SC Asset Corporation Public Company Limited
SET:SC.BK
1.67 (THB) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,848.811 | 5,803.76 | 4,832.089 | 4,024.345 | 8,861.877 | 5,533.004 | 5,213.256 | 4,922.435 | 7,307.547 | 5,244.06 | 5,203.957 | 3,827.442 | 6,029.275 | 4,730.973 | 4,758.896 | 3,955.664 | 5,400.319 | 5,715.85 | 4,568.775 | 3,291.962 | 6,714.494 | 4,244.09 | 3,496.426 | 3,181.549 | 5,265.5 | 3,708.279 | 3,959.539 | 2,682.644 | 4,626.258 | 3,220.693 | 2,857.749 | 1,745.495 | 2,970.409 | 2,998.718 | 5,141.668 | 3,322.887 | 5,019.986 | 3,116.843 | 3,840.649 | 2,072.326 | 4,409.611 | 3,882.447 | 2,751.386 | 1,557.146 | 3,250.627 | 2,352.074 | 2,671.957 | 1,756.496 | 3,910.763 | 1,704.198 | 1,338.618 | 1,404.855 | 1,597.269 | 2,049.678 | 2,070.692 | 1,636.135 | 2,701.974 | 1,257.834 | 1,214.756 | 1,441.473 | 1,637.428 | 1,389.028 | 1,013.74 | 691.974 |
| Kosten van de omzet
| 4,406.945 | 4,081.334 | 3,220.086 | 2,746.65 | 6,106.574 | 3,719.294 | 3,509.588 | 3,265.12 | 4,860.508 | 3,469.37 | 3,510.488 | 2,573.357 | 4,220.993 | 3,232.335 | 3,305.44 | 2,723.381 | 3,782.784 | 4,034.124 | 3,145.785 | 2,163.982 | 4,524.515 | 2,847.088 | 2,376.906 | 2,097.676 | 3,447.334 | 2,416.502 | 2,607.506 | 1,716.499 | 3,033.51 | 2,071.235 | 1,831.516 | 1,055.55 | 1,961.641 | 1,926.725 | 3,269.435 | 2,059.99 | 3,205.322 | 1,932.734 | 2,474.726 | 1,291.754 | 2,802.773 | 2,501.743 | 1,764.409 | 954.418 | 2,151.535 | 1,508.616 | 1,720.166 | 1,085.099 | 2,556.78 | 1,094.903 | 819.399 | 866.939 | 981.801 | 1,314.072 | 1,305.49 | 951.564 | 1,658.372 | 678.382 | 731.486 | 878.8 | 1,004.456 | 869.588 | 600.101 | 406.334 |
| Brutowinst
| 1,441.867 | 1,722.426 | 1,612.003 | 1,277.695 | 2,755.303 | 1,813.71 | 1,703.668 | 1,657.315 | 2,447.04 | 1,774.69 | 1,693.469 | 1,254.085 | 1,808.282 | 1,498.638 | 1,453.456 | 1,232.283 | 1,617.535 | 1,681.726 | 1,422.99 | 1,127.98 | 2,189.978 | 1,397.002 | 1,119.52 | 1,083.873 | 1,818.167 | 1,291.777 | 1,352.033 | 966.145 | 1,592.748 | 1,149.458 | 1,026.233 | 689.945 | 1,008.767 | 1,071.993 | 1,872.233 | 1,262.897 | 1,814.664 | 1,184.109 | 1,365.923 | 780.572 | 1,606.838 | 1,380.704 | 986.977 | 602.728 | 1,099.092 | 843.458 | 951.791 | 671.397 | 1,353.983 | 609.295 | 519.219 | 537.916 | 615.468 | 735.606 | 765.202 | 684.571 | 1,043.602 | 579.452 | 483.27 | 562.673 | 632.971 | 519.44 | 413.639 | 285.64 |
| Brutowinstmarge
| 0.247 | 0.297 | 0.334 | 0.317 | 0.311 | 0.328 | 0.327 | 0.337 | 0.335 | 0.338 | 0.325 | 0.328 | 0.3 | 0.317 | 0.305 | 0.312 | 0.3 | 0.294 | 0.311 | 0.343 | 0.326 | 0.329 | 0.32 | 0.341 | 0.345 | 0.348 | 0.341 | 0.36 | 0.344 | 0.357 | 0.359 | 0.395 | 0.34 | 0.357 | 0.364 | 0.38 | 0.361 | 0.38 | 0.356 | 0.377 | 0.364 | 0.356 | 0.359 | 0.387 | 0.338 | 0.359 | 0.356 | 0.382 | 0.346 | 0.358 | 0.388 | 0.383 | 0.385 | 0.359 | 0.37 | 0.418 | 0.386 | 0.461 | 0.398 | 0.39 | 0.387 | 0.374 | 0.408 | 0.413 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 632.973 | 615.252 | 625.369 | 622.99 | 779.64 | 660.526 | 625.045 | 587.847 | 751.582 | 571.114 | 558.709 | 490.007 | 679.46 | 460.515 | 432.829 | 415.831 | 591.422 | 438.525 | 465.883 | 446.171 | 581.43 | 425.269 | 452.498 | 409.802 | 428.14 | 381.526 | 393.061 | 364.438 | 338.454 | 346.229 | 349.116 | 334.631 | 370.634 | 314.648 | 346.129 | 330.58 | 414.324 | 337.141 | 338.429 | 319.479 | 414.687 | 309.794 | 282.505 | 273.301 | 332.273 | 255.836 | 245.744 | 234.608 | 257.692 | 203.14 | 179.117 | 172.608 | 218.175 | 150.94 | 141.927 | 142.315 | 216.221 | 104.937 | 128.467 | 98.989 | 116.514 | 87.646 | 89.673 | 90.051 |
| Verkoop- en marketingkosten
| 475.764 | 438.196 | 366.476 | 325.208 | 644.164 | 442.005 | 384.361 | 332.836 | 512.466 | 364.323 | 392.034 | 270.171 | 413.812 | 327.372 | 340.777 | 265.882 | 419.616 | 381.081 | 305.286 | 266.283 | 502.62 | 361.536 | 273.081 | 245.557 | 500.509 | 393.466 | 379.548 | 265.312 | 437.358 | 327.3 | 329.786 | 259.855 | 350.51 | 317.582 | 389.543 | 310.037 | 436.127 | 300.516 | 357.523 | 208.927 | 266.84 | 217.029 | 174.08 | 135.19 | 267.059 | 172.282 | 238.219 | 159.122 | 196.749 | 143.136 | 104.842 | 90.099 | 129.41 | 94.014 | 93.419 | 72.154 | 130.05 | 75.837 | 89.154 | 68.31 | 113.079 | 81.645 | 69.931 | 66.239 |
| Verkoop-, algemene en administratieve kosten
| 1,108.736 | 1,053.448 | 991.845 | 948.198 | 1,423.804 | 1,102.531 | 1,009.406 | 920.683 | 1,264.049 | 935.437 | 950.743 | 760.178 | 1,093.272 | 787.887 | 773.606 | 681.713 | 1,011.037 | 819.606 | 771.169 | 712.454 | 1,084.05 | 786.805 | 725.579 | 655.359 | 928.649 | 774.992 | 772.609 | 629.75 | 775.812 | 673.529 | 678.902 | 594.486 | 721.144 | 632.23 | 735.672 | 640.617 | 850.451 | 637.657 | 695.952 | 528.406 | 681.527 | 526.823 | 456.585 | 408.491 | 599.332 | 428.118 | 483.963 | 393.73 | 454.442 | 346.276 | 283.959 | 262.707 | 347.585 | 244.954 | 235.346 | 214.469 | 346.271 | 180.774 | 217.621 | 167.299 | 229.593 | 169.291 | 159.604 | 156.29 |
| Overige kosten
| 0 | 668.978 | 0 | -948.198 | -1,423.804 | 28.26 | 116.867 | 7.103 | 0.001 | 0.865 | 9.971 | 26.8 | 14.321 | 6.866 | 1.906 | 9.539 | 1.76 | 33.261 | 5.702 | 21.256 | 8.304 | 4.896 | 6.266 | 13.353 | 8.716 | 4.87 | 6.813 | 3.083 | 2.75 | 6.908 | 1.837 | 10.714 | 10.603 | 9.592 | 6.83 | 4.074 | 12.329 | 10.648 | 10.847 | 7.043 | 12.135 | 3.525 | 7.499 | 3.42 | 3.778 | 4.116 | 3.224 | 2.745 | 143.177 | 56.898 | 42.439 | 45.115 | 52.779 | 68.232 | 69.404 | 54.66 | 102.11 | 40.907 | 0 | 0 | 48.309 | 1.34 | 0 | 0 |
| Bedrijfskosten
| 1,108.736 | 1,722.426 | 991.845 | 948.198 | 1,423.804 | 1,102.531 | 1,009.406 | 920.683 | 1,264.05 | 936.302 | 950.743 | 760.178 | 1,094.387 | 787.887 | 773.606 | 681.713 | 1,011.038 | 819.606 | 811.411 | 712.454 | 1,084.05 | 786.805 | 725.579 | 655.359 | 928.649 | 774.992 | 772.609 | 629.75 | 775.812 | 673.529 | 678.902 | 594.486 | 721.144 | 632.23 | 735.672 | 640.617 | 850.451 | 637.657 | 695.952 | 528.406 | 846.718 | 671.682 | 555.342 | 460.658 | 714.109 | 509.719 | 578.433 | 452.711 | 597.618 | 403.174 | 326.398 | 307.822 | 400.364 | 313.186 | 304.75 | 269.129 | 448.381 | 221.681 | 217.621 | 167.299 | 277.902 | 170.631 | 159.604 | 156.29 |
| Bedrijfsresultaat
| 333.13 | 668.978 | 427.835 | 329.497 | 1,331.499 | 742.714 | 830.537 | 772.275 | 1,261.989 | 853.433 | 750.951 | 515.977 | 765.71 | 712.007 | 677.231 | 551.584 | 610.463 | 892.985 | 612.67 | 430.044 | 1,254.786 | 602.514 | 386.737 | 430.07 | 903.599 | 521.655 | 586.237 | 339.478 | 725.753 | 482.837 | 349.168 | 106.173 | 337.624 | 449.355 | 1,143.391 | 626.354 | 1,069.653 | 557.1 | 680.818 | 259.209 | 772.256 | 712.547 | 439.134 | 145.49 | 431.014 | 337.855 | 376.582 | 221.431 | 756.365 | 206.121 | 196.156 | 233.676 | 219.388 | 427.087 | 465.373 | 422.102 | 602.453 | 414.889 | 265.649 | 395.374 | 360.283 | 348.809 | 254.035 | 129.35 |
| Bedrijfsresultaat ratio
| 0.057 | 0.115 | 0.089 | 0.082 | 0.15 | 0.134 | 0.159 | 0.157 | 0.173 | 0.163 | 0.144 | 0.135 | 0.127 | 0.15 | 0.142 | 0.139 | 0.113 | 0.156 | 0.134 | 0.131 | 0.187 | 0.142 | 0.111 | 0.135 | 0.172 | 0.141 | 0.148 | 0.127 | 0.157 | 0.15 | 0.122 | 0.061 | 0.114 | 0.15 | 0.222 | 0.188 | 0.213 | 0.179 | 0.177 | 0.125 | 0.175 | 0.184 | 0.16 | 0.093 | 0.133 | 0.144 | 0.141 | 0.126 | 0.193 | 0.121 | 0.147 | 0.166 | 0.137 | 0.208 | 0.225 | 0.258 | 0.223 | 0.33 | 0.219 | 0.274 | 0.22 | 0.251 | 0.251 | 0.187 |
| Totaal overige inkomsten en kosten netto
| 272.464 | -82.139 | 102.335 | -96.658 | -169.81 | -60.603 | -95.716 | -94.791 | 6.297 | -13.858 | -9.911 | -21.55 | 28.463 | -23.497 | -26.231 | -29.278 | -28.949 | -6.066 | -38.793 | -30.552 | -78.044 | -37.867 | -26.638 | -16.79 | -6.23 | -25.099 | -14.314 | -9.969 | -118.494 | -18.247 | -16.587 | 131.26 | 179.67 | -7.038 | -21.475 | -38.757 | -40.864 | -29.521 | -43.464 | -51.427 | 0.106 | -46.865 | -20.975 | -28.707 | -92.946 | -20.768 | -22.202 | -22.33 | 3.634 | -9.547 | 23.121 | -4.559 | -33.941 | -5.765 | 31.406 | -15.697 | -18.964 | -15.813 | -9.1 | -12.384 | -10.358 | -9.68 | -8.644 | -11.048 |
| Inkomen voor belasting
| 605.594 | 586.839 | 530.17 | 232.839 | 1,115.1 | 650.576 | 734.821 | 677.484 | 1,189.287 | 824.53 | 732.815 | 494.427 | 742.358 | 687.254 | 651 | 522.306 | 577.548 | 856.054 | 572.786 | 384.974 | 1,199.948 | 565.167 | 360.626 | 402.085 | 869.618 | 491.686 | 565.11 | 326.426 | 698.443 | 457.682 | 332.581 | 96.553 | 330.157 | 432.725 | 1,115.086 | 587.597 | 1,028.789 | 516.931 | 626.507 | 207.782 | 772.362 | 662.157 | 410.66 | 113.363 | 406.815 | 312.971 | 354.38 | 199.101 | 759.999 | 196.574 | 215.942 | 225.535 | 181.163 | 416.655 | 491.858 | 406.405 | 583.489 | 341.958 | 256.549 | 382.99 | 344.712 | 339.129 | 245.391 | 118.302 |
| Inkomen voor belasting ratio
| 0.104 | 0.101 | 0.11 | 0.058 | 0.126 | 0.118 | 0.141 | 0.138 | 0.163 | 0.157 | 0.141 | 0.129 | 0.123 | 0.145 | 0.137 | 0.132 | 0.107 | 0.15 | 0.125 | 0.117 | 0.179 | 0.133 | 0.103 | 0.126 | 0.165 | 0.133 | 0.143 | 0.122 | 0.151 | 0.142 | 0.116 | 0.055 | 0.111 | 0.144 | 0.217 | 0.177 | 0.205 | 0.166 | 0.163 | 0.1 | 0.175 | 0.171 | 0.149 | 0.073 | 0.125 | 0.133 | 0.133 | 0.113 | 0.194 | 0.115 | 0.161 | 0.161 | 0.113 | 0.203 | 0.238 | 0.248 | 0.216 | 0.272 | 0.211 | 0.266 | 0.211 | 0.244 | 0.242 | 0.171 |
| Belastingkosten
| 104.68 | 75.814 | 82.118 | 68.444 | 231.477 | 146.746 | 137.602 | 140.354 | 237.869 | 175.322 | 154.675 | 109.918 | 165.051 | 145 | 133.756 | 108.271 | 123.981 | 174.528 | 118.586 | 86.696 | 211.423 | 129.915 | 80.735 | 89.69 | 186.152 | 101.779 | 121.361 | 69.38 | 145.484 | 94.44 | 68.148 | 21.39 | 67.056 | 87.16 | 224.982 | 118.154 | 201.957 | 106.427 | 128.294 | 48.051 | 155.575 | 136.173 | 84.26 | 24.405 | 83.001 | 64.44 | 70.548 | -26.338 | 163.43 | 38.874 | 39.307 | 48.419 | 51.833 | 122.195 | 130.003 | 112.74 | 170.48 | 80.66 | 68.719 | 92.809 | 109.823 | 92.019 | 56.772 | 24.912 |
| Nettowinst
| 485.971 | 505.662 | 531.284 | 182.607 | 851.254 | 503.362 | 593.047 | 534.607 | 935.034 | 652.224 | 581.073 | 387.683 | 580.678 | 544.638 | 520 | 416.812 | 457.458 | 683.693 | 456.17 | 300.614 | 987.707 | 440.656 | 282.877 | 315.184 | 685.613 | 391.777 | 445.52 | 258.833 | 555.016 | 363.964 | 264.433 | 75.163 | 263.101 | 345.565 | 890.104 | 469.443 | 826.832 | 410.504 | 498.213 | 159.731 | 616.786 | 525.984 | 326.4 | 88.958 | 323.813 | 248.531 | 283.832 | 225.439 | 596.569 | 157.7 | 176.635 | 177.116 | 129.33 | 294.46 | 361.855 | 293.665 | 413.01 | 261.298 | 187.83 | 290.181 | 234.888 | 247.11 | 188.619 | 93.39 |
| Nettowinstmarge
| 0.083 | 0.087 | 0.11 | 0.045 | 0.096 | 0.091 | 0.114 | 0.109 | 0.128 | 0.124 | 0.112 | 0.101 | 0.096 | 0.115 | 0.109 | 0.105 | 0.085 | 0.12 | 0.1 | 0.091 | 0.147 | 0.104 | 0.081 | 0.099 | 0.13 | 0.106 | 0.113 | 0.096 | 0.12 | 0.113 | 0.093 | 0.043 | 0.089 | 0.115 | 0.173 | 0.141 | 0.165 | 0.132 | 0.13 | 0.077 | 0.14 | 0.135 | 0.119 | 0.057 | 0.1 | 0.106 | 0.106 | 0.128 | 0.153 | 0.093 | 0.132 | 0.126 | 0.081 | 0.144 | 0.175 | 0.179 | 0.153 | 0.208 | 0.155 | 0.201 | 0.143 | 0.178 | 0.186 | 0.135 |
| WPA (Winst Per Aandeel)
| 0.11 | 0.12 | 0.12 | 0.043 | 0.2 | 0.12 | 0.14 | 0.13 | 0.22 | 0.15 | 0.14 | 0.092 | 0.14 | 0.13 | 0.12 | 0.1 | 0.11 | 0.16 | 0.11 | 0.072 | 0.24 | 0.11 | 0.068 | 0.075 | 0.16 | 0.093 | 0.11 | 0.063 | 0.13 | 0.087 | 0.063 | 0.018 | 0.063 | 0.083 | 0.21 | 0.11 | 0.2 | 0.098 | 0.12 | 0.034 | 0.13 | 0.13 | 0.078 | 0.021 | 0.078 | 0.062 | 0.071 | 0.053 | 0.14 | 0.038 | 0.036 | 0.08 | 0.031 | 0.071 | 0.089 | 0.071 | 0.1 | 0.035 | 0.052 | 0.086 | 0.058 | 0.061 | 0.047 | 0.023 |
| Verwaterde WPA
| 0.11 | 0.12 | 0.12 | 0.043 | 0.2 | 0.12 | 0.14 | 0.13 | 0.22 | 0.15 | 0.14 | 0.092 | 0.14 | 0.13 | 0.12 | 0.1 | 0.11 | 0.16 | 0.11 | 0.072 | 0.24 | 0.11 | 0.068 | 0.075 | 0.16 | 0.093 | 0.11 | 0.063 | 0.13 | 0.087 | 0.063 | 0.018 | 0.063 | 0.083 | 0.21 | 0.11 | 0.2 | 0.098 | 0.12 | 0.034 | 0.13 | 0.13 | 0.078 | 0.021 | 0.078 | 0.062 | 0.071 | 0.053 | 0.14 | 0.038 | 0.036 | 0.08 | 0.031 | 0.071 | 0.087 | 0.071 | 0.1 | 0.035 | 0.052 | 0.086 | 0.058 | 0.061 | 0.047 | 0.023 |
| EBITDA
| 736.33 | 723.847 | 656.158 | 370.452 | 1,352.266 | 787.812 | 874.976 | 809.296 | 1,254.207 | 896.19 | 790.633 | 555.938 | 808.826 | 751.799 | 719.278 | 593.464 | 651.55 | 934.89 | 653.277 | 469.811 | 1,289.313 | 635.113 | 414.468 | 457.613 | 935.422 | 556.992 | 623.383 | 372.788 | 755.958 | 514.43 | 388.982 | 143.889 | 374.356 | 481.839 | 1,175.257 | 658.325 | 1,100.461 | 580.109 | 704.113 | 279.606 | 795.147 | 735.676 | 460.948 | 167.416 | 479.723 | 350.239 | 388.842 | 233.292 | 791.645 | 219.004 | 192.821 | 230.094 | 189.796 | 456.948 | 501.444 | 417.226 | 597.131 | 243.966 | 293.093 | 459.044 | 397.764 | 386.48 | 280.644 | 177.8 |
| EBITDA ratio
| 0.126 | 0.125 | 0.136 | 0.092 | 0.153 | 0.142 | 0.168 | 0.164 | 0.172 | 0.171 | 0.152 | 0.145 | 0.134 | 0.159 | 0.151 | 0.15 | 0.121 | 0.164 | 0.143 | 0.143 | 0.192 | 0.15 | 0.119 | 0.144 | 0.178 | 0.15 | 0.157 | 0.139 | 0.163 | 0.16 | 0.136 | 0.082 | 0.126 | 0.161 | 0.229 | 0.198 | 0.219 | 0.186 | 0.183 | 0.135 | 0.18 | 0.189 | 0.168 | 0.108 | 0.148 | 0.149 | 0.146 | 0.133 | 0.202 | 0.129 | 0.144 | 0.164 | 0.119 | 0.223 | 0.242 | 0.255 | 0.221 | 0.194 | 0.241 | 0.318 | 0.243 | 0.278 | 0.277 | 0.257 |