.797 | 2.047 | 3.319 | 3.331 | 1.987 | 1.754 | 1.385 | 1.133 | 1.607 | 1.449 | 1.035 | 1.052 | 1.295 | 0.886 | 1.079 | 1.226 | 1.074 | 1.592 | 2.058 | 1.54 | 1.342 | 2.518 | 2.006 | 2.392 | 1.393 | 1.395 | 1.26 | 1.931 | 1.42 | 2.181 | 1.568 | 1.995 | 1.794 | 1.861 | 1.97 | 1.267 | 1.917 | 1.895 | 1.563 | 1.933 | 1.672 | 1.061 | 1.474 | 1.805 | 3.239 | 1.08 | 1.285 | 1.789 | 2.1 | 2.891 | 1.995 | 2.857 | 1.595 | 0.878 | 0.928 | 0.883 | 0.804 | 0.56 | 0.468 | 0.482 | 0.479 | 0.531 | 0.456 | 0.407 | 0.494 | 0.423 | 0.509 | 0.469 | 0.59 | 0.493 | 0.597 | 0.612 | 0.556 | 0.572 | 0.676 |
Brutowinst
| 1.158 | 1.073 | 1.185 | 1.089 | 1.379 | 1.415 | 1.287 | 1.387 | 1.254 | 1.325 | 1.244 | 1.172 | 1.378 | 0.994 | 0.861 | 1.302 | 0.563 | 0.803 | 0.792 | 0.459 | 0.438 | 0.509 | 0.359 | 0.459 | 0.695 | 0.696 | 0.987 | 0.666 | 0.79 | 0.462 | 0.407 | 0.371 | 0.463 | 0.337 | 0.167 | 0.37 | 0.32 | 0.295 | 0.402 | 0.391 | 0.637 | 0.669 | 0.279 | 0.402 | 0.58 | 0.587 | 0.548 | 0.417 | 0.398 | 0.174 | 0.257 | 0.562 | 0.523 | 0.315 | 0.274 | 0.295 | 0.417 | 0.548 | 0.414 | 0.516 | 0.666 | 0.678 | 0.641 | 0.552 | 0.249 | 0.428 | 0.575 | 0.77 | 0.438 | 0.429 | 0.596 | 0.49 | 0.513 | 0.459 | 0.766 | 0.469 | 0.281 | 0.273 | 0.264 | 0.217 | 0.153 | 0.107 | 0.07 | -0.028 | 0.131 | 0.054 | -0.033 | 0.114 | 0.205 | 0.149 | 0.126 | 0.273 | 0.223 | 0.186 | 0.195 | 0.336 | 0.333 | 0.384 |
Brutowinstmarge
| 0.321 | 0.306 | 0.235 | 0.281 | 0.249 | 0.168 | 0.183 | 0.18 | 0.168 | 0.228 | 0.214 | 0.201 | 0.212 | 0.187 | 0.266 | 0.25 | 0.285 | 0.266 | 0.236 | 0.307 | 0.168 | 0.148 | 0.122 | 0.141 | 0.253 | 0.173 | 0.229 | 0.251 | 0.31 | 0.25 | 0.264 | 0.188 | 0.242 | 0.246 | 0.137 | 0.223 | 0.266 | 0.215 | 0.247 | 0.267 | 0.286 | 0.245 | 0.154 | 0.231 | 0.187 | 0.226 | 0.186 | 0.23 | 0.222 | 0.121 | 0.117 | 0.284 | 0.193 | 0.167 | 0.121 | 0.141 | 0.183 | 0.217 | 0.246 | 0.212 | 0.26 | 0.302 | 0.249 | 0.248 | 0.19 | 0.225 | 0.242 | 0.192 | 0.289 | 0.25 | 0.25 | 0.189 | 0.151 | 0.187 | 0.211 | 0.227 | 0.242 | 0.227 | 0.23 | 0.213 | 0.215 | 0.186 | 0.126 | -0.062 | 0.198 | 0.106 | -0.088 | 0.188 | 0.327 | 0.227 | 0.211 | 0.316 | 0.312 | 0.238 | 0.241 | 0.377 | 0.368 | 0.362 |
Onderzoek- en ontwikkelingskosten
| 0.107 | 0.102 | 0.075 | 0.13 | 0.175 | 0.185 | 0.13 | 0.122 | 0.115 | 0.135 | 0.104 | 0.093 | 0.092 | 0.087 | 0.086 | 0.057 | 0.054 | 0.038 | 0.077 | 0.083 | 0.09 | 0.087 | 0.083 | 0.08 | 0.095 | 0.109 | 0.1 | 0.099 | 0.088 | 0.066 | 0.078 | 0.091 | 0.079 | 0.083 | 0.078 | 0.087 | 0.074 | 0.08 | 0.113 | 0.137 | 0.091 | 0.098 | 0.093 | 0.057 | 0.072 | 0.086 | 0.069 | 0.112 | 0.078 | 0.064 | 0.08 | 0.063 | 0.071 | 0.097 | 0.125 | 0.133 | 0.198 | 0.165 | 0.121 | 0.12 | 0.148 | 0.053 | 0.05 | 0.06 | 0.079 | 0.125 | 0.099 | 0.133 | 0.126 | 0.097 | 0.115 | 0.109 | 0.082 | 0.063 | 0.068 | 0.059 | 0.039 | 0.047 | 0 | 0 | 0.058 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.55 | 0.548 | 0.513 | 0.477 | 0.468 | 0.482 | 0.486 | 0.434 | 0.419 | 0.432 | 0.379 | 0.374 | 0.423 | 0.373 | 0.402 | 0.307 | 0.284 | 0.288 | 0.33 | 0.263 | 0.272 | 0.283 | 0.305 | 0.248 | 0.35 | 0.36 | 0.417 | 0.31 | 0.283 | 0.247 | 0.267 | 0.244 | 0.256 | 0.254 | 0.263 | 0.254 | 0.307 | 0.326 | 0.319 | 0.32 | 0.317 | 0.343 | 0.285 | 0.274 | 0.3 | 0.333 | 0.267 | 0.25 | 0.24 | 0.295 | 0.29 | 0.247 | 0.291 | 0.281 | 0.253 | 0.239 | 0.275 | 0.276 | 0.267 | 0.266 | 0.315 | 0.281 | 0.26 | 0.273 | 0.289 | 0.415 | 0 | 0 | 0.25 | 0 | 0.341 | 0 | 0.22 | 0 | 0 | 0.222 | 0.233 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.213 | 0 | 0 | 0 | 0.145 |
Verkoop- en marketingkosten
| 0.145 | 0.12 | 0.115 | 0.124 | 0.152 | 0.129 | 0.126 | 0.121 | 0.127 | 0.11 | 0.096 | 0.095 | 0.108 | 0.082 | 0.076 | 0.062 | 0.046 | 0.051 | 0.051 | 0.045 | 0.047 | 0.052 | 0.048 | 0.063 | 0.069 | 0.069 | 0.1 | 0.11 | 0.09 | 0.061 | 0.05 | 0.051 | 0.047 | 0.029 | 0.037 | 0.095 | 0.105 | 0.109 | 0.113 | 0.104 | 0.126 | 0.11 | 0.118 | 0.12 | 0.139 | 0.124 | 0.117 | 0.107 | 0.119 | 0.105 | 0.103 | 0.139 | 0.147 | 0.113 | 0.105 | 0.131 | 0.12 | 0.156 | 0.127 | 0.186 | 0.156 | 0.154 | 0.155 | 0.178 | 0.146 | 0.168 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0.076 | 0.066 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0.066 |
Verkoop-, algemene en administratieve kosten
| 0.695 | 0.668 | 0.628 | 0.6 | 0.619 | 0.612 | 0.612 | 0.555 | 0.546 | 0.542 | 0.475 | 0.469 | 0.532 | 0.455 | 0.478 | 0.369 | 0.33 | 0.339 | 0.381 | 0.308 | 0.32 | 0.335 | 0.352 | 0.311 | 0.419 | 0.428 | 0.517 | 0.421 | 0.372 | 0.308 | 0.316 | 0.295 | 0.303 | 0.283 | 0.299 | 0.349 | 0.412 | 0.435 | 0.432 | 0.424 | 0.443 | 0.453 | 0.403 | 0.394 | 0.44 | 0.457 | 0.384 | 0.357 | 0.359 | 0.401 | 0.394 | 0.387 | 0.438 | 0.394 | 0.358 | 0.37 | 0.395 | 0.432 | 0.394 | 0.452 | 0.471 | 0.436 | 0.416 | 0.452 | 0.435 | 0.583 | 0.361 | 0.411 | 0.396 | 0.386 | 0.341 | 0.337 | 0.33 | 0.334 | 0.406 | 0.298 | 0.299 | 0.281 | 0.296 | 0.229 | 0.253 | 0.231 | 0.268 | 0.227 | 0.3 | 0.326 | 0.264 | 0.215 | 0.287 | 0.227 | 0.277 | 0.264 | 0.283 | 0.254 | 0.302 | 0.297 | 0.322 | 0.211 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0.802 | 0.77 | 0.703 | 0.73 | 0.794 | 0.797 | 0.742 | 0.676 | 0.662 | 0.538 | 0.579 | 0.562 | 0.624 | 0.542 | 0.564 | 0.425 | 0.385 | 0.377 | 0.458 | 0.392 | 0.41 | 0.422 | 0.435 | 0.392 | 0.514 | 0.537 | 0.617 | 0.519 | 0.46 | 0.374 | 0.394 | 0.386 | 0.382 | 0.366 | 0.377 | 0.436 | 0.486 | 0.515 | 0.545 | 0.561 | 0.534 | 0.551 | 0.495 | 0.45 | 0.512 | 0.542 | 0.454 | 0.469 | 0.437 | 0.465 | 0.473 | 0.449 | 0.508 | 0.49 | 0.483 | 0.503 | 0.593 | 0.597 | 0.515 | 0.572 | 0.618 | 0.489 | 0.466 | 0.511 | 0.514 | 0.709 | 0.46 | 0.544 | 0.522 | 0.483 | 0.456 | 0.446 | 0.412 | 0.397 | 0.473 | 0.356 | 0.338 | 0.328 | 0.296 | 0.229 | 0.253 | 0.231 | 0.268 | 0.227 | 0.3 | 0.326 | 0.264 | 0.215 | 0.287 | 0.227 | 0.277 | 0.264 | 0.283 | 0.254 | 0.302 | 0.297 | 0.322 | 0.211 |
Bedrijfsresultaat
| 0.356 | 0.303 | 0.482 | 0.359 | 0.585 | 0.618 | 0.545 | 0.71 | 0.592 | 0.538 | 0.665 | 0.61 | 0.754 | 0.452 | 0.297 | 0.877 | 0.178 | 0.426 | 0.334 | 0.068 | 0.028 | 0.087 | -0.076 | 0.067 | 0.181 | 0.159 | 0.37 | 0.147 | 0.329 | 0.088 | 0.013 | -0.015 | 0.081 | -0.029 | -0.21 | -0.066 | -0.166 | -0.22 | -0.143 | -0.171 | 0.103 | 0.119 | -0.216 | -0.048 | 0.069 | 0.044 | 0.094 | -0.052 | -0.039 | -0.291 | -0.217 | 0.113 | 0.015 | -0.175 | -0.208 | -0.208 | -0.176 | -0.049 | -0.101 | -0.056 | 0.048 | 0.189 | 0.176 | 0.041 | -0.265 | -0.281 | 0.115 | 0.226 | -0.084 | -0.054 | 0.14 | 0.044 | 0.101 | 0.061 | 0.292 | 0.113 | -0.057 | -0.055 | -0.033 | -0.011 | -0.099 | -0.124 | -0.198 | -0.255 | -0.169 | -0.272 | -0.431 | -0.101 | -0.081 | -0.078 | -0.342 | 0.009 | -0.06 | -0.068 | -0.107 | 0.039 | 0.011 | 0.125 |
Bedrijfsresultaat ratio
| 0.099 | 0.086 | 0.095 | 0.092 | 0.106 | 0.074 | 0.078 | 0.092 | 0.079 | 0.093 | 0.114 | 0.105 | 0.116 | 0.085 | 0.092 | 0.168 | 0.09 | 0.141 | 0.099 | 0.045 | 0.011 | 0.025 | -0.026 | 0.021 | 0.066 | 0.04 | 0.086 | 0.055 | 0.13 | 0.048 | 0.008 | -0.008 | 0.042 | -0.021 | -0.172 | -0.04 | -0.138 | -0.16 | -0.088 | -0.117 | 0.046 | 0.044 | -0.119 | -0.028 | 0.022 | 0.017 | 0.032 | -0.029 | -0.022 | -0.203 | -0.099 | 0.057 | 0.005 | -0.093 | -0.092 | -0.1 | -0.077 | -0.019 | -0.06 | -0.023 | 0.019 | 0.084 | 0.068 | 0.018 | -0.202 | -0.148 | 0.048 | 0.056 | -0.055 | -0.032 | 0.059 | 0.017 | 0.03 | 0.025 | 0.081 | 0.055 | -0.049 | -0.046 | -0.028 | -0.011 | -0.139 | -0.215 | -0.359 | -0.565 | -0.256 | -0.534 | -1.151 | -0.166 | -0.13 | -0.119 | -0.575 | 0.011 | -0.084 | -0.086 | -0.133 | 0.044 | 0.012 | 0.118 |
Totaal overige inkomsten en kosten netto
| 0.116 | 0.098 | 0.103 | 0.107 | 0.096 | 0.087 | 0.092 | 0.081 | 0.064 | 0.049 | 0.031 | 0 | -0.006 | -0.006 | -0.007 | -0.008 | -0.009 | 0.318 | -0.012 | -0.009 | -0.007 | -0.004 | -0.004 | -0.005 | -0.015 | 0.001 | 0.002 | 0.002 | -0.005 | -0.008 | -0.009 | -0.01 | -0.011 | -0.011 | -0.011 | -0.012 | -0.011 | -0.012 | -0.013 | -0.014 | -0.015 | -0.016 | -0.017 | -0.019 | -0.017 | -0.016 | 0.008 | -0.018 | -0.019 | 0.03 | -0.022 | -0.021 | -0.025 | -0.02 | -0.028 | -0.019 | -0.018 | -0.017 | -0.02 | -0.02 | -0.011 | -0.021 | -0.071 | -0.026 | -0.103 | -0.026 | -0.021 | -0.021 | -0.019 | -0.018 | -0.013 | -0.007 | 0.001 | 0.006 | -0.017 | 0.004 | 0.015 | 0.008 | 0 | -0.027 | -0.025 | -0.015 | -0.009 | -0.002 | -0.182 | -0.013 | 0.003 | -0.01 | -0.005 | -0.003 | 0.032 | -0.007 | 0.034 | -0.005 | 0.006 | -0.004 | -0.004 | 0.001 |
Inkomen voor belasting
| 0.471 | 0.401 | 0.585 | 0.467 | 0.682 | 0.705 | 0.637 | 0.791 | 0.656 | 0.538 | 0.696 | 0.61 | 0.748 | 0.445 | 0.29 | 0.869 | 0.169 | 0.743 | 0.322 | 0.058 | 0.02 | 0.083 | -0.081 | 0.062 | 0.166 | 0.16 | 0.372 | 0.149 | 0.324 | 0.08 | 0.004 | -0.025 | 0.07 | -0.04 | -0.22 | -0.077 | -0.177 | -0.231 | -0.155 | -0.184 | 0.088 | 0.103 | -0.233 | -0.067 | 0.052 | 0.028 | 0.102 | -0.07 | -0.058 | -0.262 | -0.24 | 0.092 | -0.01 | -0.195 | -0.236 | -0.228 | -0.194 | -0.066 | -0.121 | -0.076 | 0.037 | 0.168 | 0.104 | 0.015 | -0.368 | -0.307 | 0.095 | 0.205 | -0.103 | -0.072 | 0.127 | 0.036 | 0.102 | 0.068 | 0.275 | 0.117 | -0.042 | -0.047 | -0.033 | -0.038 | -0.124 | -0.139 | -0.207 | -0.256 | -0.351 | -0.286 | -0.427 | -0.11 | -0.086 | -0.081 | -0.31 | 0.002 | -0.026 | -0.072 | -0.101 | 0.036 | 0.007 | 0.126 |
Inkomen voor belasting ratio
| 0.131 | 0.114 | 0.116 | 0.12 | 0.123 | 0.084 | 0.091 | 0.103 | 0.088 | 0.093 | 0.12 | 0.105 | 0.115 | 0.084 | 0.089 | 0.167 | 0.086 | 0.246 | 0.096 | 0.039 | 0.008 | 0.024 | -0.027 | 0.019 | 0.061 | 0.04 | 0.086 | 0.056 | 0.127 | 0.044 | 0.002 | -0.013 | 0.037 | -0.029 | -0.181 | -0.046 | -0.147 | -0.168 | -0.096 | -0.126 | 0.04 | 0.038 | -0.128 | -0.038 | 0.017 | 0.011 | 0.035 | -0.039 | -0.032 | -0.182 | -0.11 | 0.046 | -0.004 | -0.104 | -0.104 | -0.109 | -0.085 | -0.026 | -0.072 | -0.031 | 0.014 | 0.075 | 0.04 | 0.007 | -0.281 | -0.162 | 0.04 | 0.051 | -0.068 | -0.042 | 0.053 | 0.014 | 0.03 | 0.028 | 0.076 | 0.056 | -0.036 | -0.039 | -0.028 | -0.037 | -0.173 | -0.242 | -0.375 | -0.568 | -0.531 | -0.561 | -1.142 | -0.181 | -0.137 | -0.123 | -0.521 | 0.002 | -0.037 | -0.092 | -0.125 | 0.04 | 0.007 | 0.119 |
Belastingkosten
| 0.107 | 0.091 | 0.156 | 0.106 | 0.155 | 0.16 | 0.071 | 0.213 | 0.144 | 0.158 | 0.231 | 0.167 | 0.083 | 0.061 | 0.054 | 0.2 | 0.047 | 0.091 | -1.019 | -0.019 | 0 | 0.002 | -0.002 | 0.006 | 0.006 | 0.005 | 0.007 | 0.005 | 0.003 | 0.003 | 0.001 | 0 | 0.001 | 0 | -0 | 0 | 0 | 0 | 0.001 | -0.001 | 0.001 | 0.016 | -0.002 | 0 | 0.001 | 0.001 | -0.008 | 0 | -0 | 0 | -0.003 | 0.001 | -0.021 | -0.005 | 0.001 | 0.157 | 0.004 | 0.004 | -0.068 | -0.024 | 0.022 | 0.062 | -0.059 | 0 | 0.002 | 0.002 | 0.045 | 0.021 | 0 | 0 | 0.013 | 0.007 | -0.001 | -0.006 | 0.017 | -0.004 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 |
Nettowinst
| 0.364 | 0.31 | 0.429 | 0.361 | 0.527 | 0.545 | 0.566 | 0.579 | 0.511 | 0.538 | 0.465 | 0.443 | 0.665 | 0.384 | 0.23 | 0.663 | 0.116 | 0.647 | 1.335 | 0.052 | 0.02 | 0.075 | -0.079 | 0.056 | 0.16 | 0.149 | 0.359 | 0.138 | 0.315 | 0.071 | 0.003 | -0.025 | 0.063 | -0.04 | -0.22 | -0.077 | -0.177 | -0.231 | -0.155 | -0.183 | 0.081 | 0.096 | -0.231 | -0.067 | 0.044 | 0.021 | 0.096 | -0.07 | -0.058 | -0.262 | -0.238 | 0.085 | 0.011 | -0.19 | -0.237 | -0.385 | -0.198 | -0.071 | -0.053 | -0.051 | 0.015 | 0.1 | 0.157 | 0.015 | -0.368 | -0.307 | 0.089 | 0.199 | -0.103 | -0.072 | 0.121 | 0.03 | 0.095 | 0.061 | 0.269 | 0.11 | -0.042 | -0.047 | -0.033 | -0.038 | -0.124 | -0.139 | -0.207 | -0.256 | -0.351 | -0.286 | -0.427 | -0.11 | -0.086 | -0.097 | -0.31 | 0.002 | -0.026 | -0.072 | -0.101 | 0.036 | 0.007 | 0.109 |
Nettowinstmarge
| 0.101 | 0.088 | 0.085 | 0.093 | 0.095 | 0.065 | 0.08 | 0.075 | 0.069 | 0.093 | 0.08 | 0.076 | 0.102 | 0.072 | 0.071 | 0.127 | 0.059 | 0.214 | 0.398 | 0.035 | 0.008 | 0.022 | -0.027 | 0.017 | 0.058 | 0.037 | 0.083 | 0.052 | 0.124 | 0.039 | 0.002 | -0.013 | 0.033 | -0.029 | -0.181 | -0.046 | -0.147 | -0.168 | -0.096 | -0.125 | 0.036 | 0.035 | -0.127 | -0.038 | 0.014 | 0.008 | 0.033 | -0.039 | -0.032 | -0.182 | -0.109 | 0.043 | 0.004 | -0.101 | -0.104 | -0.184 | -0.087 | -0.028 | -0.031 | -0.021 | 0.006 | 0.045 | 0.061 | 0.007 | -0.281 | -0.162 | 0.037 | 0.05 | -0.068 | -0.042 | 0.051 | 0.012 | 0.028 | 0.025 | 0.074 | 0.053 | -0.036 | -0.039 | -0.028 | -0.037 | -0.173 | -0.242 | -0.375 | -0.568 | -0.531 | -0.561 | -1.142 | -0.181 | -0.137 | -0.148 | -0.521 | 0.002 | -0.037 | -0.092 | -0.125 | 0.04 | 0.007 | 0.103 |
WPA (Winst Per Aandeel)
| 0.08 | 0.068 | 0.094 | 0.079 | 0.12 | 0.12 | 0.12 | 0.13 | 0.11 | 0.12 | 0.1 | 0.1 | 0.15 | 0.085 | 0.052 | 0.15 | 0.027 | 0.15 | 0.3 | 0.013 | 0.005 | 0.019 | -0.018 | 0.014 | 0.039 | 0.036 | 0.085 | 0.034 | 0.076 | 0.018 | 0.001 | -0.006 | 0.017 | -0.01 | -0.054 | -0.019 | -0.044 | -0.059 | -0.039 | -0.046 | 0.022 | 0.026 | -0.059 | -0.017 | 0.013 | 0.007 | 0.026 | -0.018 | -0.015 | -0.068 | -0.062 | 0.024 | 0.003 | -0.05 | -0.063 | -0.1 | -0.053 | -0.019 | -0.014 | -0.014 | 0.004 | 0.029 | 0.046 | 0.004 | -0.1 | -0.086 | 0.027 | 0.058 | -0.029 | -0.021 | 0.037 | 0.011 | 0.029 | 0.02 | 0.08 | 0.034 | -0.012 | -0.014 | -0.013 | -0.015 | -0.051 | -0.057 | -0.085 | -0.11 | -0.16 | -0.16 | -0.23 | -0.061 | -0.047 | -0.053 | -0.17 | 0.001 | -0.015 | -0.04 | -0.055 | 0.02 | 0.004 | 0.065 |
Verwaterde WPA
| 0.08 | 0.068 | 0.094 | 0.079 | 0.12 | 0.12 | 0.12 | 0.13 | 0.11 | 0.12 | 0.1 | 0.1 | 0.15 | 0.085 | 0.052 | 0.15 | 0.027 | 0.14 | 0.3 | 0.013 | 0.005 | 0.019 | -0.018 | 0.014 | 0.038 | 0.036 | 0.085 | 0.034 | 0.076 | 0.018 | 0.001 | -0.006 | 0.017 | -0.01 | -0.054 | -0.019 | -0.044 | -0.057 | -0.039 | -0.046 | 0.022 | 0.026 | -0.059 | -0.017 | 0.013 | 0.007 | 0.026 | -0.018 | -0.015 | -0.068 | -0.062 | 0.024 | 0.003 | -0.05 | -0.062 | -0.1 | -0.053 | -0.019 | -0.014 | -0.014 | 0.004 | 0.028 | 0.046 | 0.004 | -0.1 | -0.086 | 0.027 | 0.05 | -0.029 | -0.021 | 0.037 | 0.009 | 0.024 | 0.016 | 0.08 | 0.03 | -0.012 | -0.014 | -0.013 | -0.015 | -0.051 | -0.057 | -0.085 | -0.11 | -0.16 | -0.16 | -0.23 | -0.061 | -0.047 | -0.053 | -0.17 | 0.001 | -0.015 | -0.04 | -0.055 | 0.02 | 0.004 | 0.065 |
EBITDA
| 0.58 | 0.408 | 0.59 | 0.47 | 0.714 | 0.745 | 0.667 | 0.828 | 0.706 | 0.763 | 0.809 | 0.712 | 0.858 | 0.576 | 0.423 | 0.994 | 0.316 | 0.236 | 0.451 | 0.177 | 0.143 | 0.201 | 0.056 | 0.181 | 0.31 | 0.286 | 0.477 | 0.249 | 0.453 | 0.209 | 0.131 | 0.101 | 0.199 | 0.088 | -0.095 | 0.048 | -0.053 | -0.106 | -0.039 | -0.053 | 0.217 | 0.234 | -0.093 | 0.065 | 0.209 | 0.181 | 0.23 | 0.082 | 0.113 | -0.14 | -0.067 | 0.113 | 0.16 | -0.031 | -0.066 | -0.073 | -0.003 | 0.078 | 0.025 | 0.07 | 0.181 | 0.31 | 0.281 | 0.155 | -0.151 | -0.162 | 0.23 | 0.323 | 0.016 | 0.039 | -0.079 | 0.123 | 0.101 | 0.124 | 0.352 | 0.113 | -0.001 | -0.004 | 0.016 | 0.035 | -0.045 | -0.07 | -0.151 | -0.203 | -0.117 | -0.22 | -0.25 | -0.053 | -0.021 | -0.018 | -0.096 | 0.062 | 0.001 | -0.006 | -0.044 | 0.095 | 0.064 | 0.222 |
EBITDA ratio
| 0.161 | 0.117 | 0.117 | 0.121 | 0.129 | 0.089 | 0.095 | 0.108 | 0.095 | 0.132 | 0.139 | 0.122 | 0.132 | 0.108 | 0.13 | 0.191 | 0.16 | 0.078 | 0.134 | 0.119 | 0.055 | 0.059 | 0.019 | 0.056 | 0.113 | 0.071 | 0.11 | 0.094 | 0.178 | 0.113 | 0.085 | 0.051 | 0.104 | 0.064 | -0.078 | 0.029 | -0.044 | -0.077 | -0.024 | -0.036 | 0.097 | 0.086 | -0.051 | 0.037 | 0.067 | 0.07 | 0.078 | 0.045 | 0.063 | -0.098 | -0.031 | 0.057 | 0.059 | -0.016 | -0.029 | -0.035 | -0.001 | 0.031 | 0.015 | 0.029 | 0.071 | 0.138 | 0.109 | 0.07 | -0.115 | -0.085 | 0.097 | 0.081 | 0.011 | 0.023 | -0.033 | 0.048 | 0.03 | 0.051 | 0.097 | 0.055 | -0.001 | -0.003 | 0.014 | 0.034 | -0.063 | -0.122 | -0.274 | -0.451 | -0.176 | -0.432 | -0.669 | -0.087 | -0.034 | -0.027 | -0.161 | 0.072 | 0.002 | -0.008 | -0.055 | 0.107 | 0.07 | 0.209 |