SeaBird Exploration Plc
OSE:SBX.OL
5.24 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4.909 | 10.333 | 8.526 | 6.537 | 9.667 | 9.906 | 8.945 | 2.756 | 3.461 | 5.002 | 8.354 | 7.109 | 1.562 | 3.68 | 1.06 | 3.041 | 17.096 | 25.341 | 7.636 | 15.987 | 9.202 | 12.311 | 6.801 | 5.435 | 2.937 | 4.708 | 5.466 | 2.653 | 2.648 | 8.445 | 3.447 | 20.444 | 22.225 | 25.959 | 27.11 | 23.231 | 19.557 | 24.229 | 28.093 | 22.729 | 44.722 | 33.724 | 37.178 | 51.869 | 40.187 | 48.571 | 34.901 | 45.468 | 48.711 | 34.251 | -18.846 | 35.207 | 44.128 | 21.233 | 37.63 | 43.21 | 50.205 | 65.98 | 41.116 | 28.901 | 45.109 | 46.499 |
| Kosten van de omzet
| 3.939 | 6.514 | 7.769 | 5.403 | 5.931 | 6.286 | 8.114 | 5.058 | 5.167 | 7.796 | 10.392 | 7.97 | 3.503 | 4.919 | 3.905 | 4.252 | 18.095 | 24.453 | 12.023 | 18.723 | 12.568 | 11.019 | 8.22 | 8.008 | 5.171 | 4.805 | 7.543 | 9.852 | 9.065 | 11.793 | 7.389 | 14.042 | 17.256 | 18.85 | 23.148 | 19.122 | 25.113 | 21.531 | 41.845 | 28.814 | 43.527 | 27.503 | 37.02 | 41.001 | 37.993 | 39.102 | 63.716 | 24.589 | 27.583 | 27.286 | -16.426 | 30.359 | 16.973 | 23.601 | 36.555 | 30.146 | 28.503 | 39.692 | 36.313 | 25.153 | 29.23 | 35.245 |
| Brutowinst
| 0.97 | 3.819 | 0.757 | 1.134 | 3.736 | 3.62 | 0.831 | -2.302 | -1.706 | -2.794 | -2.038 | -0.861 | -1.941 | -1.239 | -2.845 | -1.211 | -0.999 | 0.888 | -4.387 | -2.736 | -3.366 | 1.292 | -1.419 | -2.573 | -2.234 | -0.097 | -2.077 | -7.199 | -6.417 | -3.348 | -3.942 | 6.402 | 4.969 | 7.109 | 3.962 | 4.109 | -5.556 | 2.698 | -13.752 | -6.085 | 1.195 | 6.221 | 0.158 | 10.868 | 2.194 | 9.469 | -28.815 | 20.879 | 21.128 | 6.965 | -2.42 | 4.848 | 27.155 | -2.368 | 1.075 | 13.064 | 21.702 | 26.288 | 4.803 | 3.748 | 15.879 | 11.254 |
| Brutowinstmarge
| 0.198 | 0.37 | 0.089 | 0.173 | 0.386 | 0.365 | 0.093 | -0.835 | -0.493 | -0.559 | -0.244 | -0.121 | -1.243 | -0.337 | -2.684 | -0.398 | -0.058 | 0.035 | -0.575 | -0.171 | -0.366 | 0.105 | -0.209 | -0.473 | -0.761 | -0.021 | -0.38 | -2.714 | -2.423 | -0.396 | -1.144 | 0.313 | 0.224 | 0.274 | 0.146 | 0.177 | -0.284 | 0.111 | -0.49 | -0.268 | 0.027 | 0.184 | 0.004 | 0.21 | 0.055 | 0.195 | -0.826 | 0.459 | 0.434 | 0.203 | 0.128 | 0.138 | 0.615 | -0.112 | 0.029 | 0.302 | 0.432 | 0.398 | 0.117 | 0.13 | 0.352 | 0.242 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 1.12 | 0.952 | 0.203 | 0.714 | 0.731 | 1.049 | -2.432 | 1.065 | 1.025 | 1.513 | -1.452 | 1.215 | 1.154 | 1.091 | -2.817 | 0.957 | 1.407 | 1.668 | -4.829 | 2.069 | 1.76 | 1.983 | 1.942 | 1.597 | 1.783 | 1.535 | 2.289 | 3.255 | 3.368 | 3.09 | 3.078 | 3.109 | 3.23 | 3.891 | 4.972 | 4.254 | 6.08 | 3.791 | 15.575 | 5.072 | 5.062 | 4.931 | 5.09 | 4.736 | 4.935 | 4.616 | 4.055 | 3.897 | 3.999 | 4.892 | 4.165 | 8.052 | 5.93 | 6.329 | 8.174 | 5.924 | 6.075 | 5.894 | 5.922 | 5.312 | 7.078 | 7.063 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.254 | 0 | 0 | 0 | 5.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1.12 | 0.952 | 0.203 | 0.714 | 0.731 | 1.049 | -1.963 | 1.065 | 1.025 | 1.513 | -0.467 | 1.215 | 1.154 | 1.091 | -1.51 | 0.957 | 1.407 | 1.668 | -2.741 | 2.069 | 1.76 | 1.983 | 1.942 | 1.597 | 1.783 | 1.535 | 2.289 | 3.255 | 3.368 | 3.09 | 3.078 | 3.109 | 3.23 | 3.891 | 4.972 | 4.254 | 6.08 | 3.791 | 15.575 | 5.072 | 5.062 | 4.931 | 5.09 | 4.736 | 4.935 | 4.616 | 4.055 | 3.897 | 3.999 | 4.892 | 4.165 | 8.052 | 5.93 | 6.329 | 8.174 | 5.924 | 6.075 | 5.894 | 5.922 | 5.312 | 7.078 | 7.063 |
| Overige kosten
| 0.138 | 0.26 | -1.395 | 0.098 | 0.141 | 0.279 | 2.321 | 1.371 | -0.072 | 3.014 | 2.6 | 1.032 | 0.203 | 0.153 | 0.656 | 0 | 0.033 | 0.045 | 0.265 | 0.473 | 0.197 | 0.16 | -0.498 | 0.003 | 0.038 | 0.737 | 0 | 0.002 | 0 | 0.022 | 0.32 | 0.237 | 0.172 | 0.339 | 0.175 | 0.146 | 0.03 | 0.079 | 0.571 | 0.078 | 1.284 | 1.097 | 0.354 | 0.607 | 0.355 | 0.222 | 0 | 0 | 0.067 | 0.673 | 0 | 0 | 0 | -3.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 1.12 | 0.952 | 3.538 | 0.714 | 0.731 | 1.049 | 0.358 | 1.065 | 0.953 | 1.513 | 2.133 | 1.215 | 1.154 | 1.091 | 1.277 | 0.957 | 1.407 | 1.668 | 2.608 | 2.069 | 1.76 | 1.314 | 1.942 | 1.597 | 1.783 | 1.367 | 2.289 | 4.689 | 3.302 | 2.98 | 1.893 | -0.215 | 3.23 | 3.891 | 4.972 | 4.254 | 6.08 | 3.791 | 15.575 | 5.072 | 5.062 | 4.931 | 5.09 | 4.736 | 4.935 | 4.616 | -29.388 | 16.441 | 13.389 | 15.661 | 0.076 | 20.048 | 48.081 | 18.22 | 24.671 | 18.857 | 20.841 | 17.057 | 14.54 | 15.672 | 19.045 | 17.099 |
| Bedrijfsresultaat
| -0.012 | 3.172 | -5.61 | 0.517 | 3.145 | 7.776 | -3.621 | -1.842 | -2.581 | -1.518 | -8.45 | -1.187 | -2.893 | -2.177 | -6.575 | -3.724 | -4.242 | -0.734 | -6.995 | -4.805 | -5.126 | -0.022 | -3.361 | -4.17 | -4.017 | -1.464 | -4.366 | -11.888 | -9.719 | -6.328 | -5.835 | 6.617 | 1.739 | 3.218 | -1.01 | -0.145 | -11.636 | -1.093 | -29.327 | -11.157 | -3.867 | 1.29 | -4.932 | 6.132 | -2.741 | 4.853 | 0.573 | 4.238 | 7.739 | -8.696 | -23.71 | -69.515 | -3.953 | -20.588 | -34.102 | -5.793 | 0.861 | 9.231 | -11.446 | -11.924 | -3.166 | -5.845 |
| Bedrijfsresultaat ratio
| -0.002 | 0.307 | -0.658 | 0.079 | 0.325 | 0.785 | -0.405 | -0.668 | -0.746 | -0.303 | -1.011 | -0.167 | -1.852 | -0.592 | -6.203 | -1.225 | -0.248 | -0.029 | -0.916 | -0.301 | -0.557 | -0.002 | -0.494 | -0.767 | -1.368 | -0.311 | -0.799 | -4.481 | -3.67 | -0.749 | -1.693 | 0.324 | 0.078 | 0.124 | -0.037 | -0.006 | -0.595 | -0.045 | -1.044 | -0.491 | -0.086 | 0.038 | -0.133 | 0.118 | -0.068 | 0.1 | 0.016 | 0.093 | 0.159 | -0.254 | 1.258 | -1.974 | -0.09 | -0.97 | -0.906 | -0.134 | 0.017 | 0.14 | -0.278 | -0.413 | -0.07 | -0.126 |
| Totaal overige inkomsten en kosten netto
| -0.405 | -0.542 | -0.488 | -0.063 | -1.032 | -0.858 | 0.992 | -0.692 | -1.943 | -0.507 | -0.072 | -1.032 | 4.093 | 0.358 | 1.816 | -1.663 | -2.303 | 0.622 | -4.11 | 0.082 | -1.363 | -0.226 | -0.353 | -0.419 | -0.589 | 0.604 | -1.452 | -14.36 | -1.457 | -1.137 | -1.041 | -9.522 | -1.382 | -1.184 | -5.464 | -1.383 | -4.892 | 64.93 | -41.395 | -8.317 | -3.233 | -1.641 | -3.53 | -2.769 | -2.206 | -2.826 | -3.312 | -3.634 | -2.894 | -3.526 | 4.443 | -57.666 | -10.008 | -12.298 | -17.575 | -10.863 | 2.23 | -0.905 | -6.304 | -11.758 | 0.506 | -7.24 |
| Inkomen voor belasting
| -0.417 | 2.63 | -6.098 | 0.454 | 2.113 | 6.918 | -2.629 | -2.534 | -4.524 | -2.025 | -8.522 | -2.219 | 0.998 | -1.972 | -4.759 | -3.831 | -4.709 | -0.158 | -11.105 | -4.723 | -6.489 | -0.248 | -3.714 | -4.589 | -4.606 | -0.86 | -5.818 | -26.248 | -11.176 | -7.465 | -6.876 | -2.905 | 0.357 | 2.034 | -6.474 | -1.528 | -16.528 | 63.837 | -70.722 | -19.474 | -7.1 | -0.351 | -8.462 | 3.363 | -4.947 | 2.027 | -2.739 | 0.804 | 4.845 | -12.222 | 1.947 | -72.866 | -13.961 | -32.886 | -41.171 | -16.656 | 3.091 | 8.326 | -16.041 | -23.682 | -2.66 | -13.085 |
| Inkomen voor belasting ratio
| -0.085 | 0.255 | -0.715 | 0.069 | 0.219 | 0.698 | -0.294 | -0.919 | -1.307 | -0.405 | -1.02 | -0.312 | 0.639 | -0.536 | -4.49 | -1.26 | -0.275 | -0.006 | -1.454 | -0.295 | -0.705 | -0.02 | -0.546 | -0.844 | -1.568 | -0.183 | -1.064 | -9.894 | -4.221 | -0.884 | -1.995 | -0.142 | 0.016 | 0.078 | -0.239 | -0.066 | -0.845 | 2.635 | -2.517 | -0.857 | -0.159 | -0.01 | -0.228 | 0.065 | -0.123 | 0.042 | -0.078 | 0.018 | 0.099 | -0.357 | -0.103 | -2.07 | -0.316 | -1.549 | -1.094 | -0.385 | 0.062 | 0.126 | -0.39 | -0.819 | -0.059 | -0.281 |
| Belastingkosten
| 0.103 | -0.109 | 0.272 | 0.526 | -0.452 | 0.858 | -0.175 | -0.23 | 0.034 | 0.034 | 0.05 | -0.012 | -0.328 | 0.397 | -0.023 | 0.058 | 1.105 | 0.175 | 0.185 | 0.337 | 0.073 | 0.156 | -0.042 | 0.047 | -0.986 | 0.122 | 0.058 | -0.275 | -0.016 | 0.416 | 0.016 | 0.08 | 0.279 | 0.236 | -0.012 | 0.177 | 0.303 | 0.495 | 0.462 | 0.678 | 0.77 | 0.261 | 0.207 | -0.618 | -1.481 | 0.561 | 2.653 | 1.38 | 4.554 | 0.284 | -2.504 | 2.195 | 2.633 | 0.275 | 2.03 | 3.273 | 1.562 | 2.663 | 0.826 | 1.065 | 2.203 | 2.21 |
| Nettowinst
| -0.519 | 2.63 | -6.37 | 0.454 | 2.113 | 6.931 | -2.454 | -2.304 | -4.558 | -2.059 | -8.572 | -2.207 | 1.47 | -1.891 | -4.746 | -3.889 | -5.814 | -0.334 | -11.289 | -5.06 | -6.561 | -0.404 | -3.673 | -4.636 | -2.684 | -0.982 | -5.877 | -25.973 | -11.16 | -7.672 | -6.798 | -2.985 | 0.078 | 1.798 | -6.423 | -1.705 | -16.831 | 63.522 | -71.184 | -20.152 | -7.225 | -0.242 | -4.804 | 3.972 | -3.814 | 0.994 | -6.033 | -0.789 | 2.56 | -7.252 | 33.175 | -75.061 | -16.594 | -33.161 | -43.201 | -19.929 | 1.529 | 5.663 | -16.867 | -24.747 | -4.863 | -15.295 |
| Nettowinstmarge
| -0.106 | 0.255 | -0.747 | 0.069 | 0.219 | 0.7 | -0.274 | -0.836 | -1.317 | -0.412 | -1.026 | -0.31 | 0.941 | -0.514 | -4.477 | -1.279 | -0.34 | -0.013 | -1.478 | -0.317 | -0.713 | -0.033 | -0.54 | -0.853 | -0.914 | -0.209 | -1.075 | -9.79 | -4.215 | -0.908 | -1.972 | -0.146 | 0.004 | 0.069 | -0.237 | -0.073 | -0.861 | 2.622 | -2.534 | -0.887 | -0.162 | -0.007 | -0.129 | 0.077 | -0.095 | 0.02 | -0.173 | -0.017 | 0.053 | -0.212 | -1.76 | -2.132 | -0.376 | -1.562 | -1.148 | -0.461 | 0.03 | 0.086 | -0.41 | -0.856 | -0.108 | -0.329 |
| WPA (Winst Per Aandeel)
| -0.006 | 0.03 | -0.075 | 0.01 | 0.03 | 0.09 | -0.031 | -0.038 | -0.092 | -0.048 | -0.19 | -0.074 | 0.05 | -0.067 | -0.22 | -0.13 | -0.18 | -0.01 | -0.34 | -0.15 | -0.19 | -0.023 | -0.21 | -0.32 | -0.21 | -0.16 | -0.8 | -68.53 | -269.38 | -185.22 | -164.12 | -71.79 | 2.22 | 43.66 | -155.02 | -41.44 | -406.34 | 4,722.27 | -91,496.14 | -25,902.31 | -9,286.63 | -311.05 | -6,174.81 | 6,660.47 | -6,431.7 | 1,676.22 | -10,528.8 | -1,860.85 | 7,400.52 | -17,103.77 | 88,481 | -318,055.08 | -70,313.56 | -140,512.71 | -202,821.6 | -84,444.92 | 7,400.52 | 22,201 | -71,470.34 | -104,860.17 | -2,469.78 | -127,458.33 |
| Verwaterde WPA
| -0.006 | 0.03 | -0.075 | 0.01 | 0.03 | 0.09 | -0.031 | -0.038 | -0.092 | -0.048 | -0.19 | -0.074 | 0.05 | -0.067 | -0.22 | -0.13 | -0.18 | -0.01 | -0.34 | -0.15 | -0.19 | -0.023 | -0.21 | -0.32 | -0.21 | -0.16 | -0.8 | -68.53 | -269.38 | -185.22 | -164.12 | -71.79 | 2.22 | 43.66 | -155.02 | -41.44 | -406.34 | 4,456.6 | -91,496.14 | -25,902.31 | -9,286.63 | -311.05 | -6,174.81 | 6,660.47 | -6,431.7 | 1,676.22 | -10,528.8 | -1,860.85 | 7,400.52 | -17,103.77 | 88,481 | -318,055.08 | -70,313.56 | -140,512.71 | -202,821.6 | -84,444.92 | 7,400.52 | 22,201 | -71,470.34 | -104,860.17 | -2,324.57 | -127,458.33 |
| EBITDA
| 1.61 | 4.583 | -3.731 | 2.544 | 4.115 | 9.301 | -0.818 | -0.824 | 0.359 | -0.036 | -6.118 | 0.141 | 2.628 | -0.208 | -2.206 | 0.823 | 4.045 | 2.685 | -1.491 | -0.794 | 2.815 | 2.511 | -1.276 | -2.607 | -2.161 | 1.298 | -2.009 | -0.91 | -6.397 | -2.813 | -1.922 | 21.902 | 6.206 | 7.229 | 9.579 | 4.634 | -2.306 | 3.304 | -28.321 | -2.406 | 11.669 | 10.4 | 3.17 | 12.751 | 4.159 | 11.021 | 1.565 | 16.42 | 17.368 | 4.752 | 63.133 | 54.606 | 5.844 | -16.353 | -10.763 | -0.084 | 20.21 | 23.066 | -2.197 | -9.981 | 13.116 | 1.185 |
| EBITDA ratio
| 0.328 | 0.444 | -0.438 | 0.389 | 0.426 | 0.939 | -0.091 | -0.299 | 0.104 | -0.007 | -0.732 | 0.02 | 1.682 | -0.057 | -2.081 | 0.271 | 0.237 | 0.106 | -0.195 | -0.05 | 0.306 | 0.204 | -0.188 | -0.48 | -0.736 | 0.276 | -0.368 | -0.343 | -2.416 | -0.333 | -0.558 | 1.071 | 0.279 | 0.278 | 0.353 | 0.199 | -0.118 | 0.136 | -1.008 | -0.106 | 0.261 | 0.308 | 0.085 | 0.246 | 0.103 | 0.227 | 0.045 | 0.361 | 0.357 | 0.139 | -3.35 | 1.551 | 0.132 | -0.77 | -0.286 | -0.002 | 0.403 | 0.35 | -0.053 | -0.345 | 0.291 | 0.025 |