PT Supreme Cable Manufacturing & Commerce Tbk
IDX:SCCO.JK
2280 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||
Vlottende activa: | |||||||||||||
Liquide middelen & kasequivalenten
| 780,821.45 | 557,076.332 | 950,133.212 | 1,026,016.335 | 570,342.261 | 387,321.81 | 777,824.889 | 965,366.912 | 340,056.101 | 116,093.71 | 294,288.328 | 260,477.92 | 289,192.961 |
Kortetermijnbeleggingen
| 0 | -8,195.799 | -231,017.048 | -7,682.081 | -6,501.099 | -6,496.409 | -15,510.608 | -9,669.54 | -15,637.181 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 780,821.45 | 557,076.332 | 950,133.212 | 1,026,016.335 | 570,342.261 | 387,321.81 | 777,824.889 | 965,366.912 | 340,056.101 | 116,093.71 | 294,288.328 | 260,477.92 | 289,192.961 |
Nettovorderingen
| 477,407.523 | 571,574.969 | 271,314.197 | 261,207.981 | 808,131.716 | 865,772 | 780,651 | 591,615.09 | 713,941.018 | 839,963.857 | 798,936.744 | 717,915.208 | 0 |
Voorraad
| 660,845.345 | 569,710.3 | 401,972.814 | 404,030.957 | 958,121.377 | 822,536.689 | 482,618.892 | 355,622.092 | 293,477.384 | 274,129.087 | 299,424.993 | 215,827.086 | 202,116.192 |
Overige vlottende activa
| 160,286.07 | 197,823.724 | 128,975.977 | 171,438.239 | 209,215.768 | 1,101,041.468 | 8,721.718 | 698,199.842 | 747,383.951 | 903,553.925 | 860,908.701 | 720,898.149 | 700,997.967 |
Totaal vlottende activa
| 2,080,263.324 | 1,896,185.326 | 1,752,396.2 | 1,855,080.214 | 2,545,811.121 | 2,310,899.967 | 2,171,012.759 | 2,019,188.846 | 1,380,917.437 | 1,293,776.722 | 1,454,622.022 | 1,197,203.156 | 1,192,307.12 |
Niet-vlottende activa: | |||||||||||||
Materiële vaste activa, netto
| 2,963,101.591 | 2,969,408.32 | 2,701,621.937 | 1,666,509.653 | 1,663,655.513 | 1,683,305.229 | 1,687,349.408 | 282,825.851 | 317,988.081 | 295,398.108 | 254,393.859 | 224,805.505 | 203,107.842 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 365.914 | 3,323.366 | 3,519.574 | 9,087.337 | 504.213 | 0 | 0 | 39,691.822 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 365.914 | 3,323.366 | 3,519.574 | 9,087.337 | 504.213 | -157,542.755 | -135,832.303 | 39,691.822 | -68,810.879 | -43,032.927 | -30,431.283 | -43,246.576 | 0 |
Langetermijnbeleggingen
| 273,464.346 | 256,873.508 | 233,945.318 | 205,114.975 | 180,912.85 | 157,542.755 | 135,832.303 | 95,673.438 | 68,810.879 | 43,032.927 | 30,431.283 | 43,246.576 | 0 |
Belastingvorderingen
| 1,161.689 | 1,173.191 | 4,452.827 | 6,108.988 | 9,771.932 | 12,761.29 | 14,076.247 | 6,133.3 | 4,785.421 | 2,932.99 | 2,855.885 | 3,554.551 | 4,487.107 |
Overige niet-vlottende activa
| 11,444.054 | 1,169.618 | 2,928.27 | 1,758.652 | 0 | 158,229.992 | 141,806.176 | 6,422.235 | 69,453.39 | 63,899.37 | 50,160.534 | 61,358.159 | 55,718.488 |
Totaal niet-vlottende activa
| 3,249,537.594 | 3,231,948.003 | 2,946,467.927 | 1,888,579.604 | 1,854,844.507 | 1,854,296.512 | 1,843,231.831 | 430,746.646 | 392,226.892 | 362,230.468 | 307,410.278 | 289,718.216 | 263,313.437 |
Totaal activa
| 5,329,800.918 | 5,128,133.329 | 4,698,864.127 | 3,743,659.819 | 4,400,655.628 | 4,165,196.479 | 4,014,244.59 | 2,449,935.492 | 1,773,144.329 | 1,656,007.19 | 1,762,032.3 | 1,486,921.371 | 1,455,620.557 |
Passiva en Eigen Vermogen: | |||||||||||||
Kortlopende verplichtingen: | |||||||||||||
Crediteuren
| 241,560.69 | 257,176.492 | 192,249.697 | 400,742.461 | 522,503.339 | 706,611.152 | 612,273.56 | 544,970.973 | 305,044.643 | 430,968.027 | 499,378.053 | 383,643.822 | 368,281.22 |
Kortlopende schulden
| 25,122.082 | -78,462.473 | -55,971.798 | -10,082.349 | 600,339.048 | 450,183.944 | 601,666.049 | 600,000 | 450,000 | 352,564.2 | 500,000 | 383,646.171 | 500,486.52 |
Belastingschulden
| 23,582.028 | 6,017.961 | 3,380.879 | 5,131.416 | 27,933.39 | 11,746.475 | 8,605.736 | 38,132.324 | 17,349.781 | 16,279.235 | 13,903.654 | 9,999.83 | 13,144.967 |
Uitgestelde opbrengsten
| 79,132.733 | 78,462.473 | 55,971.798 | 10,082.349 | 59,937.124 | 11,746.475 | 8,605.736 | 38,132.324 | 17,349.781 | 16,279.235 | 13,903.654 | 51,557.225 | 13,144.967 |
Overige kortlopende verplichtingen
| 4,223.122 | 91,771.713 | 64,612.371 | 20,897.807 | 32,431.909 | 42,936.718 | 23,691.652 | 12,055.115 | 46,743.532 | 26,215.466 | 30,080.942 | -0 | 41,672.283 |
Totaal kortlopende verplichtingen
| 350,038.627 | 348,948.205 | 256,862.068 | 421,640.268 | 1,215,211.419 | 1,211,478.29 | 1,246,236.998 | 1,195,158.413 | 819,137.956 | 826,026.928 | 1,043,362.649 | 818,847.219 | 923,584.989 |
Langlopende verplichtingen: | |||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 763.604 | 8,727.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 41,703.945 | 39,796.02 | 39,304.695 | 48,064.95 | 44,423.263 | 42,969.051 | 39,780.108 | 34,356.406 | 31,653.869 | 20,025.936 | 11,058.522 | 14,029.488 | 12,783.374 |
Totaal niet-vlottende verplichtingen
| 42,467.548 | 48,523.435 | 39,304.695 | 48,064.95 | 44,423.263 | 42,969.051 | 39,780.108 | 34,356.406 | 31,653.869 | 20,025.936 | 11,058.522 | 14,029.488 | 12,783.374 |
Totaal passiva
| 392,506.175 | 397,471.64 | 296,166.763 | 469,705.218 | 1,259,634.683 | 1,254,447.341 | 1,286,017.106 | 1,229,514.818 | 850,791.825 | 846,052.863 | 1,054,421.171 | 832,876.707 | 936,368.363 |
Eigen vermogen: | |||||||||||||
Preferente aandelen
| 17,639.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 205,583.4 | 205,583.4 | 205,583.4 | 205,583.4 | 205,583.4 | 205,583.4 | 205,583.4 | 205,583.4 | 205,583.4 | 205,583.4 | 205,583.4 | 205,583.4 | 205,583.4 |
Ingehouden winsten
| 2,188,138.283 | 1,890,073.749 | 1,821,884.244 | 1,710,027.67 | 1,583,466.66 | 1,348,192.679 | 1,164,922.78 | 967,281.504 | 666,303.187 | 590,825.682 | 489,339.779 | 436,096.91 | 0 |
Overige gereserveerde algehele resultaten
| 2,537,708.633 | 2,629,382.279 | 2,458,419.284 | 1,355,569.498 | 1,349,399.196 | 1,342,078.506 | 1,333,551.252 | 31,369.686 | 36,700 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 17,639.68 | -70,980.194 | 17,639.68 | 17,639.68 | 17,639.68 | 17,639.68 | 10,069.713 | 7,750.98 | 7,750.98 | 7,750.98 | 7,750.98 | 309,328.978 |
Totaal eigen vermogen van aandeelhouders
| 4,949,069.996 | 4,742,679.107 | 4,414,906.734 | 3,288,820.247 | 3,156,088.935 | 2,913,494.264 | 2,721,697.111 | 1,214,304.304 | 916,337.567 | 804,160.062 | 702,674.159 | 649,431.29 | 514,912.378 |
Totaal eigen vermogen
| 4,937,294.743 | 4,730,661.689 | 4,402,697.364 | 3,273,954.601 | 3,141,020.946 | 2,910,749.138 | 2,728,227.484 | 1,220,420.673 | 922,352.504 | 809,954.327 | 707,611.129 | 654,044.665 | 519,252.194 |
Totaal passiva en aandeelhoudersvermogen
| 5,329,800.918 | 5,128,133.329 | 4,698,864.127 | 3,743,659.819 | 4,400,655.628 | 4,165,196.479 | 4,014,244.59 | 2,449,935.492 | 1,773,144.329 | 1,656,007.19 | 1,762,032.3 | 1,486,921.371 | 1,455,620.557 |