SeaBird Exploration Plc
OSE:SBX.OL
5.24 (NOK) • At close November 17, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||
Nettowinst
| 3.399 | -11.712 | -11.715 | -13.458 | -22.564 | -13.769 | -50.086 | -7.39 | 39.307 | -97.647 | -8.019 | -9.312 | -117.766 | -46.408 | -55.468 | 20.877 | -8.929 | 11.03 | 6.537 | 4.166 | -2.435 |
Afschrijvingen & Amortisatie
| 6.327 | 8.601 | 6.787 | 14.556 | 16.741 | 7.305 | 20.897 | 25.48 | 28.594 | 72.01 | 27.08 | 34.296 | 92.138 | 67.571 | 43.708 | 51.845 | 18.787 | 3.909 | 1.328 | 2.611 | 3.205 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.165 | -15.691 | 10.073 | 2.956 | -2.665 | -5.013 | 6.627 | 0.923 | -9.751 | 51.635 | 0.6 | -21.981 | -31.133 | -12.764 | 0.117 | 0.613 | -21.649 | -0.533 | 0 | -0.553 | 1.504 |
Vorderingen
| 5.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.482 | 0.543 | -0.556 | 1.296 | -0.749 | -0.181 | 0.279 | 1.816 | 1.373 | -0.096 | -0.446 | -0.335 | -0.924 | -0.692 | 0.368 | -0.608 | -2.775 | -0.234 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -6.285 | -16.234 | 10.629 | 1.66 | -1.916 | -4.832 | 6.348 | -0.893 | -11.124 | 51.731 | 1.046 | -21.646 | -30.209 | -12.072 | -0.251 | 1.221 | -18.874 | -0.299 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.339 | 1.81 | 1.125 | -2.89 | 0.423 | 0.05 | 3.825 | 1.667 | -65.059 | 14.267 | 6.276 | 10.346 | -7.801 | -4.605 | 16.037 | -15.693 | 0.933 | 0.439 | 4.091 | -6.289 | -0.434 |
Kasstroom uit Operationele Activiteiten
| 8.495 | -16.992 | 6.27 | 1.164 | -8.065 | -11.427 | -18.737 | 20.68 | -6.909 | 40.265 | 25.937 | 13.349 | -64.562 | 5.224 | 4.394 | 57.642 | -10.858 | 14.846 | 11.957 | -0.066 | 1.839 |
Investeringsactiviteiten: | |||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.745 | -3.895 | -20.961 | -3.45 | -20.843 | -22.307 | -1.095 | -5.567 | -5.799 | -37.388 | -23.386 | -15.008 | -12.024 | 0 | 0 | -60.164 | -134.196 | -18.562 | 0 | -1.259 | -1.013 |
Netto Overnames
| 0 | 0 | 0.369 | 3.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 20.961 | 3.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.6 | -3.65 | -0.458 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0.51 | 0.007 | 0.633 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.496 | 9.586 | -20.657 | -3.45 | 0 | -0.29 | 0 | -0.115 | 0 | 0 | -0.083 | 0 | 0 | -11.971 | -31.64 | 0.623 | 5.2 | -152.484 | -12.901 | 5.354 | 0 |
Kasstroom uit Investeringsactiviteiten
| -2.496 | 5.691 | -19.778 | -0.12 | -20.21 | -22.597 | -1.094 | -5.682 | -5.799 | -37.388 | -23.469 | -15.008 | 109.334 | -11.971 | -31.64 | -59.541 | -131.596 | -174.696 | -13.359 | 4.095 | -1.013 |
Financieringsactiviteiten: | |||||||||||||||||||||
Schuldaflossingen
| -2.797 | -10.606 | -6.903 | -5.152 | 0 | -0.225 | -1.249 | -3.274 | -1.51 | -5.11 | -7.851 | -10.969 | -204.953 | -5.745 | -20.345 | 0 | 0 | 0 | 0 | -3.985 | -0.544 |
Uitgifte van Gewone Aandelen
| 0 | 12.651 | 7.332 | 0 | 28.542 | 35.965 | 12.629 | 0 | 10.98 | 0 | 8.364 | 14.041 | 21.398 | 0 | 41.08 | 22.342 | -0.447 | 74.453 | 23.755 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.504 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.119 | 9.95 | 6.057 | 6.695 | -2.397 | -2.27 | -0.042 | -2.929 | 2.518 | -2.95 | -5.57 | 0.031 | 150.948 | -0.888 | 6.143 | -17.176 | 138.13 | 79.827 | 7.959 | -0.127 | 0 |
Kasstroom uit Financieringsactiviteiten
| -4.674 | 11.995 | 9.589 | 1.543 | 26.145 | 33.47 | 11.338 | -6.203 | 11.988 | -8.06 | -5.057 | 3.103 | -32.607 | -6.633 | 26.878 | 5.166 | 137.683 | 154.28 | 23.21 | -4.113 | -0.544 |
Overige Informatie: | |||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0.001 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.325 | 0.694 | -3.919 | 2.586 | -2.129 | -0.555 | -8.493 | 8.795 | -0.72 | -5.183 | -2.589 | 1.444 | 12.165 | -13.38 | -0.368 | 3.267 | -4.771 | -5.571 | 21.808 | -0.084 | 0.282 |
Kaspositie aan het Einde van de Periode
| 2.176 | 0.851 | 2.312 | 6.231 | 3.645 | 5.774 | 6.554 | 15.047 | 6.252 | 6.972 | 12.155 | 14.744 | 13.3 | 1.135 | 14.515 | 14.883 | 11.616 | 16.387 | 21.957 | 0.149 | 0.233 |