SC Asset Corporation Public Company Limited

SET:SC.BK

1.67 (THB) • At close June 6, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,323.1892,177.9862,034.5242,065.6592,037.671,894.0682,256.6122,050.8772,140.1162,048.1762,273.3281,979.6955,435.1293,612.7582,852.1011,566.1822,245.2791,548.2381,917.7911,792.303880.1371,461.6631,291.6421,272.8961,141.6221,247.6741,208.2911,171.2011,062.512993.128911.957615.945630.006645.069724.416799.577910.437774.328868.243598.567648.371709.688677.46655.371834.763555.178687.96502.871750.359467.542440.147558.431,172.697631.031835.024607.32694.261726.312830.1561,004.785745.935
Kortetermijnbeleggingen 000000000720.809555.084815.018878.2412,602.2473,048.6132,239.6752,231.468213.245147.0321010404040179.999230.0158031170.99991122429.828362.469306.254733.414326.307292.13465.00849.56849.568507.70814010100950210.118000000000000
Liquide middelen en kortetermijnbeleggingen 1,323.1892,177.9862,034.5242,065.6592,037.671,894.0682,256.6122,050.8772,140.1162,768.9852,828.4122,794.7136,313.376,215.0055,900.7143,805.8574,476.7481,761.4832,064.8231,802.303890.1371,501.6631,331.6421,312.8961,321.621,477.6891,288.2911,202.2011,233.5111,084.1281,033.9571,045.773992.476951.3231,457.831,125.8841,202.571839.336917.811648.1351,156.079849.688687.46665.371834.763564.178692.96502.871960.478467.542440.147558.431,172.697631.031835.024607.32694.261726.312830.1561,004.785745.935
Nettovorderingen 544.548757.30231.69231.141201.4623.11321.109194.11512.313162.565162.268166.34100.664195.701200.039205.30615.90112.89645.37492.52699.353187.32828.87933.116115.6657.85427.71825.90136.7327.90821.27129.48330.29155.51721.17326.57319.24225.20519.02620.38418.04548.25912.95413.86649.17412.11541.6148.20343.13159.76764.24878.81663.64713.93618.37511.3964.884195.9869.6219.353218.847
Voorraad 48,687.39148,302.89149,427.42750,096.44348,108.39546,247.63344,133.29643,695.65342,488.39839,488.42437,864.33335,831.55633,092.3330,729.62630,407.59230,740.59430,167.46532,446.47634,813.80935,641.26733,906.38535,106.05934,289.11733,370.2232,188.63333,209.23632,277.35731,841.77728,236.29529,028.18926,945.4625,064.66624,359.35422,849.63721,523.17623,517.21521,118.64522,14421,593.8322,378.87919,966.52319,585.53120,407.77820,495.24318,805.42918,040.27817,589.58716,937.66714,640.85614,203.2112,642.12211,766.15610,745.3768,896.5428,012.937,813.8869.68826.63154.12245.58762.435
Overige vlottende activa 2,384.2862,946.6232,915.3721,879.7751,752.499695.963610.8551,082.332779.452794.473766.912747.606309.449442.758560.547344.641532.232330.919296.315419.2551,364.1661,241.104927.186807.072611.86278.27249.55358.4371,090.328212.821356.929440.349211.454372.452412.338135.58990.4151,162.12411.793154.085548.529499.976190.41683.594218.794314.263472.569379.636552.79214,633.42612,798.25211,772.423187.4578,947.0148,070.2667,862.4047,181.5696,160.2415,778.9935,422.3495,425.218
Totaal vlottende activa 52,939.41354,184.80254,409.01552,485.87650,411.14449,273.11547,477.97247,022.97745,843.24843,214.44741,621.92539,540.21540,001.86337,583.0937,068.89235,096.39835,334.634,707.16737,376.96238,147.19536,441.12138,186.44636,759.48935,736.80734,191.21435,233.5134,189.54233,743.2530,956.20430,726.54628,570.78426,827.97625,856.96924,484.90623,730.49124,998.9223,509.1724,367.94923,132.72523,405.32821,896.77121,279.92921,654.95721,598.8920,253.27519,312.04718,796.72617,868.37716,197.25615,160.73513,302.64712,409.66911,991.2749,591.9818,923.6658,481.1147,940.7147,082.5396,618.776,436.4876,389.999
Niet-vlottende activa:
Materiële vaste activa, netto 1,252.0681,522.5291,760.6233,202.3872,819.2052,490.3152,416.2932,394.3062,389.1942,187.6862,193.0242,205.7592,204.882,303.7872,318.6692,328.9292,323.8832,320.1982,218.8622,245.0052,001.7141,999.6171,969.7761,947.3881,976.1611,985.8171,954.6591,984.9111,987.0691,967.2151,982.9112,000.5911,992.7911,760.4331,559.7641,469.8391,414.3581,269.981,183.171,153.5161,103.3971,036.5771,039.7071,017.9271,009.879936.75926.478933.233937.668543.62393.67487.46586.845107.412103.69296.82199.371401.5142,897.4142,897.4412,913.918
Goodwill 000000000000000000000-875.864-884.381-892.8050000000000000000000000000000000000000
Immateriële activa 141.6780135.761125.637127.36124.093120.248122.484122.203104.72893.10187.41686.52581.28180.34276.5476.0772.83972.92570.83567.001937.009938.352945.2140.785909.654918.171926.595934.927943.444951.961960.385920.168668.513480.881361.32283.579226.631161.788129.87990.76157.99258.83559.66960.49461.33862.18163.01563.8464.68165.52266.35467.18500000000
Goodwill en immateriële activa 141.678136.306135.761125.637127.36124.093120.248122.484122.203104.72893.10187.41686.52581.28180.34276.5476.0772.83972.92570.83567.00161.14553.97152.40540.785909.654918.171926.595934.927943.444951.961960.385920.168668.513480.881361.32283.579226.631161.788129.87990.76157.99258.83559.66960.49461.33862.18163.01563.8464.68165.52266.35467.18568.02968.87269.70670.53171.37472.21873.05273.876
Langetermijnbeleggingen 1,676.7141,518.7791,689.875880.562851.417971.735894.417774.075718.89619.888590.161572.609578.059589.645562.466566.99579.242592.152594.033602.029619.638660.25672.829686.299698.09640404040101010000000005,822.6195,664.8515,641.3435,632.2065,617.1775,588.7265,584.5685,537.80905,823.815,818.1955,783.455,781.3785,782.9515,777.6065,741.9435,735.9355,721.0571,467.7261,467.7261,467.726
Belastingvorderingen 77.9663.34432.31330.86722.53659.80862.30989.198195.5860006,815.276,771.4686,737.3546,726.7245,954.145,936.1725,926.3565,921.0495,913.0155,657.4375,651.1655,646.8085,628.0214,589.6194,579.4784,570.0664,557.9214,659.2114,666.4614,660.680000000034.34528.05628.66827.87827.74327.827.82427.208037.87438.438.92531.49623.2620000000
Overige niet-vlottende activa 11,170.20810,398.25910,242.08410,671.1529,656.0539,845.7618,764.8528,181.6048,132.1927,377.3897,274.5016,910.00567.84682.44859.59550.36550.90145.09545.28648.57740.22643.00842.49340.98839.53535.45928.86633.47522.04121.94121.29220.7074,716.6385,038.2855,410.0955,672.2045,750.2735,763.0035,827.8465,817.07120.89924.31525.35626.25224.71722.37219.87718.9715,552.53216.452464.802463.61462.416462.579381.276381.295344.08113.9239.9739.91710.209
Totaal niet-vlottende activa 14,318.62713,639.21713,860.65614,910.60513,476.57113,491.71212,258.11911,561.66711,558.06510,289.69110,150.7879,775.7899,752.5819,828.6299,758.4269,749.5488,984.2368,966.4568,857.4628,887.4958,641.5948,421.4578,390.2348,373.8888,382.5987,560.5497,521.1747,555.0477,541.9587,601.8117,632.6257,652.3637,629.5977,467.2317,450.747,503.3637,448.2117,259.6147,172.8047,100.4667,072.0216,811.7916,793.9096,763.9326,740.016,636.9866,620.9286,580.2366,554.046,486.446,480.5936,439.8046,429.326,444.2336,331.4466,289.7656,249.9196,207.8684,447.3314,448.1364,465.729
Totaal activa 67,258.04167,824.01968,269.67167,396.48163,887.71462,764.82759,736.09158,584.64457,401.31353,504.13851,772.71249,316.00449,754.44447,411.71946,827.31844,845.94644,318.83743,673.62346,234.42447,034.6945,082.71546,607.90345,149.72344,110.69542,573.81242,794.05941,710.71641,298.29738,498.16238,328.35736,203.40934,480.33933,486.56631,952.13731,181.23132,502.28330,957.38131,627.56330,305.52930,505.79428,968.79228,091.7228,448.86628,362.82226,993.28425,949.03325,417.65424,448.61322,751.29621,647.17519,783.2418,849.47318,420.59416,036.21415,255.11114,770.87914,190.63313,290.40711,066.10110,884.62310,855.728
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,280.195980.9861,639.3291,710.291,226.2581,752.0761,155.5191,465.7731,590.1111,027.5581,141.306611.896581.903482.281591.42286.97216.75459.202503.198881.575407.381,322.266911.15864.2562,561.166658.568298.311230.221367.528916.5141,131.455655.685439.129309.154506.154267.356398.042428.546402.638348.494426.056238.629238.179410.737543.681366.507399.973342.585287.17459.646311.714237.581276.377231.015170.812179.841532.81205.185498.338657.446772.037
Kortlopende schulden 15,140.43417,190.83820,484.55220,606.82217,995.39217,776.37516,919.05615,930.54216,059.29815,719.5915,327.42511,011.18813,387.03313,245.69713,239.4313,853.00812,321.50412,563.61615,831.49515,710.43112,954.18215,025.08213,323.16311,180.3939,409.8159,693.32710,240.38711,094.838,634.7218,324.2118,224.616,127.7838,337.6198,172.1126,448.5758,413.6577,583.0438,391.4317,222.8969,926.9948,220.3568,671.34510,625.5688,275.4067,068.8728,528.5028,602.5797,691.3626,716.2094,255.1186,135.2615,241.7095,061.2774,630.5914,127.1383,663.2332,972.3562,512.5982,597.6932,114.9622,290.907
Belastingschulden 42.4676.84916.98174.575160.94580.305141.378310.075232.2117.052171.837249.315182.25591.268144.447228.647163.523108.159175.889307.798256.7680.32784.449215.353172.46951.409101.646185.749155.02648.12822.0270.37564.83944.073239.523264.028189.23766.56594.757198.786184.35886.1646.26567.21664.99232.22352.605156.876140.75720.42751.591164.593134.047101.783196.888299.7208.090000
Uitgestelde opbrengsten 1,386.1561,540.9360987.536842.957938.056933.143949.724908.5681,099.4961,013.2761,001.063825.052762.957915.619830.501624.069627.881734.77599.774649.1341,139.791,021.772988.766829.487934.275987.131,025.323961.016885.192748.629601.649516.208435.291417.557740.651715.53998.283954.3211,027.696949.8481,079.5831,096.7751,063.776939.35815.997682.569626.562464.238499.437381.39281.933171.358196.531142.067126.284131.95347.75847.88747.223279.232
Overige kortlopende verplichtingen 2,567.8042,382.4053,874.1273,550.6853,784.643,683.5673,480.7593,292.7663,790.8713,483.5573,173.4642,918.6393,151.952,352.8772,516.8532,591.6222,664.3482,171.4742,137.1052,001.953,209.1862,755.452,969.9222,605.7081,578.6584,628.1654,499.4254,897.9832,928.5682,364.6012,035.6371,752.2771,783.6011,725.2091,493.5371,783.9521,896.2772,017.4362,022.5621,933.6261,980.662,032.121,897.8691,835.6091,781.3081,648.39772.214676.241749.4332,990.887437.863509.786516.002476.074451.416382.625454.973712.827891.936939.385640.234
Totaal kortlopende verplichtingen 22,417.05522,102.01426,014.98826,042.37223,167.23523,292.32321,696.71220,999.15621,672.47920,347.75719,814.03214,791.03817,303.1416,172.12316,492.1516,960.24715,366.12415,302.45118,647.68718,901.75416,827.50919,183.12517,288.68414,865.7114,598.41115,031.46915,139.76916,408.78312,085.84311,653.45411,413.7228,606.1210,625.18810,250.5488,687.78910,728.99310,066.59910,903.9789,742.85312,407.910,811.43111,028.25412,807.88110,588.9689,458.85310,575.62210,509.949,493.6268,357.8088,225.5157,317.8196,435.6026,159.0625,635.9945,088.3214,651.6834,326.2873,478.3684,035.8543,759.0163,982.411
Langlopende verplichtingen:
Langetermijnschulden 18,800.14420,167.14416,922.1715,878.4615,583.83615,135.113,996.23913,522.35812,452.95510,985.40710,212.65312,605.51411,048.20610,439.07110,108.9377,461.1748,927.9448,784.3318,667.7318,771.6419,247.3529,416.310,322.99311,330.21510,442.10610,978.84210,209.5658,505.510,305.29511,127.5419,647.72610,197.9077,298.0856,468.267,607.5077,007.6086,565.47,210.1977,480.9685,210.1675,375.9614,948.0734,073.3286,108.8815,994.2084,205.5384,024.3674,264.6783,922.6135,793.2422,782.9282,483.5572,513.843782.125811.325705.561735.3471,097335335373.48
Uitgestelde opbrengsten niet-vlottend 196.678317.34401,191.4531,039.649189.414186.748185.361182.286185.723183.881183.075181.449179.587179.798178.787178.855182.837175.334174.081170.462168.616170.316171.295172.684150.535149.785152.351151.371154.598156.69157.795156.525137.823138.362137.148140.239184.175185.535193.279198.446201.401203.318203.684208.318210.496210.729214.499214.05461.98666.27470.57776.17183.01993.683104.291115.07126.825138.765147.675159.184
Uitgestelde belastingverplichtingen niet-vlottend 823.425810.877799.112758.387732.119748.527741.579719.178613.733551.455553.344561.167562.528551.843554.921556.891559.414552.755548.922567.026572.031620.413614.839617.195600.139592.537589.238583.743576.83588.756583.123577.561571.496559.141554.581550.782544.906525.163520.588516.005542.376528.68522.446516.054511.45498.107493.562489.868179.54110.058106.494102.9399.36696.08492.80289.5200000
Overige niet-vlottende verplichtingen 926.205937.5811,108.541941.908955.795926.144867.958825.432770.534755.044700.845648.2331,349.423622.231616.044586.8941,382.083652.389677.972727.9341,451.287616.047586.995572.915555.357522.397494.826467.3041,191.596447.93415.11424.8981,122.397358.571,053.7051,071.2821,100.4251,105.7821,084.6061,091.6421,145.0461,090.011,068.2581,047.3471,012.868964.331224.045914.3286.548-2,021.97190.027187.966184.978181.146219.725220.476276.778274.756193.823179.203167.105
Totaal niet-vlottende verplichtingen 20,746.45222,232.94618,829.82317,782.67217,468.44316,999.18515,792.52415,252.32914,019.50812,477.62911,650.72313,997.98912,397.6311,792.73211,459.78,783.74610,310.02810,172.31210,069.95910,240.68210,698.63810,821.37611,695.14312,691.6211,770.28712,244.31111,443.4149,708.89811,496.89212,318.82510,802.64911,358.1618,420.4837,523.7948,661.2128,078.897,665.8258,315.9798,565.5746,301.8096,521.0076,038.0835,141.5867,156.2287,007.0775,169.8694,952.7035,179.0064,322.7553,943.3163,145.7232,845.032,874.3571,142.3741,217.5351,119.8481,127.1951,498.581667.588661.878699.769
Totaal passiva 43,163.50744,334.9644,844.81143,825.04440,635.67840,291.50837,489.23636,251.48535,691.98832,825.38631,464.75528,789.02729,700.7727,964.85527,951.8525,743.99325,676.15125,474.76328,717.64629,142.43627,526.14730,004.50128,983.82727,557.3326,368.69727,275.7826,583.18326,117.68123,582.73423,972.27922,216.37119,964.28119,045.6717,774.34217,349.00118,807.88317,732.42419,219.95718,308.42718,709.70917,332.43817,066.33717,949.46717,745.19616,465.92915,745.49115,462.64314,672.63212,680.56312,168.83110,463.5429,280.6329,033.4196,778.3686,305.8565,771.5315,453.4824,976.9494,703.4424,420.8944,682.18
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 4,277.2134,277.2144,277.2144,276.3034,272.8514,270.8514,266.7754,261.4364,222.6164,219.684,218.9794,210.6254,189.9044,188.2734,188.2434,184.6644,179.6254,179.6254,179.6254,179.6254,179.6254,179.6254,179.6254,179.6254,179.6254,179.6254,179.6254,179.6254,179.3324,179.3324,179.3324,179.3324,179.3324,179.3324,179.3324,179.3324,179.3324,179.3324,179.3323,714.9673,714.9673,714.9673,714.9673,712.7353,712.6223,712.6223,710.843,298.1253,291.6833,290.8593,288.8373,285.6953,285.0913,281.5823,249.1863,236.0233,219.3253,2103,2103,2103,210
Ingehouden winsten 18,655.6718,169.69918,315.82218,030.98217,848.37516,997.06116,835.28616,967.24216,432.63515,476.615,161.92215,424.30315,036.6214,434.84613,890.20814,124.02413,707.21213,249.0512,565.35712,903.31512,612.60811,661.16111,220.50511,604.63811,255.35710,569.74410,177.96710,2349,975.1679,432.4919,068.5279,598.1629,522.9999,259.8998,914.3348,776.5048,307.0617,489.717,079.2067,342.5547,182.8236,598.3526,072.3686,191.6276,102.6695,830.8565,582.3255,817.6656,119.0435,870.4115,712.7115,963.5875,786.4715,657.1425,362.6825,455.1065,223.4944,810.4852,859.6862,960.7562,670.575
Overige gereserveerde algehele resultaten 437.933437.933290.309718.584599.283437.933592.523560.015584.69574.692437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933437.933420420420420420420420420420420420420393.5393.5393.5393.5341.5341.5341.5341.5000000000000
Overige totale aandeelhoudersvermogen 677.08572.519515.184951.253945.001503.052493.4482.067639.323386.033384.952368.944333.689330.577330.54333.034319.357319.357319.357319.357-109.373319.357319.357319.357293.065319.357319.357319.357318.564318.564318.564318.564318.564318.564738.564738.564738.564738.564738.564738.564738.564712.064712.064318.564712.064660.064320.346318.691318.507317.074318.15319.5591,242.48319.122337.387308.219313.267292.973292.973292.973292.973
Totaal eigen vermogen van aandeelhouders 24,047.89623,457.36523,398.52923,539.24923,227.63722,484.39822,263.34222,353.81821,732.50720,718.31920,344.50820,560.59520,084.11819,473.93718,900.15719,123.88618,661.84118,214.12517,529.87617,903.38217,565.3616,612.93216,170.02216,554.50716,205.26815,516.28615,123.6715,175.18214,913.20614,351.813,987.03814,516.05814,440.89514,177.79513,832.2313,694.413,224.95712,407.60611,997.10211,796.08511,636.35311,025.38310,499.39910,617.62610,527.35510,203.5429,955.0119,775.98110,070.7339,478.3449,319.6989,568.8419,387.1759,257.8468,949.2558,999.3488,737.1518,313.4586,362.6596,463.7296,173.548
Totaal eigen vermogen 24,094.53323,489.05923,424.8623,571.43723,252.03722,473.31922,246.85522,333.15921,709.32520,678.75220,307.95720,526.97720,053.67419,446.86418,875.46819,101.95318,642.68518,198.8617,516.77817,892.25417,556.56816,603.40216,165.89616,553.36516,205.11515,518.27915,127.53315,180.61614,915.42814,356.07813,987.03814,516.05814,440.89514,177.79513,832.2313,694.413,224.95712,407.60611,997.10211,796.08511,636.35311,025.38310,499.39910,617.62610,527.35510,203.5429,955.0119,775.98110,070.7339,478.3449,319.6989,568.8419,387.1759,257.8468,949.2558,999.3488,737.1518,313.4586,362.6596,463.7296,173.548
Totaal passiva en aandeelhoudersvermogen 67,258.04167,824.01968,269.67167,396.48163,887.71462,764.82759,736.09158,584.64457,401.31353,504.13851,772.71249,316.00449,754.44447,411.71946,827.31844,845.94644,318.83743,673.62346,234.42447,034.6945,082.71546,607.90345,149.72344,110.69542,573.81242,794.05941,710.71641,298.29738,498.16238,328.35736,203.40934,480.33933,486.56631,952.13731,181.23132,502.28330,957.38131,627.56330,305.52930,505.79428,968.79228,091.7228,448.86628,362.82226,993.28425,949.03325,417.65424,448.61322,751.29621,647.17519,783.2418,849.47318,420.59416,036.21415,255.11114,770.87914,190.63313,290.40711,066.10110,884.62310,855.728