
SCI Engineered Materials, Inc.
OTC:SCIA
4.38 (USD) • At close November 17, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 1.861 | 2.194 | 1.957 | 1.679 | 1.502 | 0.305 | 0.908 | 0.006 | -0.706 | -0.149 | -0.22 | -0.288 | -0.326 | -0.891 | 0.017 | -0.497 | 0.125 | 0.333 | 0.302 | -0.333 | -1.1 | -0.721 | -0.407 | 0.06 | -0.154 | -0.15 |
Afschrijvingen & Amortisatie
| 0.474 | 0.47 | 0.519 | 0.517 | 0.533 | 0.503 | 0.453 | 0.47 | 0.455 | 0.448 | 0.515 | 0.573 | 0.588 | 0.577 | 0.491 | 0.447 | 0.374 | 0.292 | 0.22 | 0.203 | 0.202 | 0.215 | 0.232 | 0.221 | 0.263 | 0.269 |
Uitgestelde Inkomstenbelasting
| 0.052 | 0.221 | 0.513 | 0.355 | -1.019 | 0.003 | 0.001 | 0 | -0.013 | 0.02 | 0.003 | -0.104 | 0.031 | 0.156 | -0.01 | -0.156 | -0.002 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.044 | 0.045 | 0.049 | 0.048 | 0.125 | 0.13 | 0.149 | 0.202 | 0.173 | 0.216 | 0.173 | 0.135 | 0.137 | 0.115 | 0.203 | 0.381 | 0.077 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.063 | -0.643 | -0.607 | 0.338 | -0.15 | -0.401 | 0.168 | -0.05 | 0.239 | 0.105 | 0.265 | 0.058 | -0.035 | 0.032 | -0.141 | -0.027 | -0.084 | 0.311 | -0.595 | -0.262 | 0.314 | 0.28 | 0.118 | -0.028 | -0.224 | -0.028 |
Vorderingen
| 0.135 | -0.015 | -0.364 | -0.072 | -0.111 | 0.129 | -0.142 | -0.064 | 0.042 | 0.155 | 0.166 | -0.151 | 0.034 | 0.165 | -0.119 | 0.016 | -0.291 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 3.222 | -2.474 | -1.09 | 0.106 | 1.566 | 0.012 | -2.109 | -0.229 | 0.184 | 1.242 | -0.025 | -0.93 | 0.188 | 0.291 | -0.313 | 0.232 | -0.474 | 0.426 | -0.116 | -0.023 | -0.006 | 0.137 | 0.114 | -0.217 | -0.103 | -0.062 |
Crediteuren
| 0.034 | -0.129 | 0.264 | 0.103 | -0.107 | -0.067 | 0.014 | 0.156 | -0.04 | -0.233 | -0.032 | 0.196 | -0.103 | -0.21 | 0.31 | 0.014 | 0.089 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.454 | 1.975 | 0.583 | 0.201 | -1.499 | -0.475 | 2.406 | 0.088 | 0.053 | -1.059 | 0.156 | 0.942 | -0.154 | -0.214 | -0.019 | -0.289 | 0.593 | -0.186 | -0.479 | -0.239 | 0.319 | 0.144 | 0.004 | 0.19 | -0.121 | 0.034 |
Overige Niet-Contante Posten
| 0.001 | -0.006 | -0.033 | -0.327 | 0.001 | -0.008 | -0.026 | -0.012 | 0.012 | -0.136 | 0.057 | 0.035 | 0.042 | 0.007 | 0 | 0.114 | -0.033 | 0.063 | -0.003 | 0.027 | 0.17 | 0.035 | 0.057 | -0.036 | 0.019 | 0.016 |
Kasstroom uit Operationele Activiteiten
| 2.37 | 2.281 | 2.398 | 2.611 | 0.991 | 0.532 | 1.653 | 0.616 | 0.161 | 0.503 | 0.792 | 0.409 | 0.437 | -0.003 | 0.561 | 0.262 | 0.457 | 0.995 | -0.076 | -0.365 | -0.414 | -0.191 | 0 | 0.217 | -0.095 | 0.108 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.5 | -0.454 | -0.536 | -0.706 | -0.079 | -0.381 | -0.381 | -0.104 | -0.09 | -0.049 | -0.059 | -0.04 | -0.588 | -1.095 | -0.225 | -0.168 | -0.142 | -0.308 | -0.334 | -0.077 | -0.438 | -0.157 | -0.089 | -0.227 | -0.107 | -0.066 |
Netto Overnames
| 0 | 0 | 0.031 | 0.018 | 0.003 | 0.001 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -2.25 | -1.009 | -1.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1.5 | 0.989 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.009 | 0.016 | 0.031 | 0.018 | 0.003 | 0.001 | 0 | 0 | 0.002 | 0 | 0.002 | 0.075 | 0 | 0 | 0.011 | 0 | 0.002 | 0.019 | 0 | 0.002 | 0.002 | 0.006 | 0.037 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1.241 | -0.458 | -2.494 | -0.688 | -0.076 | -0.38 | -0.381 | -0.104 | -0.088 | -0.049 | -0.058 | 0.035 | -0.588 | -1.095 | -0.215 | -0.168 | -0.14 | -0.288 | -0.334 | -0.075 | -0.436 | -0.151 | -0.052 | -0.227 | -0.107 | -0.066 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -0.049 | -0.097 | -0.097 | -0.16 | 0.198 | -0.118 | -0.376 | -0.321 | -0.344 | -0.444 | -0.396 | -0.452 | -0.017 | 0.367 | -0.452 | -0.382 | -0.137 | -0.178 | -0.063 | 0.063 | 0.062 | 0.56 | 0.008 | -0.051 | -0.106 | 0.038 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0.015 | 0.01 | 0 | 0.004 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.012 | 1.349 | 0.711 | 0 | 0 | 0.002 | 0.608 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | -0.052 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -0.539 | -0.024 | -0.024 | -0.024 | 0 | 0 | -0.024 | 0 | 0 | 0 | -0.024 | 0 | -0.024 | -0.041 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.027 | -0.084 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0.015 | 0.01 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0.041 | 0.51 | 0.021 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.049 | -0.097 | -0.097 | -0.699 | 0.174 | -0.127 | -0.39 | -0.321 | -0.34 | -0.468 | -0.345 | -0.452 | -0.017 | 0.384 | 0.058 | -0.385 | -0.1 | -0.173 | -0.103 | 1.412 | 0.773 | 0.56 | -0.017 | -0.074 | 0.405 | -0.046 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.202 | -0.041 |
Netto Kasstroomverandering
| 1.079 | 1.726 | -0.193 | 1.223 | 1.089 | 0.026 | 0.882 | 0.19 | -0.267 | -0.015 | 0.389 | -0.008 | -0.167 | -0.714 | 0.405 | -0.292 | 0.217 | 0.534 | -0.513 | 0.971 | -0.077 | 0.218 | -0.069 | -0.084 | 0.405 | -0.046 |
Kaspositie aan het Einde van de Periode
| 6.753 | 5.674 | 3.948 | 4.141 | 2.918 | 1.828 | 1.803 | 0.921 | 0.73 | 0.997 | 1.012 | 0.623 | 0.631 | 0.798 | 1.512 | 1.107 | 1.399 | 1.182 | 0.648 | 1.161 | 0.19 | 0.267 | 0.049 | 0.118 | 0.202 | -0.041 |