SC Asset Corporation Public Company Limited
SET:SC.BK
1.67 (THB) • At close June 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 20,302.404 | 24,487.093 | 21,583.006 | 19,474.808 | 18,976.906 | 17,636.559 | 15,615.962 | 12,450.195 | 14,433.682 | 14,049.804 | 12,600.59 | 10,031.154 | 8,358.434 | 7,353.774 | 6,616.037 | 4,732.17 | 4,020.944 | 3,503.914 | 1,986.517 | 1,635.192 | 1,706.175 |
| Kosten van de omzet
| 14,455.015 | 16,600.576 | 14,413.723 | 13,482.149 | 13,126.675 | 11,846.185 | 10,187.841 | 7,991.811 | 9,217.791 | 8,904.536 | 8,023.343 | 6,465.416 | 5,338.021 | 4,552.927 | 3,947.04 | 2,880.479 | 2,485.814 | 2,117.836 | 1,150.545 | 807.213 | 952.265 |
| Brutowinst
| 5,847.39 | 7,886.516 | 7,169.284 | 5,992.659 | 5,850.231 | 5,790.373 | 5,428.122 | 4,458.384 | 5,215.89 | 5,145.268 | 4,577.247 | 3,565.738 | 3,020.413 | 2,800.847 | 2,668.997 | 1,851.69 | 1,535.13 | 1,386.078 | 835.972 | 827.979 | 753.909 |
| Brutowinstmarge
| 0.288 | 0.322 | 0.332 | 0.308 | 0.308 | 0.328 | 0.348 | 0.358 | 0.361 | 0.366 | 0.363 | 0.355 | 0.361 | 0.381 | 0.403 | 0.391 | 0.382 | 0.396 | 0.421 | 0.506 | 0.442 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 2,496.584 | 2,653.058 | 2,371.412 | 1,988.635 | 1,942.001 | 1,868.999 | 1,567.165 | 1,368.43 | 1,361.991 | 1,409.373 | 1,280.287 | 1,068.461 | 812.557 | 653.357 | 513.592 | 383.835 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 1,605.644 | 1,803.366 | 1,538.994 | 1,347.843 | 1,372.266 | 1,382.794 | 1,538.835 | 1,354.299 | 1,367.672 | 1,303.093 | 793.139 | 836.682 | 534.826 | 388.997 | 363.351 | 329.473 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 4,102.227 | 4,456.424 | 3,910.407 | 3,336.478 | 3,314.266 | 3,251.793 | 3,106 | 2,722.729 | 2,729.663 | 2,712.466 | 2,073.426 | 1,905.143 | 1,347.384 | 1,042.354 | 876.943 | 713.308 | 641.843 | 520.399 | 353.681 | 286.999 | 224.748 |
| Overige kosten
| 0 | 0 | 0.866 | 1.115 | 40.242 | 32.819 | 23.482 | 22.209 | 31.099 | 40.867 | 26.579 | 13.863 | 16.642 | 245.075 | 178.039 | 51.119 | 0 | 7.928 | 5.28 | 5 | 4.7 |
| Bedrijfskosten
| 4,102.227 | 4,456.424 | 3,911.273 | 3,337.593 | 3,354.509 | 3,251.793 | 3,106 | 2,722.729 | 2,729.663 | 2,712.466 | 2,534.4 | 2,254.972 | 1,635.012 | 1,287.429 | 1,054.982 | 764.427 | 641.843 | 528.327 | 358.961 | 291.999 | 229.448 |
| Bedrijfsresultaat
| 1,745.162 | 3,430.092 | 3,415.133 | 2,668.638 | 2,537.139 | 2,561.797 | 2,351.661 | 1,757.864 | 2,517.326 | 2,473.669 | 2,069.427 | 1,324.629 | 1,402.043 | 1,532.166 | 1,627.999 | 1,103.908 | 893.288 | 857.751 | 477.012 | 535.98 | 524.462 |
| Bedrijfsresultaat ratio
| 0.086 | 0.14 | 0.158 | 0.137 | 0.134 | 0.145 | 0.151 | 0.141 | 0.174 | 0.176 | 0.164 | 0.132 | 0.168 | 0.208 | 0.246 | 0.233 | 0.222 | 0.245 | 0.24 | 0.328 | 0.307 |
| Totaal overige inkomsten en kosten netto
| 313.656 | -249.002 | -16.952 | -52.148 | -104.36 | -21.901 | -69.281 | -150.397 | -20.663 | -52.793 | -84.306 | -387.329 | -3.993 | -36.085 | -63.012 | -56.375 | 11.116 | -86.886 | -80.29 | -69.49 | -65.989 |
| Inkomen voor belasting
| 2,058.818 | 3,181.09 | 3,241.059 | 2,602.918 | 2,391.362 | 2,527.826 | 2,252.84 | 1,585.259 | 2,465.565 | 2,380.009 | 1,958.542 | 1,273.267 | 1,398.05 | 1,496.081 | 1,564.986 | 1,047.534 | 837.729 | 770.865 | 396.721 | 466.49 | 458.473 |
| Inkomen voor belasting ratio
| 0.101 | 0.13 | 0.15 | 0.134 | 0.126 | 0.143 | 0.144 | 0.127 | 0.171 | 0.169 | 0.155 | 0.127 | 0.167 | 0.203 | 0.237 | 0.221 | 0.208 | 0.22 | 0.2 | 0.285 | 0.269 |
| Belastingkosten
| 331.056 | 656.179 | 677.784 | 552.078 | 503.791 | 511.763 | 478.672 | 329.462 | 497.352 | 484.729 | 400.413 | 191.651 | 290.03 | 416.771 | 412.668 | 283.526 | 187.414 | 138.381 | 63.122 | 34.482 | 36.015 |
| Nettowinst
| 1,705.524 | 2,482.27 | 2,556.014 | 2,062.128 | 1,897.935 | 2,026.424 | 1,781.743 | 1,258.576 | 1,968.213 | 1,895.28 | 1,558.128 | 1,081.615 | 1,108.02 | 1,079.31 | 1,152.319 | 764.007 | 650.314 | 632.484 | 333.599 | 432.008 | 422.458 |
| Nettowinstmarge
| 0.084 | 0.101 | 0.118 | 0.106 | 0.1 | 0.115 | 0.114 | 0.101 | 0.136 | 0.135 | 0.124 | 0.108 | 0.133 | 0.147 | 0.174 | 0.161 | 0.162 | 0.181 | 0.168 | 0.264 | 0.248 |
| WPA (Winst Per Aandeel)
| 0.4 | 0.58 | 0.61 | 0.49 | 0.45 | 0.48 | 0.43 | 0.3 | 0.47 | 0.45 | 0.37 | 0.26 | 0.29 | 0.26 | 0.29 | 0.19 | 0.16 | 0.16 | 0.082 | 0.11 | 0.1 |
| Verwaterde WPA
| 0.4 | 0.58 | 0.61 | 0.49 | 0.45 | 0.48 | 0.43 | 0.3 | 0.47 | 0.45 | 0.37 | 0.26 | 0.29 | 0.26 | 0.29 | 0.19 | 0.16 | 0.16 | 0.082 | 0.11 | 0.1 |
| EBITDA
| 2,590.163 | 3,710.938 | 3,529.751 | 2,835.473 | 2,700.505 | 2,720.838 | 2,489.277 | 1,897.192 | 2,650.38 | 2,571.178 | 2,159.187 | 1,409.843 | 1,434.181 | 1,513.418 | 1,627.999 | 1,254.119 | 1,086.609 | 1,047.738 | 662.535 | 714.696 | 701.034 |
| EBITDA ratio
| 0.128 | 0.152 | 0.164 | 0.146 | 0.142 | 0.154 | 0.159 | 0.152 | 0.184 | 0.183 | 0.171 | 0.141 | 0.172 | 0.206 | 0.246 | 0.265 | 0.27 | 0.299 | 0.334 | 0.437 | 0.411 |