SeaBird Exploration Plc
OSE:SBX.OL
5.24 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.417 | 2.63 | -6.098 | 0.454 | 2.113 | 6.918 | -2.595 | -2.534 | -4.558 | -2.025 | -8.522 | -2.219 | 0.998 | -1.972 | -4.759 | -3.831 | -4.709 | -0.158 | -11.105 | -4.723 | -6.489 | -0.248 | -3.714 | -4.589 | -4.606 | -0.86 | -5.818 | -26.248 | -11.176 | -7.465 | -6.876 | -2.905 | 0.357 | 2.034 | -6.474 | -1.528 | -16.528 | 63.837 | -70.722 | -19.474 | -7.1 | -0.351 | -8.462 | 3.363 | -4.947 | 2.027 | -2.739 | 0.804 | 4.845 | -12.222 | 1.947 | -72.866 | -13.961 | -32.886 | -41.171 | -16.654 | 3.091 | 8.326 | -16.041 | -23.682 | -2.66 | -13.085 |
Afschrijvingen & Amortisatie
| 1.545 | 1.52 | 1.879 | 1.501 | 1.422 | 1.525 | 2.803 | 1.387 | 2.94 | 1.471 | 2.332 | 1.328 | 1.473 | 1.644 | 4.369 | 3.055 | 4.583 | 2.549 | 5.467 | 3.195 | 5.628 | 2.451 | 2.454 | 1.405 | 1.706 | 1.739 | 2.684 | 11.272 | 3.461 | 3.48 | 3.617 | 13.673 | 4.348 | 3.842 | 10.275 | 4.59 | 9.236 | 4.493 | 40.071 | 8.995 | 15.165 | 7.78 | 8.489 | 6.481 | 6.066 | 6.044 | 0.853 | 7.487 | 9.457 | 13.893 | -2.431 | 67.914 | 13.767 | 12.888 | 27.435 | 13.665 | 14.868 | 11.603 | 10.775 | 10.754 | 12.079 | 10.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0.057 | 0.022 | 0.431 | -3.275 | -1.562 | -2.663 | 0 | -1.065 | -2.203 | -2.21 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0.073 | 0.021 | 0.068 | 0.055 | 0.151 | 0.161 | 0 | 0.17 | 0.193 | 0.304 |
Verandering in Werkkapitaal
| 1.475 | -2.849 | 1.556 | 1.306 | -3.386 | -1.204 | 1.279 | -7.825 | 0.93 | -10.075 | 13.887 | -2.01 | 0.261 | -2.129 | 0.629 | 2.228 | -0.034 | 0.131 | 4.358 | -2.633 | -1.651 | -2.74 | -1.353 | 0.346 | -2.318 | -4.603 | -4.248 | 11.07 | 2.296 | -1.849 | 7.899 | -2.553 | -3.839 | -0.585 | -1.977 | -2.135 | 2.953 | -8.511 | 25.832 | 17.591 | 3.024 | 5.187 | -0.315 | -4.589 | 8.419 | -2.917 | -3.279 | 1.486 | -11.779 | 0.53 | -38.308 | 23.52 | 1.512 | -17.857 | 1.673 | -1.643 | -7.66 | -5.134 | -20.207 | 16.06 | -2.513 | 6.777 |
Vorderingen
| -0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.24 | 0.563 | 0.046 | 0.031 | -0.559 | 0 | 1.385 | -1.283 | 0.533 | -0.092 | 0.452 | -0.379 | -0.693 | 0.065 | 0.568 | 0.218 | 0.61 | -0.1 | 0.535 | -0.404 | -0.821 | -0.059 | -0.06 | -0.226 | 0.127 | -0.022 | 0.086 | 0.019 | 0.126 | 0.048 | 0.256 | 1.373 | 0.178 | 0.01 | 0.003 | 0.206 | -0.741 | 1.905 | 0.281 | -0.628 | 0.439 | -0.188 | 0.497 | 0.953 | -0.126 | -1.77 | 0.18 | 0.429 | -1.13 | 0.186 | -0.499 | 1.5 | -0.689 | -1.236 | -0.313 | -0.597 | -0.121 | 0.339 | 0.178 | -0.615 | 0.025 | 0.78 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.961 | 0 | 0 | 1.275 | -2.827 | 0 | -0.106 | -6.542 | 0.397 | -9.983 | 13.435 | -1.631 | 0.954 | -2.194 | 0.061 | 2.01 | -0.644 | 0.231 | 3.823 | -2.229 | -0.83 | -2.681 | -1.293 | 0.572 | -2.445 | -4.581 | -4.334 | 11.051 | 2.17 | -1.897 | 7.643 | -3.926 | -4.017 | -0.595 | -1.98 | -2.341 | 3.694 | -10.416 | 25.551 | 18.219 | 2.585 | 5.375 | -0.812 | -5.542 | 8.545 | -1.147 | -3.459 | 1.057 | -10.649 | 0.344 | -37.809 | 22.02 | 2.201 | -16.621 | 1.986 | -1.046 | -7.539 | -5.473 | -20.385 | 16.675 | -2.538 | 5.997 |
Overige Niet-Contante Posten
| 0.311 | 0.524 | 4.052 | 0.144 | 0.721 | -4.535 | 0.19 | 0.339 | 0.68 | 0.601 | 4.694 | 0.595 | -4.179 | 0.088 | -2.414 | 0.927 | 0.006 | -1.407 | 1.275 | -0.302 | -0.094 | -0.454 | 0.86 | -0.312 | 2.371 | 0.047 | 0.212 | 2.166 | 0.753 | 0.672 | 0.808 | -0.648 | 0.676 | 0.832 | 0.616 | 0.113 | 0.218 | -66.036 | 2.672 | 7.2 | 2.091 | 2.304 | 0.089 | 2.179 | 1.275 | 2.735 | 3.9 | 1.234 | 2.486 | -0.021 | -10.16 | 0.073 | -0.369 | 2.482 | 0.296 | 7.507 | -4.722 | 0.378 | 11.005 | 1.549 | 3.389 | 4.905 |
Kasstroom uit Operationele Activiteiten
| 2.915 | 1.729 | 1.446 | 3.405 | 0.87 | 2.704 | 1.677 | -8.633 | -0.008 | -10.028 | 12.391 | -2.306 | -1.447 | -2.369 | -2.175 | 2.379 | -0.154 | 1.115 | -0.005 | -4.463 | -2.606 | -0.991 | -1.753 | -3.15 | -2.847 | -3.677 | -7.17 | -1.74 | -4.666 | -5.162 | 5.448 | 7.567 | 1.542 | 6.123 | 2.44 | 1.04 | -4.121 | -6.217 | -2.147 | 14.312 | 13.18 | 14.92 | -0.199 | 7.434 | 10.813 | 7.889 | -1.265 | 11.011 | 5.009 | 2.476 | -48.952 | 18.641 | 1.079 | -35.33 | -11.268 | -0.345 | 4.166 | 12.671 | -14.468 | 3.786 | 8.285 | 6.791 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.328 | -0.316 | -1.712 | -0.486 | -0.428 | -0.051 | -0.797 | -1.084 | -0.913 | -1.101 | -13.829 | -6.824 | -0.062 | -0.246 | -0.694 | -0.191 | -2.339 | -0.294 | -1.535 | -9.489 | -9.311 | -0.508 | -21.2 | -1.452 | -0.21 | 0 | 0 | -0.075 | -0.46 | -0.561 | -1.43 | -1.42 | -2.008 | -0.709 | -0.507 | -1.798 | -3.286 | -0.208 | -1.313 | -15.443 | -10.831 | -9.801 | -2.986 | -5.994 | -7.449 | -6.957 | -4.179 | -5.234 | -8.22 | -4.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.109 | 0 | 4.62 | 0.047 | 0.007 | 0 | 0 | 0 | 0.129 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.328 | 0 | 0 | 0 | 0 | 0.175 | -0.178 | 7.666 | 0 | 2.098 | 0.322 | 0.304 | 0.001 | -0.032 | 3.323 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.243 | -0.001 | 0 | 0.554 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.083 | 0 | 0 | 0 | 0 | 0 | -1.257 | 122.83 | -5.251 | -7.016 | -1.229 | -3.907 | -4.639 | -2.76 | -0.665 | -7.017 | -9.052 | -2.255 | -13.316 |
Kasstroom uit Investeringsactiviteiten
| -0.328 | -0.316 | -1.638 | -0.486 | -0.428 | 0.124 | -0.975 | 6.582 | -0.913 | 0.997 | -17.616 | -6.52 | 4.559 | -0.199 | 2.636 | -0.123 | -2.339 | -0.294 | -1.406 | -8.989 | -9.311 | -0.504 | -20.957 | -1.985 | -0.21 | 0.554 | 0 | -0.074 | -0.46 | -0.561 | -1.425 | -1.54 | -2.008 | -0.708 | -0.507 | -1.798 | -3.286 | -0.208 | -1.313 | -15.443 | -10.831 | -9.801 | -2.986 | -6.077 | -7.449 | -6.957 | -4.179 | -5.234 | -8.22 | -1.257 | 122.83 | -5.251 | -7.016 | -1.229 | -3.907 | -4.639 | -2.76 | -0.665 | -7.017 | -9.052 | -2.255 | -13.316 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.71 | -0.71 | -1.31 | -14.632 | -0.314 | -0.741 | -4.178 | -6.428 | -1.392 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0 | -5.211 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | -0.024 | -0.261 | -0.488 | 0 | -0.237 | -0.008 | -0.214 | -1.575 | -0.703 | -0.86 | -0.381 | -0.413 | -0.375 | -0.341 | 0 | -1.04 | -3.055 | -1.015 | -3.01 | -0.983 | -2.946 | -0.912 | -8.412 | -0.882 | -0.849 | -0.826 | 0 | -4.128 | -2.73 | -18.868 | 0 | 0 | -10.73 | -11.433 | -3.976 | -0.701 | -14.368 | -1.3 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -1.096 | 9.35 | 0.974 | 3.423 | 3.652 | 0 | 3.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.542 | 0 | 2.257 | 16.658 | 17.051 | 0 | 12.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 10.936 | 0 | 0 | 0 | 0 | 6.48 | 0 | 0 | 1.884 | 14.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.05 | 0 | 0.571 | 8.459 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.449 | 0 | 0.118 | 13.655 | -0.401 | -0.466 | 4.03 | 0.624 | 1.228 | 5.46 | 1.12 | 0 | -0.334 | -0.099 | 0.729 | -0.461 | 6.908 | -0.384 | -0.366 | -0.063 | -1.968 | 0 | -2.242 | 0.045 | 0 | 0 | 0.092 | 0.012 | -0.126 | -0.542 | -0.578 | -0.723 | -0.83 | -0.72 | -0.718 | -0.767 | -0.782 | 15.721 | 0.415 | -0.375 | -2.78 | -0.21 | -2.122 | -0.135 | -3.137 | -0.176 | 2.682 | 0.302 | -2.985 | 0.032 | -67.781 | -10.947 | -0.667 | 46.788 | -10.013 | 25.668 | -0.209 | 0.084 | 0.28 | 3.026 | 0.765 | 2.072 |
Kasstroom uit Financieringsactiviteiten
| -3.061 | -1.19 | -1.775 | -0.977 | -0.715 | -1.207 | -1.244 | 3.546 | 0.81 | 8.883 | 4.772 | 5.37 | -0.454 | -0.099 | 0.691 | -0.461 | 1.697 | -0.384 | -0.366 | -0.063 | 26.574 | 0 | 0.001 | 16.703 | 17.027 | -0.261 | 12.233 | 0.012 | -0.363 | -0.542 | -0.792 | -2.298 | -1.533 | -1.58 | -1.105 | -1.18 | -1.157 | 15.38 | 0.415 | -1.415 | -5.835 | -1.225 | 1.348 | -1.118 | -6.083 | 0.796 | 8.311 | -0.58 | -3.834 | -0.794 | -67.781 | -10.947 | -0.667 | 46.788 | -10.013 | 25.668 | -10.939 | -11.349 | 28.354 | 2.325 | -13.032 | 9.231 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0.001 | 0 | -2.156 | 0 | 0.001 | 0 | 0 | 0.001 | -0.001 | -0.001 | 0 | -0.001 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | -0.226 | 0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | -0.001 | 0.001 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.473 | 0.223 | -1.967 | 1.942 | -0.274 | 1.621 | -2.698 | 1.495 | -0.11 | -0.148 | -0.453 | -3.455 | 2.657 | -2.668 | 1.152 | 1.794 | -0.796 | 0.436 | -1.776 | -13.515 | 14.657 | -1.495 | -22.935 | 11.569 | 13.97 | -3.384 | 5.063 | -1.801 | -5.488 | -6.265 | 3.23 | 3.73 | -2 | 3.835 | 0.827 | -1.938 | -8.564 | 8.955 | -3.045 | -2.546 | -3.486 | 3.894 | -1.837 | 0.239 | -2.719 | 1.728 | 2.867 | 5.197 | -7.045 | 0.425 | 6.097 | 2.443 | -6.604 | 10.229 | -25.188 | 20.683 | -9.532 | 0.657 | 6.869 | -2.941 | -7.002 | 2.706 |
Kaspositie aan het Einde van de Periode
| 1.926 | 2.399 | 2.176 | 4.143 | 2.201 | 2.476 | 0.851 | 3.549 | 2.054 | 2.164 | 2.312 | 2.765 | 6.22 | 3.563 | 6.231 | 5.079 | 3.285 | 4.081 | 3.645 | 5.421 | 18.936 | 4.279 | 5.774 | 28.709 | 17.14 | 3.17 | 6.554 | 1.493 | 3.294 | 8.782 | 15.047 | 11.817 | 8.087 | 10.087 | 6.252 | 5.425 | 7.363 | 15.927 | 6.972 | 10.017 | 12.563 | 16.049 | 12.155 | 13.992 | 13.753 | 16.472 | 14.744 | 11.877 | 6.68 | 13.725 | 13.3 | 7.203 | 4.76 | 11.364 | 1.135 | 26.323 | 5.64 | 15.172 | 14.515 | 7.646 | 10.587 | 17.589 |