PT Supreme Cable Manufacturing & Commerce Tbk

IDX:SCCO.JK

2270 (IDR) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 938,158.596824,647.028935,434.269780,821.45999,598.1241,098,250.253832,889.766557,076.332788,297.38778,946.26601,329.565950,133.212817,798.952865,690.733822,853.8091,026,016.335663,216.89459,096.993488,860.033570,342.261423,691.248311,889.526319,904.918387,321.81396,018.439363,245.119759,229.965777,824.889707,546.591795,386.205724,298.965965,366.912570,533.818445,010.371444,821.406340,056.101246,806.154245,730.539225,737.663116,093.71269,416.236345,843.383338,054.676294,288.32895,117.563178,042.985251,465.076260,477.92231,730.231
Kortetermijnbeleggingen 00-8,287.9880-7,537.262-7,354.123-7,396.642-8,195.799-7,727.582-6,938.218-7,112.066-231,017.048-7,074.566-7,331.89-7,380.75000-7,413.873000000000000-9,669.5400-9,669.540000000-12,750.54000000
Liquide middelen en kortetermijnbeleggingen 938,158.596824,647.028935,434.269780,821.45999,598.1241,098,250.253832,889.766557,076.332788,297.38778,946.26601,329.565950,133.212817,798.952865,690.733822,853.8091,026,016.335663,216.89459,096.993488,860.033570,342.261423,691.248311,889.526319,904.918387,321.81396,018.439363,245.119759,229.965777,824.889707,546.591795,386.205724,298.965965,366.912570,533.818445,010.371444,821.406340,056.101246,806.154245,730.539225,737.663116,093.71269,416.236345,843.383338,054.676294,288.32895,117.563178,042.985251,465.076260,477.92231,730.231
Nettovorderingen 660,674.078641,324.471538,212.972481,193.347373,616.14454,659.267415,560.053571,574.969351,405358,966563,847269,488320,407312,602.624345,902.441257,402.396503,659.643642,088.7261,020,668.684797,955.4851,185,803.6421,091,904.2021,252,324.717865,771.846910,983.1991,031,755.6581,062,232.691901,847.26944,288.686738,206.026740,020.112589,745.19824,762.642680,839.245670,885.618712,904.601728,670.101860,145.912947,250.422839,963.857730,264.529686,337.977898,262.379798,936.744789,981.674887,957.106702,323.644717,915.208746,095.228
Voorraad 569,984.473672,507.444593,914.843590,271.281565,109.508488,093.895567,187.794569,710.3529,523.57595,331.694477,399.472401,972.814383,521.533402,323.202373,167.077404,030.957658,672.815778,370.261782,111.801958,121.377972,328.5241,004,576.169866,632.367822,536.689832,247.459756,745.899618,263.36482,618.892413,877.877383,836.265386,551.112355,622.092194,922.248200,855.791197,408.334293,477.384242,392.171256,157.53210,753.96274,129.087305,790.05235,581.379276,306.38299,424.993416,905.912319,159.815262,558.841217,399.14217,636.723
Overige vlottende activa 213,394.635214,428.03226,263.292227,977.247198,799.858204,801.593167,290.646197,823.724178,629.074536,945.22650400,290.174473,415.826453,512.105519,450.947425,032.922777,523.82892,288.791-8,924.7961,017,347.4835,628.0688,506.6798,742.6651,101,041.468249,813.7168,443.56110,482.5548,721.7181,134,108.725917,862.762832,916.928698,199.842-0731,505.766712,731.171747,383.951807,369.712922,820.4230903,553.925816,720.90589,531.3141,013,567.225860,908.70185,809.51244,451.24928,903.9821,410.88732,661.822
Totaal vlottende activa 2,382,211.7822,352,906.9732,293,825.3772,080,263.3242,137,123.632,245,805.0071,982,928.2581,896,185.3261,847,855.0241,911,223.181,781,276.781,752,396.21,674,736.3111,721,526.0411,715,471.8331,855,080.2142,099,413.5252,129,756.0452,282,715.7222,545,811.1212,587,451.4822,416,876.5762,447,604.6672,310,899.9672,389,062.8132,160,190.2362,450,208.572,171,012.7592,255,533.1932,097,085.2331,943,767.0062,019,188.8461,590,218.7081,377,371.9281,354,960.9111,380,917.4371,296,568.0381,424,708.4921,383,742.0461,293,776.7221,391,927.1921,357,294.0531,627,928.2811,454,622.0221,387,814.6611,429,611.1551,245,251.5431,197,203.1561,228,124.004
Niet-vlottende activa:
Materiële vaste activa, netto 3,001,000.9742,989,978.3632,965,623.7922,966,605.2652,946,182.1522,956,211.112,962,063.7762,969,408.322,716,200.2562,706,264.4112,721,393.4962,701,621.9371,672,011.61,658,357.4521,658,113.8261,666,509.6531,639,489.6851,656,066.861,659,626.6031,663,655.5131,679,843.9251,675,374.7591,676,025.6591,683,305.2291,674,834.2441,686,842.8811,660,958.8011,687,349.4081,557,741.6871,556,623.8673,115,118.235282,825.851312,685.414309,374.832269,471.147317,988.081301,474.499303,021.182300,760.744295,398.108287,934.946271,766.38222,282.74254,393.859239,900.408229,819.931226,540.317224,805.505215,027.252
Goodwill 0000000000000000000000000000000000000000000000000
Immateriële activa 06,356.3133,095.393365.9143,176.212,842.062,882.4693,323.3663,372.4183,421.473,450.313,519.574335.9517,820.1189,087.3379,087.3370486.925495.569504.213000538.787000000039,691.8220039,691.82239,691.82200000040,738.389000000
Goodwill en immateriële activa 06,356.3133,095.393365.9143,176.212,842.062,882.4693,323.3663,372.4183,421.473,450.313,519.574335.9517,820.1189,087.3379,087.337-186,963.021486.925495.569504.213-170,351.742-163,995.053-158,986.18538.7870-133,979.141-131,211.81-120,321.696-122,747.16-105,079.176-97,730.91639,691.822-78,541.418-79,010.87639,691.82239,691.822-45,143.196-47,136.645-40,939.92-43,032.927-44,189.243040,738.389-30,431.28300000
Langetermijnbeleggingen 323,913.098303,514.676292,406.416281,404.726286,078.968277,789.095271,275.239256,873.508258,680.864262,427.484248,719.107233,945.318235,027.285225,593.464217,161.749197,432.894186,963.021185,002.249184,937.069174,411.751170,351.742163,995.053158,986.18151,046.346142,364.969133,979.141131,211.81120,321.696122,747.16105,079.17697,730.91695,673.43878,541.41879,010.87673,255.01853,173.69845,143.19647,136.64540,939.9243,032.92744,189.24342,267.54356,851.07830,431.28332,137.45847,503.50646,877.19443,246.57638,211.251
Belastingvorderingen 1,983.1592,364.271,368.8981,161.6891,187.1061,173.1917,031.381,173.1914,251.6114,353.614,380.7414,452.8275,583.7045,747.3925,754.486,108.9888,134.78,371.9018,803.3869,771.93211,542.15112,004.96212,766.2912,761.29014,451.24714,151.24714,076.2476,225.86,220.86,149.0446,133.34,848.0214,838.5084,827.1874,785.4212,958.0222,911.6772,911.6772,932.992,818.16302,830.8242,855.88500000
Overige niet-vlottende activa 425.887-5,930.42700-0-001,169.6180002,928.270009,440.733193,282.1366,160.454-06,501.099194,870.833214,475.818179,222.0666,644.85935,872.344155,252.853154,211.035141,806.176143,655.324125,913.775-1,451,304.9576,422.23597,778.35798,325.2089,685.614-23,412.1368,167.27868,040.55264,805.97463,899.3766,445.14931,061.87410,207.25650,160.53425,304.79123,434.81921,495.967-268,052.081-253,238.503
Totaal niet-vlottende activa 3,327,323.1173,296,283.1963,262,494.4983,249,537.5943,236,624.4353,238,015.4563,243,252.8623,231,948.0032,982,505.1492,976,466.9752,977,943.6532,946,467.9271,912,958.5411,897,518.4261,890,117.3921,888,579.6041,840,906.521,856,088.391,853,862.6281,854,844.5071,886,256.9091,901,855.5391,868,014.0151,854,296.5121,853,071.5571,856,546.9811,829,321.0831,843,231.8311,707,622.8111,688,758.4421,669,962.322430,746.646415,311.792412,538.548396,930.786392,226.892372,599.798373,973.411368,478.395362,230.468357,198.258345,095.798332,910.288307,410.278297,342.657300,758.257294,913.478268,052.081253,238.503
Totaal activa 5,709,534.8995,649,190.1695,556,319.8755,329,800.9185,373,748.0665,483,820.4635,226,181.1215,128,133.3294,830,360.1734,887,690.1554,759,170.4344,698,864.1273,587,694.8523,619,044.4673,605,589.2243,743,659.8193,940,320.0453,985,844.4344,136,578.3494,400,655.6284,473,708.3914,318,732.1154,315,618.6824,165,196.4794,242,134.374,016,737.2174,279,529.6534,014,244.593,963,156.0033,785,843.6753,613,729.3272,449,935.4922,005,530.51,789,910.4771,751,891.6971,773,144.3291,669,167.8361,798,681.9031,752,220.441,656,007.191,749,125.451,702,389.8511,960,838.5691,762,032.31,685,157.3181,730,369.4121,540,165.0211,486,921.3711,508,048.033
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 390,548.84420,100.809392,266.334241,560.69352,753.691319,574.448263,102.59257,176.492240,772.697265,763.195204,815.874192,249.697181,289.585170,963.343168,106.025400,742.461427,287.339445,888.664623,566.946522,503.339625,135.556575,760.826754,482.723706,611.152745,430.351594,366.639756,470.699612,273.56628,580.89417,717.517563,644.545544,970.973335,917.137358,105.639344,810.521305,044.643384,076.963420,344.918453,784.1430,968.027496,378.556340,798.595591,137.818499,378.053431,107.789512,203.673452,577.919383,643.822334,430.751
Kortlopende schulden 74,974.43163,516.47-100,340.84625,122.082-54,607.013150,000-44,871.708-78,462.473-64,746.618-45,015.796-1,584.647-55,971.798-9,261.826-14,544.517-15,401.4650200,000150,000150,000600,339.048600,000600,758.15450,000450,183.944472,924.925450,000603,415.486601,666.049602,291.51,116,781.119400,000600,000400,000200,721.132350,145.255450,000354,000400,000400,000352,564.2442,784.304550,000550,763.845500,000500,000416,294.695327,135.65800
Belastingschulden 01,447.93512,838.54423,582.02815,780.17330,385.54322,078.6556,017.96120,141.76517,789.15616,540.0883,380.87916,673.5669,953.17734,523.5445,131.41632,344.95633,918.69122,832.94227,933.3999,188.175,108.74642,140.53911,746.475051,816.04629,290.0348,605.73674,976.97847,649.1532,173.2138,132.32491,960.25353,063.03924,308.23217,349.78115,299.89725,207.47510,475.46616,279.2357,871.842020,867.79313,903.65400000
Uitgestelde opbrengsten 54,966.75241,578.047100,340.84679,132.73354,607.01359,100.59644,871.70878,462.47364,746.61845,015.7961,584.64755,971.7989,261.82614,544.51715,401.465032,344.95633,918.69122,832.94227,933.3999,188.175,108.74642,140.53954,669.479051,816.04629,290.0348,605.73674,976.97847,649.1532,173.2138,132.32491,960.25353,063.03924,308.23217,349.78115,299.89725,207.47510,475.46616,279.2357,871.842020,867.79313,903.65400000
Overige kortlopende verplichtingen 4,796.40353,638.535124,381.5124,223.12272,546.82741,507.55979,373.36891,771.71386,872.60371,431.80526,058.85364,612.37128,737.00238,476.95656,216.90220,897.80723,819.75133,723.46244,034.01364,435.64335,685.1148,371.69622,376.87713.714130,389.884115,697.14238,219.22623,691.65231,493.59663,797.11428,686.20612,055.11519,619.54966,739.07422,548.08546,743.53224,441.561,691.9720,969.20226,215.46625,276.05558,511.26727,640.98230,080.94240,305.7834,736.69452,020.427435,203.397531,849.337
Totaal kortlopende verplichtingen 525,286.426578,833.861516,647.846350,038.627425,300.517570,182.603342,475.957348,948.205327,645.3337,195230,874.727256,862.068210,026.588209,440.299224,322.927421,640.268683,452.044763,530.817840,433.9011,215,211.4191,360,008.7661,299,999.4171,269,000.1381,211,478.291,348,745.1611,211,879.8271,427,395.4461,246,236.9981,337,342.9691,245,944.8991,024,503.9611,195,158.413847,496.938678,628.884741,812.093819,137.956777,818.361907,244.363885,228.768826,026.928972,310.757949,309.8611,190,410.4371,043,362.649971,413.569963,235.062831,734.004818,847.219866,280.088
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000763.60411,295.9599,976.0618,727.4158,727.41500000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 41,703.94541,703.94541,703.94541,703.94539,796.0239,796.0239,796.0239,796.0239,304.69539,304.69539,304.69539,304.69548,064.9548,064.9548,064.9548,064.9544,423.26344,423.26344,423.26344,423.26342,969.05142,969.05142,969.05142,969.051039,780.10839,780.10839,780.10834,356.40634,356.40634,356.40634,356.40631,653.86931,653.86931,653.86931,653.86915,587.74315,587.74315,587.74320,025.93611,058.522011,058.52211,058.52200000
Totaal niet-vlottende verplichtingen 41,703.94541,703.94541,703.94542,467.54851,091.97949,772.08148,523.43548,523.43539,304.69539,304.69539,304.69539,304.69548,064.9548,064.9548,064.9548,064.9544,423.26344,423.26344,423.26344,423.26342,969.05142,969.05142,969.05142,969.051039,780.10839,780.10839,780.10834,356.40634,356.40634,356.40634,356.40631,653.86931,653.86931,653.86931,653.86915,587.74315,587.74315,587.74320,025.93611,058.522011,058.52211,058.52200000
Totaal passiva 566,990.371620,537.806558,351.791392,506.175476,392.497619,954.684390,999.392397,471.64366,949.994376,499.695270,179.422296,166.763258,091.537257,505.249272,387.876469,705.218727,875.308807,954.08884,857.1641,259,634.6831,402,977.8171,342,968.4681,311,969.1891,254,447.3411,348,745.1611,251,659.9351,467,175.5541,286,017.1061,371,699.3741,280,301.3051,058,860.3671,229,514.818879,150.807710,282.753773,465.962850,791.825793,406.103922,832.106900,816.51846,052.863983,369.28949,309.8611,201,468.9591,054,421.171971,413.569963,235.062831,734.004832,876.707879,063.461
Eigen vermogen:
Preferente aandelen 17,639.682,354,139.77402,354,139.774000000000000000000000000000000000000000000000
Gewone aandelen 205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4205,583.4
Ingehouden winsten 2,291,495.9612,177,687.1792,154,015.4772,093,461.6862,053,505.8542,023,154.3251,994,478.7631,890,073.7491,878,416.1981,930,198.3341,908,058.8661,821,884.2441,758,451.3251,797,429.4961,769,216.6951,710,027.671,644,725.1551,610,172.6311,694,020.5941,583,466.661,502,366.9891,407,186.321,441,154.0431,348,192.6791,343,790.7861,201,742.5141,248,898.9021,164,922.781,143,899.6611,058,107.6511,074,860.957967,281.504906,606.856859,415.384758,180.192703,003.187656,265.769656,045.382632,086.528590,825.682547,235.615523,460.562540,829.731489,339.779480,405.315533,959.555475,136.604436,096.91409,998.554
Overige gereserveerde algehele resultaten 79,662.05779,662.05772,662.05772,662.05772,659.10569,659.10569,659.10569,659.10574,100.40370,100.40370,100.40370,100.40370,435.05563,435.05563,435.0551,274,931.1831,278,760.8811,278,760.8811,278,760.8811,278,760.8811,279,440.1911,279,440.1911,279,440.1911,279,440.1911,279,851.2521,279,851.2521,279,851.2521,279,851.2521,217,789.5191,217,789.5191,250,451.153-12,330.314000000000000-0-0000
Overige totale aandeelhoudersvermogen 2,559,723.174223,223.082,577,362.853223,223.082,577,362.8532,577,362.8532,577,362.8532,577,362.8532,317,338.6872,317,338.6872,317,338.6872,317,338.6871,309,774.1231,309,774.1231,309,774.12398,277.99598,277.99598,277.99588,277.99588,277.99588,277.99588,277.99580,277.99580,277.99517,639.6871,339.6871,339.6871,339.6817,639.6824,061.817,639.6853,769.7137,750.987,750.987,750.987,750.987,750.987,750.987,750.987,750.987,750.987,750.987,750.987,750.987,750.987,750.987,750.987,750.987,750.98
Totaal eigen vermogen van aandeelhouders 5,154,104.2715,040,295.4895,009,623.7874,949,069.9964,909,111.2134,875,759.6844,847,084.1224,742,679.1074,475,438.6884,523,220.8244,501,081.3564,414,906.7343,344,243.9023,376,222.0733,348,009.2723,288,820.2473,227,347.433,192,794.9063,266,642.873,156,088.9353,075,668.5752,980,487.9053,006,455.6282,913,494.2642,846,865.1182,758,516.8452,805,673.2342,721,697.1112,584,912.2592,505,542.372,548,535.191,214,304.3041,119,941.2361,072,749.764971,514.572916,337.567869,600.149869,379.762845,420.908804,160.062760,569.995736,794.942754,164.111702,674.159693,739.695747,293.935688,470.984649,431.29623,332.934
Totaal eigen vermogen 5,142,544.5285,028,652.3634,997,968.0844,937,294.7434,897,355.5694,863,865.7794,835,181.7284,730,661.6894,463,410.1784,511,190.4594,488,991.0124,402,697.3643,329,603.3143,361,539.2183,333,201.3483,273,954.6013,212,444.7383,177,890.3543,251,721.1853,141,020.9463,070,730.5742,975,763.6473,003,649.4932,910,749.1382,853,609.1012,765,077.2822,812,354.0992,728,227.4842,591,456.6292,511,964.492,554,868.961,220,420.6731,126,379.6931,079,627.723978,425.735922,352.504875,761.732875,849.797851,403.93809,954.327765,756.17742,021.467759,369.61707,611.129699,714.261753,104.862694,401.528654,044.665628,984.572
Totaal passiva en aandeelhoudersvermogen 5,709,534.8995,649,190.1695,556,319.8755,329,800.9185,373,748.0665,483,820.4635,226,181.1215,128,133.3294,830,360.1734,887,690.1554,759,170.4344,698,864.1273,587,694.8523,619,044.4673,605,589.2243,743,659.8193,940,320.0453,985,844.4344,136,578.3494,400,655.6284,473,708.3914,318,732.1154,315,618.6824,165,196.4794,202,354.2614,016,737.2174,279,529.6534,014,244.593,963,156.0033,785,843.6753,613,729.3272,449,935.4922,005,530.51,789,910.4771,751,891.6971,773,144.3291,669,167.8361,798,681.9031,752,220.441,656,007.191,749,125.451,691,331.3291,960,838.5691,762,032.31,671,127.831,716,339.9241,526,135.5331,486,921.3711,508,048.033