
SCI Engineered Materials, Inc.
OTC:SCIA
4.38 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.971 | 7.353 | 6.753 | 7.656 | 6.192 | 5.465 | 5.674 | 5.799 | 5.108 | 4.495 | 3.948 | 5.614 | 5.409 | 4.646 | 4.141 | 3.953 | 3.497 | 3.007 | 2.918 | 2.504 | 1.925 | 1.819 | 1.828 | 1.695 | 1.798 | 1.5 | 1.803 | 2.263 | 2.582 | 1.976 | 0.921 | 1.056 | 0.984 | 0.777 | 0.73 | 0.781 | 0.888 | 0.874 | 0.997 | 1.105 | 1.41 | 1.68 | 1.012 | 1.046 | 0.944 | 0.909 | 0.623 | 0.494 | 0.343 | 0.413 | 0.631 | 0.591 | 0.529 | 0.689 | 0.798 | 1.179 | 1.261 | 1.197 | 1.512 | 1.537 | 1.594 | 1.392 | 1.107 | 0.828 | 1.04 | 1.443 | 1.399 | 0.906 | 0.846 | 0.854 | 1.182 | 1.517 | 1.303 | 0.919 | 0.648 | 1.369 | 0.85 | 1.07 | 1.161 | 0.21 | 0.173 | 0.023 | 0.047 | 0.133 | 0.281 | 0.561 | 0.267 | 0.393 | 0.403 | 0.111 | 0.049 | 0.044 | 0.02 | 0.086 | 0.118 | 0.292 | 0.027 | 0.085 |
Kortetermijnbeleggingen
| 0 | 0.509 | 0.509 | 0.509 | 0.509 | 0.5 | 1 | 1 | 1 | 0.989 | 0.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7.971 | 7.863 | 7.263 | 8.166 | 6.702 | 5.965 | 6.674 | 6.799 | 6.108 | 5.484 | 4.937 | 5.614 | 5.409 | 4.646 | 4.141 | 3.953 | 3.497 | 3.007 | 2.918 | 2.504 | 1.925 | 1.819 | 1.828 | 1.695 | 1.798 | 1.5 | 1.803 | 2.263 | 2.582 | 1.976 | 0.921 | 1.056 | 0.984 | 0.777 | 0.73 | 0.781 | 0.888 | 0.874 | 0.997 | 1.105 | 1.41 | 1.68 | 1.012 | 1.046 | 0.944 | 0.909 | 0.623 | 0.494 | 0.343 | 0.413 | 0.631 | 0.591 | 0.529 | 0.689 | 0.798 | 1.179 | 1.261 | 1.197 | 1.512 | 1.537 | 1.594 | 1.392 | 1.107 | 0.828 | 1.04 | 1.443 | 1.399 | 0.906 | 0.846 | 0.854 | 1.182 | 1.517 | 1.303 | 0.919 | 0.648 | 1.369 | 0.85 | 1.07 | 1.161 | 0.21 | 0.173 | 0.023 | 0.047 | 0.133 | 0.281 | 0.561 | 0.267 | 0.393 | 0.403 | 0.111 | 0.049 | 0.044 | 0.02 | 0.086 | 0.118 | 0.292 | 0.027 | 0.085 |
Nettovorderingen
| 0.627 | 0.699 | 0.775 | 1.016 | 1.242 | 1.136 | 0.911 | 1.219 | 1.038 | 0.817 | 0.896 | 0.688 | 0.819 | 0.764 | 0.425 | 0.758 | 0.604 | 0.738 | 0.459 | 0.363 | 0.388 | 0.31 | 0.349 | 0.306 | 0.359 | 0.694 | 0.478 | 0.356 | 0.755 | 0.284 | 0.336 | 0.234 | 0.474 | 0.423 | 0.272 | 0.419 | 0.287 | 0.417 | 0.303 | 0.346 | 0.449 | 0.464 | 0.468 | 0.527 | 0.616 | 0.759 | 0.634 | 0.487 | 0.506 | 0.512 | 0.453 | 0.66 | 0.57 | 0.54 | 0.518 | 0.405 | 0.505 | 0.746 | 0.682 | 0.685 | 0.754 | 0.796 | 0.57 | 0.714 | 0.448 | 0.341 | 0.577 | 0.683 | 0.479 | 0.554 | 0.286 | 0.362 | 0.431 | 0.442 | 0.493 | 0.444 | 0.351 | 0.407 | 0.308 | 0.287 | 0.235 | 0.229 | 0.167 | 0.13 | 0.282 | 0.141 | 0.127 | 0.215 | 0.256 | 0.239 | 0.258 | 0.486 | 0.414 | 0.398 | 0.406 | 0.441 | 0.521 | 0.462 |
Voorraad
| 1.078 | 1.191 | 1.433 | 1.79 | 2.456 | 3.685 | 4.654 | 3.187 | 1.697 | 2.619 | 2.178 | 1.453 | 3.618 | 1.264 | 1.073 | 1.982 | 4.246 | 3.431 | 1.18 | 1.229 | 0.871 | 1.843 | 2.749 | 3.095 | 3.562 | 3.209 | 2.753 | 2.246 | 1.566 | 0.813 | 0.617 | 0.869 | 1.723 | 0.565 | 0.377 | 0.668 | 1.001 | 0.76 | 0.573 | 1.151 | 0.791 | 1.065 | 1.679 | 1.193 | 0.97 | 1.684 | 1.71 | 1.193 | 0.961 | 0.682 | 0.815 | 1.444 | 1.248 | 1.516 | 1.046 | 1.537 | 1.517 | 1.474 | 1.344 | 0.966 | 1.411 | 1.071 | 1.032 | 0.929 | 0.859 | 0.882 | 1.264 | 1.513 | 2.061 | 0.87 | 0.757 | 1.496 | 1.249 | 0.68 | 0.714 | 0.676 | 0.549 | 0.544 | 0.584 | 0.598 | 0.59 | 0.557 | 0.535 | 0.564 | 0.54 | 0.519 | 0.501 | 0.643 | 0.697 | 0.627 | 0.655 | 0.845 | 0.834 | 0.877 | 0.858 | 0.881 | 0.905 | 0.825 |
Overige vlottende activa
| 0.209 | 0.143 | 0.239 | 0.593 | 0.138 | 0.169 | 1.338 | 1.335 | 0.2 | 0.408 | 0.136 | 0.092 | 0.046 | 0.202 | 0.785 | 0.1 | 0.283 | 0.085 | 0.131 | 0.094 | 0.156 | 0.086 | 0.105 | 0.092 | 0.055 | 0.089 | 0.614 | 0.531 | 0.22 | 0.178 | 0.138 | 0.071 | 0.077 | 0.247 | 0.059 | 0.059 | 0.062 | 0.212 | 0.071 | 0.087 | 0.156 | 0.069 | 0.089 | 0.068 | 0.08 | 0.299 | 0.056 | 0.552 | 0.103 | 0.196 | 0.209 | 0.083 | 0.11 | 0.12 | 0.065 | 0.072 | 0.394 | 0.589 | 0.207 | 0.158 | 0.406 | 1.309 | 1.134 | 0.428 | 0.726 | 0.356 | 0.043 | 0.18 | 0.082 | 0.078 | 0.021 | 0.03 | 0.083 | 0.104 | 0.524 | 0.034 | 0.051 | 0.027 | 0.012 | 0.032 | 0.031 | 0.056 | 0.156 | 0.162 | 0.268 | 0.014 | 0.03 | 0.005 | 0.025 | 0.021 | 0.034 | 0.05 | 0.068 | 0.047 | 0.013 | 0.011 | 0.023 | 0.035 |
Totaal vlottende activa
| 9.884 | 9.896 | 9.71 | 11.565 | 10.538 | 10.955 | 13.577 | 12.54 | 9.044 | 9.328 | 8.147 | 7.847 | 9.892 | 6.876 | 6.424 | 6.793 | 8.63 | 7.261 | 4.689 | 4.189 | 3.34 | 4.058 | 5.031 | 5.188 | 5.774 | 5.492 | 5.647 | 5.396 | 5.123 | 3.251 | 2.012 | 2.23 | 3.258 | 2.013 | 1.438 | 1.928 | 2.238 | 2.264 | 1.944 | 2.69 | 2.806 | 3.278 | 3.248 | 2.834 | 2.61 | 3.651 | 3.023 | 2.727 | 1.913 | 1.802 | 2.109 | 2.779 | 2.457 | 2.864 | 2.426 | 3.194 | 3.677 | 4.005 | 3.746 | 3.344 | 4.166 | 4.568 | 3.843 | 2.899 | 3.073 | 3.021 | 3.283 | 3.283 | 3.468 | 2.355 | 2.246 | 3.406 | 3.067 | 2.144 | 1.902 | 2.522 | 1.801 | 2.048 | 2.065 | 1.127 | 1.028 | 0.864 | 0.905 | 0.99 | 1.37 | 1.236 | 0.924 | 1.257 | 1.381 | 0.999 | 0.996 | 1.424 | 1.336 | 1.407 | 1.395 | 1.626 | 1.476 | 1.406 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.431 | 3.447 | 3.508 | 3.532 | 2.824 | 2.864 | 2.836 | 2.432 | 2.383 | 2.468 | 2.447 | 2.565 | 2.366 | 2.39 | 2.431 | 2.465 | 2.533 | 2.429 | 2.246 | 2.351 | 2.292 | 2.413 | 2.387 | 2.481 | 2.384 | 2.51 | 1.923 | 1.993 | 1.877 | 1.976 | 1.885 | 1.974 | 2.055 | 2.136 | 2.137 | 2.24 | 2.331 | 2.245 | 2.348 | 2.445 | 2.548 | 2.648 | 2.741 | 2.844 | 2.936 | 2.955 | 2.793 | 2.904 | 3.033 | 3.174 | 3.229 | 3.355 | 3.485 | 3.115 | 3.219 | 3.335 | 3.218 | 2.401 | 2.467 | 2.586 | 2.641 | 2.576 | 2.531 | 2.654 | 2.728 | 2.704 | 2.29 | 2.255 | 2.228 | 2.293 | 2.177 | 2.159 | 1.925 | 1.135 | 1.104 | 0.958 | 0.977 | 0.84 | 0.815 | 0.752 | 0.779 | 0.821 | 0.858 | 0.89 | 0.827 | 0.753 | 0.574 | 0.61 | 0.626 | 0.606 | 0.614 | 0.636 | 0.667 | 0.715 | 0.754 | 0.672 | 0.684 | 0.604 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.039 | 0.009 | 0.009 | 0.01 | 0.01 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.013 | 0.013 | 0.014 | 0 | 0.015 | 0 | 0 | 0.055 | 0.049 | 0.039 | 0 | 0.041 | 0.041 | 0.042 | 0.041 | 0.034 | 0.034 | 0.035 | 0.035 | 0.032 | 0.029 | 0.029 | 0.029 | 0.03 | 0.031 | 0.032 | 0.032 | 0.033 | 0.034 | 0.035 | 0.036 | 0.036 | 0.037 | 0.038 | 0.039 | 0.039 | 0.04 | 0.041 | 0.042 | 0.042 | 0.043 | 0.044 | 0.043 | 0.044 | 0.044 | 0 | 0.04 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.039 | 0.009 | 0.009 | 0.01 | 0.01 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.013 | 0.013 | 0.014 | 0.015 | 0.015 | 0.016 | 0.017 | 0.055 | 0.049 | 0.039 | 0.04 | 0.041 | 0.041 | 0.042 | 0.041 | 0.034 | 0.034 | 0.035 | 0.035 | 0.032 | 0.029 | 0.029 | 0.029 | 0.03 | 0.031 | 0.032 | 0.032 | 0.033 | 0.034 | 0.035 | 0.036 | 0.036 | 0.037 | 0.038 | 0.039 | 0.039 | 0.04 | 0.041 | 0.042 | 0.042 | 0.043 | 0.044 | 0.043 | 0.044 | 0.044 | 0 | 0.04 | 0 |
Langetermijnbeleggingen
| 3.249 | 2.499 | 2.249 | 1.499 | 1.499 | 1.508 | 0.994 | 0.997 | 1.004 | 0.995 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0.017 | 0.017 | 0 | 0.015 | 0.015 | 0.018 | 0 | 0.049 | 0.05 | 0.054 | 0 | 0 | 0.016 | 0.024 | 0.022 | 0.022 | 0.025 | 0.025 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.151 | 0.376 | 0.532 | 0.608 | 0.664 | 0.703 | 0.888 | 0.931 | 1.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.012 | 0 | 0 | 0 | -0.015 | 0 | -0.016 | -0.017 | 0 | 0 | 0 | -0.04 | 0 | -0.022 | 0 | 0 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.064 | 0.065 | 0.008 | 0.068 | 0.076 | 0.077 | 0.078 | 0.081 | 0.082 | 0.084 | 0.085 | 0.086 | 0.087 | 0.088 | 0.09 | 0.091 | 0.092 | 0.096 | 0.097 | 0.098 | 0.092 | 0 | 0.087 | 0.086 | 0.083 | 0.077 | 0.076 | 0.062 | 0.059 | 0.052 | 0.052 | 0.05 | 0.05 | 0.05 | 0.016 | 0.016 | 0.019 | 0.022 | 0.027 | 0.029 | 0.031 | 0.036 | 0.038 | 0.041 | 0.043 | 0.027 | 0.045 | 0.049 | 0.046 | 0.049 | 0.054 | 0.041 | 0.043 | 0.06 | 0.07 | 0.016 | 0.017 | 0 | 0.03 | 0.015 | 0.04 | 0 | 0.022 | 0 | 0 | 0 | 0.029 | 0.028 | 0.027 | 0.018 | 0.019 | 0.025 | 0.028 | 0.281 | 0.29 | 0.015 | 0.015 | 0.019 | 0.011 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.043 | 0.047 |
Totaal niet-vlottende activa
| 6.743 | 6.011 | 5.823 | 5.099 | 4.399 | 4.45 | 3.909 | 3.51 | 3.47 | 3.581 | 3.683 | 3.027 | 2.985 | 3.086 | 3.184 | 3.258 | 3.513 | 3.456 | 3.361 | 2.448 | 2.383 | 2.501 | 2.474 | 2.566 | 2.467 | 2.587 | 1.999 | 2.055 | 1.937 | 2.028 | 1.937 | 2.024 | 2.105 | 2.186 | 2.188 | 2.291 | 2.385 | 2.302 | 2.41 | 2.509 | 2.619 | 2.693 | 2.788 | 2.894 | 2.989 | 3.018 | 2.848 | 2.965 | 3.096 | 3.24 | 3.296 | 3.424 | 3.557 | 3.193 | 3.305 | 3.4 | 3.285 | 2.51 | 2.546 | 2.641 | 2.696 | 2.64 | 2.594 | 2.719 | 2.794 | 2.763 | 2.353 | 2.317 | 2.291 | 2.343 | 2.225 | 2.212 | 1.982 | 1.446 | 1.425 | 1.005 | 1.024 | 0.892 | 0.86 | 0.796 | 0.823 | 0.866 | 0.904 | 0.936 | 0.874 | 0.8 | 0.622 | 0.659 | 0.668 | 0.648 | 0.657 | 0.68 | 0.711 | 0.758 | 0.798 | 0.714 | 0.767 | 0.651 |
Totaal activa
| 16.628 | 15.907 | 15.533 | 16.664 | 14.937 | 15.405 | 17.486 | 16.05 | 12.514 | 12.909 | 11.83 | 10.874 | 12.877 | 9.962 | 9.608 | 10.052 | 12.142 | 10.717 | 8.05 | 6.637 | 5.724 | 6.559 | 7.505 | 7.754 | 8.241 | 8.079 | 7.646 | 7.451 | 7.06 | 5.279 | 3.95 | 4.254 | 5.363 | 4.199 | 3.625 | 4.219 | 4.623 | 4.566 | 4.353 | 5.199 | 5.425 | 5.971 | 6.037 | 5.729 | 5.599 | 6.669 | 5.871 | 5.691 | 5.009 | 5.042 | 5.405 | 6.203 | 6.014 | 6.057 | 5.731 | 6.593 | 6.962 | 6.514 | 6.292 | 5.985 | 6.862 | 7.208 | 6.437 | 5.617 | 5.867 | 5.784 | 5.637 | 5.6 | 5.759 | 4.698 | 4.471 | 5.618 | 5.048 | 3.59 | 3.327 | 3.527 | 2.825 | 2.94 | 2.925 | 1.923 | 1.851 | 1.73 | 1.809 | 1.926 | 2.244 | 2.036 | 1.546 | 1.916 | 2.049 | 1.647 | 1.654 | 2.104 | 2.047 | 2.166 | 2.193 | 2.339 | 2.243 | 2.057 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.537 | 0.458 | 0.419 | 0.541 | 0.829 | 0.352 | 0.385 | 0.478 | 0.533 | 0.317 | 0.515 | 0.507 | 0.431 | 0.345 | 0.25 | 0.313 | 0.434 | 0.299 | 0.147 | 0.166 | 0.18 | 0.129 | 0.254 | 0.244 | 0.327 | 0.419 | 0.321 | 0.429 | 0.66 | 0.374 | 0.307 | 0.177 | 0.352 | 0.427 | 0.152 | 0.273 | 0.173 | 0.379 | 0.191 | 0.302 | 0.473 | 0.314 | 0.425 | 0.304 | 0.421 | 0.624 | 0.456 | 0.186 | 0.273 | 0.275 | 0.261 | 0.407 | 0.571 | 0.569 | 0.364 | 0.66 | 0.872 | 0.43 | 0.574 | 0.423 | 0.386 | 0.321 | 0.263 | 0.413 | 0.274 | 0.256 | 0.249 | 0.231 | 0.36 | 0.319 | 0.16 | 0.612 | 0.375 | 0.275 | 0.297 | 0.321 | 0.15 | 0.354 | 0.296 | 0.432 | 0.38 | 0.322 | 0.238 | 0.266 | 0.351 | 0.447 | 0.23 | 0.244 | 0.409 | 0.317 | 0.338 | 0.446 | 0.337 | 0.329 | 0.326 | 0.402 | 0.484 | 0.395 |
Kortlopende schulden
| 0.194 | 0.368 | 0.35 | 0.321 | 0.106 | 0.133 | 0.16 | 0.183 | 0.199 | 0.201 | 0.203 | 0.407 | 0.401 | 0.394 | 0.388 | 0.408 | 0.428 | 0.463 | 0.747 | 0.705 | 0.516 | 0.365 | 0.358 | 0.352 | 0.309 | 0.341 | 0.23 | 0.35 | 0.418 | 0.447 | 0.48 | 0.448 | 0.467 | 0.486 | 0.415 | 0.417 | 0.297 | 0.301 | 0.321 | 0.349 | 0.404 | 0.421 | 0.444 | 0.469 | 0.446 | 0.43 | 0.352 | 0.355 | 0.542 | 0.589 | 0.538 | 0.536 | 0.655 | 0.68 | 0.725 | 0.415 | 0.471 | 0.464 | 0.464 | 0.46 | 0.454 | 0.436 | 0.426 | 0.432 | 0.429 | 0.394 | 0.306 | 0.278 | 0.308 | 0.301 | 0.26 | 0.257 | 0.222 | 0.09 | -0.405 | 0.064 | 0.065 | 0.038 | 0.04 | 0.659 | 0.653 | 0.406 | 0.355 | 0.268 | 0.253 | 0.392 | 0.23 | 0.22 | 0.204 | 0.186 | 0.218 | 0.155 | 0.138 | 0.119 | 0.101 | 0.069 | 0.066 | 0.038 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.858 | 0.538 | 0.338 | 0 | 0.949 | 2.428 | 4.871 | 4.236 | 1.467 | 2.649 | 1.826 | 1.282 | 3.862 | 1.743 | 1.725 | 1.755 | 4.429 | 3.255 | 1.01 | 0.869 | 0.338 | 1.569 | 2.409 | 2.617 | 3.128 | 3.035 | 3.202 | 3.26 | 2.754 | 1.639 | 0.408 | 0.868 | 1.721 | 0.566 | 0.25 | 0.483 | 0.852 | 0.521 | 0.156 | 0.72 | 0.526 | 1.259 | 1.282 | 0.835 | 0.472 | 1.417 | 1.106 | 1.266 | 0.386 | 0.227 | 0.314 | 0.653 | 0.344 | 0.707 | 0.255 | 0.709 | 0.751 | 0.849 | 0.366 | 0.08 | 0.83 | 1.482 | 1.319 | 0.538 | 0.904 | 0.498 | 0.7 | 0.807 | 1.245 | 0.061 | 0.019 | 0.876 | 0.65 | 0.197 | 0.05 | 0.582 | 0.095 | -0.038 | -0.04 | 0.008 | 0.054 | 0.094 | 0.084 | 0.092 | 0.071 | 0.058 | 0.051 | -0.22 | 0.053 | -0.186 | 0.043 | 0.075 | 0.033 | 0 | 0 | 0 | 0 | 0.118 |
Overige kortlopende verplichtingen
| 0.35 | 0.13 | 0.357 | 2.151 | 1.371 | 2.733 | 5.399 | 4.74 | 1.822 | 2.967 | 2.218 | 0.207 | 0.112 | 0.031 | 0.154 | 0.165 | 0.069 | -0.024 | -0.027 | -0.014 | -0.002 | -0.036 | 0.018 | -0.016 | 0.035 | -0.024 | 0.222 | 0.162 | 0.145 | 0.017 | 0.092 | 0.04 | 0.066 | 0.022 | 0.089 | 0.049 | 0.206 | 0.2 | 0.264 | 0.237 | 0.222 | 0.234 | 0.209 | 0.218 | 0.201 | 0.218 | 0.191 | 0.188 | 0.162 | 0.425 | 0.194 | 0.191 | 0.16 | 0.928 | 0.271 | 0.987 | 1.016 | 0.335 | 0.304 | 0.321 | 1.202 | 1.798 | 0.278 | 0.751 | 1.103 | 0.773 | 0.942 | 1.031 | 1.453 | 0.276 | 0.306 | 1.062 | 0.88 | 0.222 | 0.258 | 0.209 | 0.27 | 0.333 | 0.286 | 0.365 | 0.402 | 0.425 | 0.512 | 0.472 | 0.539 | 0.59 | 0.241 | 0.211 | 0.16 | 0.26 | 0.139 | 0.134 | 0.186 | 0.278 | 0.277 | 0.281 | 0.126 | 0.121 |
Totaal kortlopende verplichtingen
| 1.939 | 1.495 | 1.464 | 3.014 | 2.306 | 3.218 | 5.944 | 5.401 | 2.553 | 3.485 | 2.935 | 2.403 | 4.806 | 2.513 | 2.517 | 2.641 | 5.36 | 3.993 | 1.878 | 1.726 | 1.031 | 2.027 | 3.039 | 3.197 | 3.799 | 3.771 | 3.975 | 4.201 | 3.976 | 2.477 | 1.288 | 1.533 | 2.607 | 1.501 | 0.906 | 1.222 | 1.528 | 1.4 | 0.933 | 1.608 | 1.625 | 2.227 | 2.359 | 1.826 | 1.54 | 2.689 | 2.105 | 1.995 | 1.363 | 1.289 | 1.306 | 1.786 | 1.73 | 2.177 | 1.614 | 2.062 | 2.358 | 2.079 | 1.708 | 1.284 | 2.042 | 2.555 | 2.287 | 1.596 | 1.806 | 1.423 | 1.497 | 1.54 | 2.12 | 0.897 | 0.726 | 1.93 | 1.477 | 0.784 | 0.677 | 1.174 | 0.58 | 0.724 | 0.621 | 1.465 | 1.488 | 1.246 | 1.188 | 1.098 | 1.214 | 1.486 | 0.752 | 0.675 | 0.773 | 0.764 | 0.695 | 0.735 | 0.661 | 0.726 | 0.704 | 0.751 | 0.676 | 0.553 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.959 | 2.023 | 1.062 | 1.109 | 0.449 | 0.471 | 0.492 | 0.019 | 0.052 | 0.101 | 0.149 | 0.198 | 0.25 | 0.302 | 0.352 | 0.402 | 0.451 | 0.499 | 0.621 | 0.733 | 0.604 | 0.47 | 0.517 | 0.562 | 0.541 | 0.581 | 0.148 | 0.167 | 0.186 | 0.224 | 0.182 | 0.296 | 0.358 | 0.419 | 0.447 | 0.519 | 0.593 | 0.542 | 0.609 | 0.689 | 0.77 | 0.86 | 0.95 | 1.038 | 1.171 | 1.184 | 1.042 | 1.106 | 1.199 | 1.308 | 1.22 | 1.336 | 1.326 | 0.968 | 1.05 | 1.284 | 1.006 | 0.645 | 0.759 | 0.878 | 0.995 | 1.021 | 1.056 | 1.16 | 1.264 | 1.298 | 1.002 | 1.024 | 0.816 | 0.895 | 0.846 | 0.92 | 0.831 | 0.19 | 0.146 | 0.136 | 0.151 | 0.068 | 0.071 | 0.021 | 0.024 | 0.03 | 0.039 | 0.05 | 0.044 | 0.787 | 0.799 | 0.819 | 0.744 | 0.144 | 0.122 | 0.197 | 0.224 | 0.253 | 0.231 | 0.205 | 0.221 | 0.166 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -0.086 | -0.146 | 0 | -0.216 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.123 | 0.206 | 0.122 | 0.085 | 0.086 | 0.146 | 0.07 | 0.216 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.182 | -0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0.122 | 0.122 | 0.123 | 0.118 | 0.111 | 0.105 | 0.098 | 0.093 |
Totaal niet-vlottende verplichtingen
| 1.082 | 1.217 | 1.183 | 1.193 | 0.535 | 0.617 | 0.562 | 0.235 | 0.125 | 0.101 | 0.149 | 0.198 | 0.25 | 0.302 | 0.352 | 0.402 | 0.451 | 0.499 | 0.621 | 0.733 | 0.604 | 0.47 | 0.517 | 0.562 | 0.541 | 0.581 | 0.148 | 0.167 | 0.186 | 0.224 | 0.182 | 0.296 | 0.358 | 0.419 | 0.447 | 0.519 | 0.593 | 0.542 | 0.619 | 0.689 | 0.77 | 0.86 | 0.95 | 1.038 | 1.171 | 1.184 | 1.042 | 1.106 | 1.017 | 1.101 | 1.22 | 1.336 | 1.326 | 0.968 | 1.05 | 1.284 | 1.006 | 0.645 | 0.759 | 0.878 | 0.995 | 1.021 | 1.056 | 1.16 | 1.264 | 1.298 | 1.002 | 1.024 | 0.816 | 0.895 | 0.846 | 0.92 | 0.831 | 0.19 | 0.146 | 0.136 | 0.151 | 0.068 | 0.071 | 0.021 | 0.024 | 0.03 | 0.039 | 0.05 | 0.044 | 0.787 | 0.799 | 0.819 | 0.744 | 0.265 | 0.244 | 0.318 | 0.346 | 0.37 | 0.343 | 0.31 | 0.32 | 0.259 |
Totaal passiva
| 3.021 | 2.712 | 2.648 | 4.207 | 2.841 | 3.835 | 6.506 | 5.636 | 2.678 | 3.585 | 3.084 | 2.602 | 5.056 | 2.815 | 2.869 | 3.043 | 5.81 | 4.492 | 2.499 | 2.459 | 1.635 | 2.497 | 3.556 | 3.758 | 4.34 | 4.352 | 4.123 | 4.368 | 4.163 | 2.701 | 1.47 | 1.829 | 2.965 | 1.92 | 1.353 | 1.741 | 2.121 | 1.942 | 1.552 | 2.297 | 2.395 | 3.088 | 3.308 | 2.864 | 2.711 | 3.874 | 3.146 | 3.102 | 2.38 | 2.391 | 2.527 | 3.122 | 3.056 | 3.145 | 2.664 | 3.346 | 3.364 | 2.724 | 2.467 | 2.161 | 3.037 | 3.576 | 3.343 | 2.756 | 3.07 | 2.722 | 2.499 | 2.564 | 2.936 | 1.792 | 1.572 | 2.85 | 2.308 | 0.974 | 0.822 | 1.311 | 0.731 | 0.792 | 0.693 | 1.486 | 1.512 | 1.277 | 1.227 | 1.148 | 1.259 | 2.273 | 1.552 | 1.494 | 1.517 | 1.029 | 0.939 | 1.054 | 1.007 | 1.096 | 1.046 | 1.061 | 0.996 | 0.812 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.508 | 0.502 | 0.52 | 0.514 | 0.508 | 0.502 | 0.52 | 0.514 | 0.508 | 0.502 | 0.52 | 0.514 | 0.508 | 0.502 | 0.52 | 0.514 | 0.508 | 0.502 | 0.496 | 0.49 | 0.484 | 0.478 | 0.472 | 0.466 | 0.46 | 0.454 | 0.472 | 0.466 | 0.46 | 0.454 | 0.448 | 0.442 | 0.436 | 0.43 | 0.424 | 0.418 | 0.412 | 0.406 | 0.4 | 0.394 | 0.388 | 0.382 | 0.4 | 0.394 | 0.388 | 0.384 | 0.378 | 0.372 | 0.368 | 0.361 | 0.38 | 0.374 | 0.368 | 0.363 | 0.382 | 0.376 | 0.37 | 0.373 | 0.366 | 0.36 | 0.354 | 0.348 | 0.341 | 0.335 | 0.329 | 0.322 | 0.316 | 0.31 | 0.303 | 0.297 | 0.291 | 0.285 | 0.35 | 0.349 | 0.342 | 0.335 | 0.354 | 0.347 | 0.34 | 0.333 | 0.358 | 0.351 | 0.345 |
Gewone aandelen
| 10.754 | 10.706 | 10.706 | 10.706 | 10.706 | 10.706 | 10.662 | 10.662 | 10.662 | 10.662 | 10.618 | 10.611 | 10.603 | 10.596 | 10.574 | 10.566 | 10.559 | 10.551 | 10.531 | 10.501 | 10.471 | 10.441 | 10.411 | 10.381 | 10.351 | 10.321 | 10.276 | 10.206 | 10.168 | 10.149 | 10.131 | 10.109 | 10.087 | 10.067 | 10.05 | 10.034 | 10.022 | 10.006 | 9.993 | 9.979 | 9.963 | 9.92 | 9.908 | 9.852 | 9.846 | 9.84 | 9.834 | 9.825 | 9.819 | 9.81 | 9.8 | 9.791 | 0 | 9.775 | 0 | 9.738 | 9.73 | 0 | 0 | 0 | 9.719 | 9.59 | 9.209 | 9.188 | 9.188 | 9.188 | 9.18 | 9.18 | 9.176 | 9.137 | 0 | 9.061 | 9.066 | 9.048 | 9.008 | 8.999 | 8.998 | 9.01 | 9.048 | 7.678 | 7.542 | 7.542 | 7.542 | 7.542 | 7.501 | 6.433 | 6.378 | 6.378 | 6.378 | 6.378 | 6.378 | 6.378 | 6.37 | 6.368 | 6.367 | 6.359 | 6.357 | 6.356 |
Ingehouden winsten
| 0.62 | 0.255 | -0.054 | -0.483 | -0.844 | -1.37 | -1.916 | -2.481 | -3.06 | -3.572 | -4.105 | -4.57 | -5.012 | -5.677 | -6.062 | -6.298 | -6.966 | -7.088 | -7.74 | -9.082 | -9.14 | -9.161 | -9.242 | -9.163 | -9.226 | -9.392 | -9.548 | -9.913 | -10.057 | -10.378 | -10.455 | -10.458 | -10.433 | -10.502 | -10.462 | -10.241 | -10.164 | -9.986 | -9.755 | -9.6 | -9.417 | -9.504 | -9.606 | -9.375 | -9.308 | -9.359 | -9.386 | -9.488 | -9.418 | -9.36 | -9.099 | -8.861 | -8.952 | -8.962 | -8.773 | -8.536 | -8.151 | -7.953 | -7.882 | -7.829 | -7.778 | -7.793 | -7.899 | -8.062 | -8.077 | -7.709 | -7.402 | -7.497 | -7.701 | -7.599 | -7.526 | -7.654 | -7.69 | -7.791 | -7.859 | -8.134 | -8.251 | -8.208 | -8.161 | -8.129 | -8.091 | -7.967 | -7.828 | -7.621 | -7.365 | -7.014 | -6.728 | -6.301 | -6.191 | -6.105 | -6.007 | -5.697 | -5.699 | -5.673 | -5.6 | -5.499 | -5.535 | -5.542 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -6.917 | -7.122 | -7.009 | -7.217 | -7.109 | -7.037 | -6.948 | -6.854 | -6.828 | -6.721 | -6.627 | -6.662 | -6.541 | -6.422 | -6.309 | -6.247 | -6.134 | -6.02 | -5.961 | -5.859 | -5.749 | -5.643 | -5.532 | -5.424 | -5.314 | -5.206 | -5.086 | -5.048 | -4.914 | -4.781 | -4.677 | -4.546 | -4.397 | -4.254 | -4.106 | -3.976 | -3.834 | -3.692 | -3.552 | -3.468 | -3.338 | -3.25 | -3.127 | -3.064 | -2.986 | -2.868 | -2.8 | -2.693 | -2.583 | -2.469 | -2.38 | -2.33 | -2.277 | -2.185 | -2.144 | -2.085 | -2.073 | -2.012 | -1.956 | -1.905 | -1.85 | -1.815 | -1.789 | -1.744 | -1.692 | -1.641 | -1.596 | -1.547 | -1.497 | -1.827 | -1.787 | -1.767 | -2.095 | -2.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2.233 | 2.233 | 2.233 | 2.233 | 2.233 | 2.233 | 2.233 | 2.233 | 2.233 | 2.233 | 2.232 | 2.231 | 2.229 | 2.228 | 2.227 | 2.232 | 2.237 | 9.159 | 9.368 | 2.251 | 2.256 | 2.261 | 9.303 | 2.27 | 2.274 | 9.106 | 9.001 | 8.908 | 8.945 | 2.286 | 8.712 | 2.265 | 2.242 | 8.351 | 2.194 | 2.201 | 2.166 | 7.881 | 2.098 | 7.595 | 2.029 | 1.995 | 11.868 | 1.927 | 1.897 | 1.866 | 1.835 | 1.816 | 1.797 | 1.778 | 14.085 | 14.652 | 15.481 | 8.679 | 15.138 | 18.293 | 14.835 | 11.343 | 14.563 | 11.265 | 7.601 | 17.608 | 16.833 | 6.924 | 16.276 | 15.697 | 5.954 | 15.11 | 15.427 | 12.4 | 10.049 | 0.99 | 14.451 | 12.115 | 3.008 | 11.953 | 2.905 | 2.855 | 2.826 | 2.349 | 2.31 | 2.254 | 2.2 | 2.15 | 2.099 | 1.55 | 1.887 | 1.782 | 1.763 | 2.097 | 2.077 | 0.016 | 0.022 | 0.034 | 0.047 | 0.06 | 0.074 | 0.086 |
Totaal eigen vermogen van aandeelhouders
| 13.607 | 13.195 | 12.885 | 12.456 | 12.096 | 11.569 | 10.98 | 10.414 | 9.836 | 9.324 | 8.746 | 8.272 | 7.821 | 7.147 | 6.739 | 7.009 | 6.332 | 6.226 | 5.551 | 4.179 | 4.089 | 4.062 | 3.949 | 3.996 | 3.901 | 3.727 | 3.523 | 3.083 | 2.897 | 2.578 | 2.48 | 2.425 | 2.399 | 2.279 | 2.272 | 2.478 | 2.502 | 2.624 | 2.801 | 2.902 | 3.029 | 2.883 | 2.728 | 2.864 | 2.888 | 2.795 | 2.725 | 2.589 | 2.628 | 2.652 | 2.878 | 3.081 | 2.958 | 2.912 | 3.067 | 3.247 | 3.597 | 3.79 | 3.825 | 3.824 | 3.825 | 3.632 | 3.094 | 2.862 | 2.797 | 3.063 | 3.137 | 3.037 | 2.822 | 2.906 | 2.899 | 2.767 | 2.741 | 2.616 | 2.504 | 2.216 | 2.094 | 2.148 | 2.232 | 0.437 | 0.339 | 0.453 | 0.582 | 0.778 | 0.986 | -0.237 | -0.006 | 0.422 | 0.532 | 0.618 | 0.715 | 1.051 | 1.04 | 1.07 | 1.147 | 1.278 | 1.247 | 1.245 |
Totaal eigen vermogen
| 13.607 | 13.195 | 12.885 | 12.456 | 12.096 | 11.569 | 10.98 | 10.414 | 9.836 | 9.324 | 8.746 | 8.272 | 7.821 | 7.147 | 6.739 | 7.009 | 6.332 | 6.226 | 5.551 | 4.179 | 4.089 | 4.062 | 3.949 | 3.996 | 3.901 | 3.727 | 3.523 | 3.083 | 2.897 | 2.578 | 2.48 | 2.425 | 2.399 | 2.279 | 2.272 | 2.478 | 2.502 | 2.624 | 2.801 | 2.902 | 3.029 | 2.883 | 2.728 | 2.864 | 2.888 | 2.795 | 2.725 | 2.589 | 2.628 | 2.652 | 2.878 | 3.081 | 2.958 | 2.912 | 3.067 | 3.247 | 3.597 | 3.79 | 3.825 | 3.824 | 3.825 | 3.632 | 3.094 | 2.862 | 2.797 | 3.063 | 3.137 | 3.037 | 2.822 | 2.906 | 2.899 | 2.767 | 2.741 | 2.616 | 2.504 | 2.216 | 2.094 | 2.148 | 2.232 | 0.437 | 0.339 | 0.453 | 0.582 | 0.778 | 0.986 | -0.237 | -0.006 | 0.422 | 0.532 | 0.618 | 0.715 | 1.051 | 1.04 | 1.07 | 1.147 | 1.278 | 1.247 | 1.245 |
Totaal passiva en aandeelhoudersvermogen
| 16.628 | 15.907 | 15.533 | 16.664 | 14.937 | 15.405 | 17.486 | 16.05 | 12.514 | 12.909 | 11.83 | 10.874 | 12.877 | 9.962 | 9.608 | 10.052 | 12.142 | 10.717 | 8.05 | 6.637 | 5.724 | 6.559 | 7.505 | 7.754 | 8.241 | 8.079 | 7.646 | 7.451 | 7.06 | 5.279 | 3.95 | 4.254 | 5.363 | 4.199 | 3.625 | 4.219 | 4.623 | 4.566 | 4.353 | 5.199 | 5.425 | 5.971 | 6.037 | 5.729 | 5.599 | 6.669 | 5.871 | 5.691 | 5.009 | 5.042 | 5.405 | 6.203 | 6.014 | 6.057 | 5.731 | 6.593 | 6.962 | 6.514 | 6.292 | 5.985 | 6.862 | 7.208 | 6.437 | 5.617 | 5.867 | 5.784 | 5.637 | 5.6 | 5.759 | 4.698 | 4.471 | 5.618 | 5.048 | 3.59 | 3.327 | 3.527 | 2.825 | 2.94 | 2.925 | 1.923 | 1.851 | 1.73 | 1.809 | 1.926 | 2.244 | 2.036 | 1.546 | 1.916 | 2.049 | 1.647 | 1.654 | 2.104 | 2.047 | 2.166 | 2.193 | 2.339 | 2.243 | 2.057 |